2013 Q2 Form 10-Q Financial Statement
#000087892713000039 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $590.3M | $547.5M |
YoY Change | 7.83% | 13.99% |
Cost Of Revenue | $95.10M | $93.70M |
YoY Change | 1.49% | 3.31% |
Gross Profit | $495.2M | $453.8M |
YoY Change | 9.12% | 16.48% |
Gross Profit Margin | 83.89% | 82.89% |
Selling, General & Admin | $322.1M | $300.2M |
YoY Change | 7.3% | 12.01% |
% of Gross Profit | 65.04% | 66.15% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $30.60M | $26.60M |
YoY Change | 15.04% | 20.91% |
% of Gross Profit | 6.18% | 5.86% |
Operating Expenses | $397.6M | $371.2M |
YoY Change | 7.11% | 14.25% |
Operating Profit | $97.57M | $82.59M |
YoY Change | 18.14% | 27.76% |
Interest Expense | -$2.400M | -$2.700M |
YoY Change | -11.11% | -22.86% |
% of Operating Profit | -2.46% | -3.27% |
Other Income/Expense, Net | -$2.695M | -$3.527M |
YoY Change | -23.59% | -7.48% |
Pretax Income | $94.88M | $79.06M |
YoY Change | 20.01% | 29.96% |
Income Tax | $36.62M | $31.23M |
% Of Pretax Income | 38.6% | 39.5% |
Net Earnings | $58.26M | $47.83M |
YoY Change | 21.79% | 21.45% |
Net Earnings / Revenue | 9.87% | 8.74% |
Basic Earnings Per Share | $0.68 | $0.56 |
Diluted Earnings Per Share | $0.68 | $0.56 |
COMMON SHARES | ||
Basic Shares Outstanding | 86.16M shares | 86.16M shares |
Diluted Shares Outstanding | 86.16M shares | 86.16M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.400M | $11.00M |
YoY Change | -32.73% | -61.67% |
Cash & Equivalents | $7.370M | $11.02M |
Short-Term Investments | ||
Other Short-Term Assets | $45.90M | $46.20M |
YoY Change | -0.65% | 3.59% |
Inventory | ||
Prepaid Expenses | $26.26M | $25.37M |
Receivables | $267.7M | $241.4M |
Other Receivables | $3.153M | $2.573M |
Total Short-Term Assets | $324.1M | $301.2M |
YoY Change | 7.61% | 1.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.469B | $1.283B |
YoY Change | 14.57% | 21.03% |
Goodwill | $19.46M | $19.46M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $41.79M | $36.51M |
YoY Change | 14.46% | 6.77% |
Total Long-Term Assets | $1.531B | $1.338B |
YoY Change | 14.36% | 20.22% |
TOTAL ASSETS | ||
Total Short-Term Assets | $324.1M | $301.2M |
Total Long-Term Assets | $1.531B | $1.338B |
Total Assets | $1.855B | $1.640B |
YoY Change | 13.12% | 16.33% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $66.72M | $62.54M |
YoY Change | 6.68% | 51.8% |
Accrued Expenses | $144.7M | $142.1M |
YoY Change | 1.83% | 6.76% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $38.40M | $39.80M |
YoY Change | -3.52% | 4.46% |
Total Short-Term Liabilities | $273.1M | $244.5M |
YoY Change | 11.73% | 15.09% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $190.4M | $228.1M |
YoY Change | -16.53% | 0.44% |
Other Long-Term Liabilities | $111.6M | $97.72M |
YoY Change | 14.23% | 19.9% |
Total Long-Term Liabilities | $456.8M | $459.7M |
YoY Change | -0.63% | 48.98% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $273.1M | $244.5M |
Total Long-Term Liabilities | $456.8M | $459.7M |
Total Liabilities | $730.0M | $704.2M |
YoY Change | 3.66% | 11.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $981.8M | $792.4M |
YoY Change | 23.89% | |
Common Stock | $134.4M | $137.3M |
YoY Change | -2.09% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.125B | $935.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.855B | $1.640B |
YoY Change | 13.12% | 16.33% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $58.26M | $47.83M |
YoY Change | 21.79% | 21.45% |
Depreciation, Depletion And Amortization | $30.60M | $26.60M |
YoY Change | 15.04% | 20.91% |
Cash From Operating Activities | $90.40M | $66.10M |
YoY Change | 36.76% | 45.59% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$129.5M | -$120.6M |
YoY Change | 7.38% | 43.74% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $7.800M | $2.500M |
YoY Change | 212.0% | -13.79% |
Cash From Investing Activities | -$121.6M | -$118.1M |
YoY Change | 2.96% | 45.44% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 9.500M | 8.900M |
YoY Change | 6.74% | -137.55% |
NET CHANGE | ||
Cash From Operating Activities | 90.40M | 66.10M |
Cash From Investing Activities | -121.6M | -118.1M |
Cash From Financing Activities | 9.500M | 8.900M |
Net Change In Cash | -21.70M | -43.10M |
YoY Change | -49.65% | -27.56% |
FREE CASH FLOW | ||
Cash From Operating Activities | $90.40M | $66.10M |
Capital Expenditures | -$129.5M | -$120.6M |
Free Cash Flow | $219.9M | $186.7M |
YoY Change | 17.78% | 44.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.92 | ||
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
66718000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
44891000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
219039000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
267690000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
648919000 | USD |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
691268000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8561000 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8318000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
1854730000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1712514000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
324082000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
275028000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
2688000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
3264000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7370000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12857000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11015000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75850000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5487000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-64835000 | USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2013Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2013Q2 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
95115000 | USD |
CY2012Q2 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
93691000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
187907000 | USD | |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
190818000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
17145000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
35251000 | USD | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
33501000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
17982000 | USD |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
464864000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
965203000 | USD | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
492731000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
913465000 | USD | |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
228797000 | USD |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
240407000 | USD |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.01 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2338000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2067000 | USD | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
19605000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
20054000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
6327000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
23346000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
154804000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
153186000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
60351000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52068000 | USD | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
26524000 | USD |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30517000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
11489000 | USD | |
CY2012Q2 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4699000 | USD |
CY2013Q2 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
5768000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
9553000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.15 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | ||
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.386 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.395 | ||
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.395 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
89262000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
80047000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
844000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2332000 | USD | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
94878000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
79061000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
158362000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
130458000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36623000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51531000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31229000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
59554000 | USD | |
CY2012Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2685000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
5904000 | USD | |
CY2013Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2403000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
4803000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
56000 | USD | |
CY2012Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
33000 | USD |
CY2013Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
42000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
85000 | USD | |
CY2012Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
268502000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
526491000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
558761000 | USD | |
CY2013Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
287961000 | USD |
CY2013Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3109000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6725000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6287000 | USD | |
CY2012Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3457000 | USD |
CY2012Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6128000 | USD |
CY2013Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6160000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
686545000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
729953000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1854730000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1712514000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
273128000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225139000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
461406000 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
456825000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
34680000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
10000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
201429000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
190394000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
38403000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
38978000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
247900000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
237400000 | USD |
CY2013Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
981823000 | USD |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
922030000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2336000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11610000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-147741000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-206921000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
144422000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
153864000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
98808000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58255000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
78927000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47832000 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3527000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5155000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6348000 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2695000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
82588000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
163517000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136806000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
97573000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
15335000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
244868000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
225298000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36778000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36290000 | USD | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
981760000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
14872000 | USD | |
CY2012Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7652000 | USD |
CY2013Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7602000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38718000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41793000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
106791000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
111627000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-334000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-408000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-529000 | USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-875000 | USD |
CY2012Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1324000 | USD |
CY2013Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3153000 | USD |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
1600000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
156354000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
210019000 | USD | |
CY2013Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
26264000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21754000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
412000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8613000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3098000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2160660000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2028224000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1469392000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1379305000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
882952000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
547452000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
590304000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1128720000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1050271000 | USD | |
CY2012Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
33990000 | USD |
CY2013Q2 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
34070000 | USD |
CY2013Q2 | us-gaap |
Senior Notes
SeniorNotes
|
191429000 | USD |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
227143000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
50360000 | USD | |
CY2013Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
27021000 | USD |
CY2012Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
24592000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
46502000 | USD | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1124777000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1025969000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.5 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164986 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164986 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164986 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164986 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares | |
CY2013Q2 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
21329000 | USD |
CY2012Q4 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
20906000 | USD |
odfl |
Applicable Margin Interest On Credit Facility High End
ApplicableMarginInterestOnCreditFacilityHighEnd
|
0.01875 | ||
odfl |
Applicable Margin Interest On Credit Facility Low End
ApplicableMarginInterestOnCreditFacilityLowEnd
|
0.01 | ||
CY2012Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
874768000 | USD |
CY2013Q2 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
927809000 | USD |
CY2013Q2 | odfl |
Interest Rate Spread Added To Federal Funds Rate
InterestRateSpreadAddedToFederalFundsRate
|
0.005 | |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
1614000 | USD | |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
5294000 | USD | |
CY2013Q2 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
17000 | USD |
CY2012Q2 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
2665000 | USD |
CY2013Q2 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
17639000 | USD |
CY2012Q2 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
15937000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
35400000 | USD | |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
30089000 | USD | |
CY2012Q4 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
6500000 | USD |
odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
11600000 | USD | |
CY2013Q2 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
6800000 | USD |
CY2012Q2 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
5900000 | USD |
CY2012Q3 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
6000000 | USD |
odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
12700000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
24680000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
34030000 | USD | |
odfl |
Supplemental Assets Acquired Under Capital Leases
SupplementalAssetsAcquiredUnderCapitalLeases
|
1094000 | USD | |
odfl |
Supplemental Assets Acquired Under Capital Leases
SupplementalAssetsAcquiredUnderCapitalLeases
|
0 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
14921000 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-5030000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
86164917 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | ||
dei |
Trading Symbol
TradingSymbol
|
ODFL |