$ODRS
Outdoor Specialty Products, Inc.

2022 Q3 Form 10-Q Financial Statement

#000121390022041699 Filed on July 26, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $117.00 $26.00
YoY Change 178.57%
Cost Of Revenue $12.00 $2.00
YoY Change 200.0%
Gross Profit $105.00 $24.00
YoY Change 176.32%
Gross Profit Margin 89.74% 92.31%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $6.854K $12.93K
YoY Change -31.63%
Operating Profit -$6.749K -$12.91K
YoY Change -32.42%
Interest Expense $459.00
YoY Change 309.82%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$7.208K -$13.29K
YoY Change -28.63% -13.7%
Net Earnings / Revenue -6160.68% -51130.77%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 5.284M shares 5.284M shares 5.284M shares
Diluted Shares Outstanding 5.284M shares 5.284M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.241K $355.00 $2.510K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $4.638K $4.656K
Prepaid Expenses $458.00 $1.833K
Receivables
Other Receivables
Total Short-Term Assets $6.337K $6.844K
YoY Change -43.97%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles $4.591K $4.693K
YoY Change -8.18%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.591K $4.693K
YoY Change -8.18%
TOTAL ASSETS
Total Short-Term Assets $6.337K $6.844K
Total Long-Term Assets $4.591K $4.693K
Total Assets $10.93K $11.54K
YoY Change -33.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.088K $1.569K
YoY Change 410.51%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $62.86K $55.71K
YoY Change 102.29%
SHAREHOLDERS EQUITY
Retained Earnings -$156.4K -$148.7K
YoY Change 31.16%
Common Stock $5.285K $5.285K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$51.93K -$44.17K -$36.96K
YoY Change
Total Liabilities & Shareholders Equity $10.93K $11.54K
YoY Change -33.0%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$7.208K -$13.29K
YoY Change -28.63% -13.7%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56301
dei Entity Registrant Name
EntityRegistrantName
OUTDOOR SPECIALTY PRODUCTS, INC.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-4854952
dei Entity Address Address Line1
EntityAddressAddressLine1
3842 Quail Hollow Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
Salt Lake City
dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84109
dei City Area Code
CityAreaCode
(801)
dei Local Phone Number
LocalPhoneNumber
560-5184
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5284318 shares
CY2022Q2 us-gaap Cash
Cash
355 usd
CY2021Q3 us-gaap Cash
Cash
6168 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1833 usd
osp Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.01
osp Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.01
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
11310 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4693 usd
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5000 usd
CY2022Q2 us-gaap Assets
Assets
11537 usd
CY2021Q3 us-gaap Assets
Assets
16310 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
414 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1569 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
409 usd
CY2022Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
54137 usd
CY2021Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
30250 usd
CY2022Q2 us-gaap Liabilities
Liabilities
55706 usd
CY2021Q3 us-gaap Liabilities
Liabilities
31073 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
dei Amendment Flag
AmendmentFlag
false
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5284318 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5284318 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5284318 shares
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
458 usd
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5284318 shares
CY2022Q2 us-gaap Inventory Net
InventoryNet
4656 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
4684 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
6844 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
5285 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
5285 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
99232 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
99232 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-148686 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119280 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-44169 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-14763 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11537 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16310 usd
CY2022Q2 us-gaap Revenues
Revenues
117 usd
CY2021Q2 us-gaap Revenues
Revenues
42 usd
us-gaap Revenues
Revenues
264 usd
us-gaap Revenues
Revenues
193 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
27 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
105 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
38 usd
us-gaap Gross Profit
GrossProfit
237 usd
us-gaap Gross Profit
GrossProfit
176 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6854 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10025 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28483 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27270 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
6854 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
10025 usd
us-gaap Operating Expenses
OperatingExpenses
28483 usd
us-gaap Operating Expenses
OperatingExpenses
27270 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6749 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9987 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-28246 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-27094 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
459 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
112 usd
us-gaap Interest Expense
InterestExpense
1160 usd
us-gaap Interest Expense
InterestExpense
207 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-7208 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-10099 usd
us-gaap Net Income Loss
NetIncomeLoss
-29406 usd
us-gaap Net Income Loss
NetIncomeLoss
-27301 usd
CY2022Q2 osp Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2021Q2 osp Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2022Q2 osp Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
5284318 shares
CY2021Q2 osp Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
5284318 shares
osp Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
5284318 shares
osp Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
5284318 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
25638 usd
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-1797 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
23841 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-15405 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8436 usd
CY2021Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-500 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-10099 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-2163 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-14763 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-8904 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-23667 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-13294 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-36961 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-7208 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-44169 usd
us-gaap Net Income Loss
NetIncomeLoss
-29406 usd
us-gaap Net Income Loss
NetIncomeLoss
-27301 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
307 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
874 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1375 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1416 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-28 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-414 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2736 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1160 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
207 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-29700 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24883 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
23887 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12750 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
500 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23887 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12250 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5813 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12633 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6168 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14480 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
355 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1847 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
us-gaap Line Of Credit Facility Annual Principal Payment
LineOfCreditFacilityAnnualPrincipalPayment
6344 usd
us-gaap Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
6344 usd
us-gaap Line Of Credit Facility Increase Accrued Interest
LineOfCreditFacilityIncreaseAccruedInterest
106 usd
CY2021 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1429 shares
CY2021 us-gaap Stock Option Down Round Feature Decrease In Net Income Loss To Common Shareholder Amount
StockOptionDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount
500 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001610718

Files In Submission

Name View Source Status
0001213900-22-041699-index-headers.html Edgar Link pending
0001213900-22-041699-index.html Edgar Link pending
0001213900-22-041699.txt Edgar Link pending
0001213900-22-041699-xbrl.zip Edgar Link pending
f10q0622ex10-1_outdoor.htm Edgar Link pending
f10q0622ex10-2_outdoor.htm Edgar Link pending
f10q0622ex31-1_outdoor.htm Edgar Link pending
f10q0622ex32-1_outdoor.htm Edgar Link pending
f10q0622_outdoor.htm Edgar Link pending
f10q0622_outdoor_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
osp-20220630.xsd Edgar Link pending
osp-20220630_cal.xml Edgar Link unprocessable
osp-20220630_def.xml Edgar Link unprocessable
osp-20220630_lab.xml Edgar Link unprocessable
osp-20220630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending