2016 Q1 Form 10-Q Financial Statement
#000087892716000066 Filed on May 06, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $707.7M | $696.2M |
YoY Change | 1.65% | 12.25% |
Cost Of Revenue | $75.40M | $88.00M |
YoY Change | -14.32% | -17.22% |
Gross Profit | $632.4M | $608.2M |
YoY Change | 3.98% | 18.33% |
Gross Profit Margin | 89.36% | 87.35% |
Selling, General & Admin | $441.5M | $408.8M |
YoY Change | 8.0% | 17.64% |
% of Gross Profit | 69.81% | 67.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $44.80M | $38.80M |
YoY Change | 15.46% | 13.78% |
% of Gross Profit | 7.08% | 6.38% |
Operating Expenses | $532.8M | $504.7M |
YoY Change | 5.57% | 16.32% |
Operating Profit | $99.55M | $103.6M |
YoY Change | -3.88% | 29.37% |
Interest Expense | -$1.200M | -$1.500M |
YoY Change | -20.0% | -25.0% |
% of Operating Profit | -1.21% | -1.45% |
Other Income/Expense, Net | -$1.683M | -$1.735M |
YoY Change | -3.0% | -38.43% |
Pretax Income | $97.87M | $101.8M |
YoY Change | -3.89% | 31.85% |
Income Tax | $37.58M | $39.31M |
% Of Pretax Income | 38.4% | 38.6% |
Net Earnings | $60.29M | $62.52M |
YoY Change | -3.58% | 36.26% |
Net Earnings / Revenue | 8.52% | 8.98% |
Basic Earnings Per Share | $0.72 | $0.73 |
Diluted Earnings Per Share | $0.72 | $0.73 |
COMMON SHARES | ||
Basic Shares Outstanding | 83.98M shares | 85.97M shares |
Diluted Shares Outstanding | 83.98M shares | 85.97M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.100M | $113.0M |
YoY Change | -93.72% | 174.27% |
Cash & Equivalents | $7.133M | $113.0M |
Short-Term Investments | ||
Other Short-Term Assets | $32.30M | $61.70M |
YoY Change | -47.65% | 4.4% |
Inventory | ||
Prepaid Expenses | $32.29M | $28.71M |
Receivables | $311.7M | $317.7M |
Other Receivables | $4.554M | $7.445M |
Total Short-Term Assets | $355.6M | $499.9M |
YoY Change | -28.86% | 28.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.098B | $1.778B |
YoY Change | 17.98% | 12.13% |
Goodwill | $19.46M | $19.46M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $42.20M | $42.56M |
YoY Change | -0.85% | 14.23% |
Total Long-Term Assets | $2.160B | $1.840B |
YoY Change | 17.35% | 12.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $355.6M | $499.9M |
Total Long-Term Assets | $2.160B | $1.840B |
Total Assets | $2.515B | $2.340B |
YoY Change | 7.48% | 15.19% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $81.08M | $48.96M |
YoY Change | 65.62% | -31.78% |
Accrued Expenses | $24.94M | $196.8M |
YoY Change | -87.33% | 23.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $25.60M | $28.00M |
YoY Change | -8.57% | -21.57% |
Total Short-Term Liabilities | $323.2M | $321.7M |
YoY Change | 0.48% | 9.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $99.70M | $120.6M |
YoY Change | -17.33% | -16.83% |
Other Long-Term Liabilities | $157.2M | $149.2M |
YoY Change | 5.32% | 19.0% |
Total Long-Term Liabilities | $491.9M | $475.4M |
YoY Change | 3.47% | 3.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $323.2M | $321.7M |
Total Long-Term Liabilities | $491.9M | $475.4M |
Total Liabilities | $815.2M | $797.1M |
YoY Change | 2.26% | 5.75% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.558B | $1.400B |
YoY Change | 11.23% | 23.38% |
Common Stock | $134.4M | $134.4M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.700B | $1.543B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.515B | $2.340B |
YoY Change | 7.48% | 15.19% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $60.29M | $62.52M |
YoY Change | -3.58% | 36.26% |
Depreciation, Depletion And Amortization | $44.80M | $38.80M |
YoY Change | 15.46% | 13.78% |
Cash From Operating Activities | $168.4M | $172.6M |
YoY Change | -2.43% | 73.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$120.3M | -$72.20M |
YoY Change | 66.62% | -9.52% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $700.0K | $1.900M |
YoY Change | -63.16% | -5.0% |
Cash From Investing Activities | -$119.6M | -$70.30M |
YoY Change | 70.13% | -9.62% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $0.00 | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | $44.65M | $13.33M |
YoY Change | 235.0% | |
Debt Paid & Issued, Net | $892.0K | $10.71M |
YoY Change | -91.67% | -0.01% |
Cash From Financing Activities | -$53.13M | -$24.04M |
YoY Change | 120.99% | 124.37% |
NET CHANGE | ||
Cash From Operating Activities | $168.4M | $172.6M |
Cash From Investing Activities | -$119.6M | -$70.30M |
Cash From Financing Activities | -$53.13M | -$24.04M |
Net Change In Cash | -$4.339M | $78.25M |
YoY Change | -105.54% | 606.87% |
FREE CASH FLOW | ||
Cash From Operating Activities | $168.4M | $172.6M |
Capital Expenditures | -$120.3M | -$72.20M |
Free Cash Flow | $288.7M | $244.8M |
YoY Change | 17.93% | 36.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
83440538 | shares |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
ODFL | |
CY2015Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1221250000 | USD |
CY2016Q1 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1266327000 | USD |
CY2015Q1 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
4592000 | USD |
CY2016Q1 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
4824000 | USD |
CY2015Q1 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
21292000 | USD |
CY2016Q1 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
21142000 | USD |
CY2015Q1 | odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
0 | USD |
CY2016Q1 | odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
-7591000 | USD |
CY2016Q1 | odfl |
Total Stock Repurchased And Retired Shares
TotalStockRepurchasedAndRetiredShares
|
2515519 | shares |
CY2016Q1 | odfl |
Total Stock Repurchased And Retired Value
TotalStockRepurchasedAndRetiredValue
|
164300000 | USD |
CY2015Q1 | odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
71315000 | USD |
CY2016Q1 | odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
63136000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
66774000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81079000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
310501000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
311650000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22634000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24944000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
929377000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
961616000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8976000 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8925000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
2466504000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
2515440000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
381730000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
355624000 | USD |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1488000 | USD |
CY2016Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
596000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34787000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
113038000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11472000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7133000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
78251000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4339000 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84411878 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83649398 | shares |
CY2015Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8441000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8365000 | USD |
CY2015Q1 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
88049000 | USD |
CY2016Q1 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
75372000 | USD |
CY2015Q1 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
22274000 | USD |
CY2016Q1 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
23188000 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
592680000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
608185000 | USD |
CY2015Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
133805000 | USD |
CY2016Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
125322000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | |
CY2016Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | |
CY2016Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
25000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
0 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
28881000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
235054000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
235054000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38788000 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44772000 | USD |
CY2015Q1 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
6775000 | USD |
CY2016Q1 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
7005000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
124589000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2515440000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
285402000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
323223000 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
496465000 | USD |
CY2016Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
491941000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
12317000 | USD |
CY2016Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
4726000 | USD |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
118226000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-33000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
200000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
101830000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
97865000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39306000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37580000 | USD |
CY2015Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1569000 | USD |
CY2016Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1183000 | USD |
CY2015Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
71000 | USD |
CY2016Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
16000 | USD |
CY2015Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
368442000 | USD |
CY2016Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
400869000 | USD |
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2278000 | USD |
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2273000 | USD |
CY2015Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
7585000 | USD |
CY2016Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
8686000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
781867000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
815164000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2466504000 | USD |
CY2015Q1 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00175 | |
CY2016Q1 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00125 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
107317000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
99726000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
26488000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
25596000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
139100000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
131300000 | USD |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1358317000 | USD |
CY2016Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1409501000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24041000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53129000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70302000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119603000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
172594000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
168393000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
62524000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1683000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1735000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1851000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
691000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2952825000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3059774000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2023448000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2098158000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60285000 | USD |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
3552000 | USD |
CY2016Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
103565000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99548000 | USD |
CY2015Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10042000 | USD |
CY2016Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10244000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41863000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42195000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
154094000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
157161000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-237000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-516000 | USD |
CY2015Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
34547000 | USD |
CY2016Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
4554000 | USD |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13327000 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
44646000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
72153000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
120294000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25210000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
32287000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
365673000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
375260000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10714000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
892000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1541795000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1557510000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
696245000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
707733000 | USD |
CY2015Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
44917000 | USD |
CY2016Q1 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
44497000 | USD |
CY2015Q4 | us-gaap |
Senior Notes
SeniorNotes
|
120000000 | USD |
CY2016Q1 | us-gaap |
Senior Notes
SeniorNotes
|
120000000 | USD |
CY2015Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
30148000 | USD |
CY2016Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
18496000 | USD |
CY2016Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
200000000 | USD |
CY2016Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
35700000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1684637000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1700276000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85970829 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83983028 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85970829 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83983028 | shares |