|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$169.0M
95.74%
YoY
|
-$86.34M
-52.53%
YoY
|
-$181.9M
-5.5%
YoY
|
-$192.5M
44.38%
YoY
|
-$133.3M
1551.41%
YoY
|
| Depreciation, Depletion And Amortization |
$6.280M
-42.98%
YoY
|
$11.01M
-4.44%
YoY
|
$11.53M
-0.39%
YoY
|
$11.57M
360.77%
YoY
|
$2.511M
996.51%
YoY
|
| Cash From Operating Activities |
-$25.00M
-52.2%
YoY
|
-$52.30M
19.46%
YoY
|
-$43.79M
-12.88%
YoY
|
-$50.26M
21.36%
YoY
|
-$41.41M
592.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.2M
124.27%
YoY
|
$46.01M
-36.34%
YoY
|
$72.27M
-16.23%
YoY
|
$86.28M
-145.82%
YoY
|
-$188.3M
182.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$391.0K
-96.37%
YoY
|
$10.77M
73.38%
YoY
|
$6.213M
-110.42%
YoY
|
-$59.64M
-290.52%
YoY
|
$31.30M
557.33%
YoY
|
| Cash From Investing Activities |
-$102.8M
191.72%
YoY
|
-$35.24M
-46.66%
YoY
|
-$66.06M
-54.73%
YoY
|
-$145.9M
-7.05%
YoY
|
-$157.0M
153.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$344.9M
171.7%
YoY
|
$127.0M
144.64%
YoY
|
$51.90M
-79.72%
YoY
|
$255.9M
543.46%
YoY
|
$39.76M
-81.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$446.8M
207.17%
YoY
|
$145.5M
204.4%
YoY
|
$47.79M
-81.22%
YoY
|
$254.5M
632.71%
YoY
|
$34.74M
-86.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.00M
-52.2%
YoY
|
-$52.30M
19.46%
YoY
|
-$43.79M
-12.88%
YoY
|
-$50.26M
21.36%
YoY
|
-$41.41M
592.08%
YoY
|
| Cash From Investing Activities |
-$102.8M
191.72%
YoY
|
-$35.24M
-46.66%
YoY
|
-$66.06M
-54.73%
YoY
|
-$145.9M
-7.05%
YoY
|
-$157.0M
153.33%
YoY
|
| Cash From Financing Activities |
$446.8M
207.17%
YoY
|
$145.5M
204.4%
YoY
|
$47.79M
-81.22%
YoY
|
$254.5M
632.71%
YoY
|
$34.74M
-86.52%
YoY
|
| Net Change In Cash |
$319.1M
450.76%
YoY
|
$57.93M
-193.35%
YoY
|
-$62.06M
-206.35%
YoY
|
$58.35M
-135.66%
YoY
|
-$163.7M
-186.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.00M
-52.2%
YoY
|
-$52.30M
19.46%
YoY
|
-$43.79M
-12.88%
YoY
|
-$50.26M
21.36%
YoY
|
-$41.41M
592.08%
YoY
|
| Capital Expenditures |
$103.2M
124.27%
YoY
|
$46.01M
-36.34%
YoY
|
$72.27M
-16.23%
YoY
|
$86.28M
-145.82%
YoY
|
-$188.3M
182.16%
YoY
|
| Free Cash Flow |
-$128.2M
30.38%
YoY
|
-$98.31M
-15.29%
YoY
|
-$116.1M
-15.0%
YoY
|
-$136.5M
-192.97%
YoY
|
$146.9M
141.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.22M
-261.31%
YoY
|
$66.00M
-517.46%
YoY
|
-$150.3M
343.78%
YoY
|
-$47.40M
65.29%
YoY
|
-$37.33M
367.33%
YoY
|
-$15.81M
-88.55%
YoY
|
-$33.86M
375.42%
YoY
|
-$28.68M
115.35%
YoY
|
-$7.988M
-65.77%
YoY
|
-$138.1M
112.79%
YoY
|
-$7.123M
-93.13%
YoY
|
-$13.32M
787.87%
YoY
|
-$23.34M
4.5%
YoY
|
-$64.90M
14.96%
YoY
|
-$103.7M
226.76%
YoY
|
-$1.500M
-96.38%
YoY
|
-$22.33M
503.4%
YoY
|
-$56.45M
599.37%
YoY
|
-$31.75M
146731.64%
YoY
|
-$41.40M
131843.91%
YoY
|
| Depreciation, Depletion And Amortization |
$452.0K
-77.46%
YoY
|
$175.0K
-92.99%
YoY
|
$1.641M
-35.24%
YoY
|
$2.459M
-19.22%
YoY
|
$2.005M
-31.78%
YoY
|
$2.496M
0.04%
YoY
|
$2.534M
-3.5%
YoY
|
$3.044M
6.69%
YoY
|
$2.939M
-17.23%
YoY
|
$2.495M
47.9%
YoY
|
$2.626M
2.22%
YoY
|
$2.853M
-26.22%
YoY
|
$3.551M
3.02%
YoY
|
$1.687M
-30.6%
YoY
|
$2.569M
15956.25%
YoY
|
$3.867M
8893.02%
YoY
|
$3.447M
16314.29%
YoY
|
$2.431M
961.57%
YoY
|
$16.00K
N/A
|
$43.00K
N/A
|
| Cash From Operating Activities |
$1.890M
-115.12%
YoY
|
$11.94M
-167.3%
YoY
|
-$3.846M
-68.63%
YoY
|
-$20.59M
55.39%
YoY
|
-$12.50M
38.0%
YoY
|
-$17.74M
74.97%
YoY
|
-$12.26M
35.02%
YoY
|
-$13.25M
12.94%
YoY
|
-$9.061M
-29.43%
YoY
|
-$10.14M
-9.95%
YoY
|
-$9.081M
-169.41%
YoY
|
-$11.73M
-66.67%
YoY
|
-$12.84M
-24.01%
YoY
|
-$11.26M
-49.64%
YoY
|
$13.08M
-545.34%
YoY
|
-$35.19M
447.87%
YoY
|
-$16.90M
74.11%
YoY
|
-$22.35M
275.98%
YoY
|
-$2.938M
7289.34%
YoY
|
-$6.423M
31998.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.66M
315.2%
YoY
|
$63.39M
383.61%
YoY
|
$11.19M
3.75%
YoY
|
$13.26M
10.76%
YoY
|
$15.33M
51.26%
YoY
|
$13.11M
-11.41%
YoY
|
$10.79M
-8.17%
YoY
|
$11.97M
-45.72%
YoY
|
$10.14M
-57.17%
YoY
|
$14.80M
-53.28%
YoY
|
$11.75M
-158.99%
YoY
|
$22.06M
-201.88%
YoY
|
$23.67M
-281.53%
YoY
|
$31.68M
-182.65%
YoY
|
-$19.92M
-66.34%
YoY
|
-$21.65M
-60.53%
YoY
|
-$13.04M
-63.71%
YoY
|
-$38.32M
-42.57%
YoY
|
-$59.17M
N/A
|
-$54.86M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$341.0K
-61.69%
YoY
|
-$3.211M
-148.96%
YoY
|
$2.712M
-282.5%
YoY
|
$0.00
-100.0%
YoY
|
$890.0K
-73.39%
YoY
|
$6.559M
-498.0%
YoY
|
-$1.486M
-120.59%
YoY
|
$2.355M
3891.53%
YoY
|
$3.344M
471.62%
YoY
|
-$1.648M
-321.8%
YoY
|
$7.217M
-1256.57%
YoY
|
$59.00K
-100.08%
YoY
|
$585.0K
-96.42%
YoY
|
$743.0K
-96.22%
YoY
|
-$624.0K
-93.75%
YoY
|
-$76.11M
-1129.74%
YoY
|
$16.35M
14.95%
YoY
|
$19.67M
313.06%
YoY
|
-$9.985M
N/A
|
$7.391M
N/A
|
| Cash From Investing Activities |
-$63.32M
338.43%
YoY
|
-$66.60M
916.99%
YoY
|
-$8.481M
-30.9%
YoY
|
-$13.26M
37.87%
YoY
|
-$14.44M
112.62%
YoY
|
-$6.549M
-60.18%
YoY
|
-$12.27M
170.89%
YoY
|
-$9.619M
-56.28%
YoY
|
-$6.793M
-70.57%
YoY
|
-$16.45M
-46.83%
YoY
|
-$4.531M
-77.94%
YoY
|
-$22.00M
-77.5%
YoY
|
-$23.09M
-796.59%
YoY
|
-$30.93M
65.81%
YoY
|
-$20.54M
-70.3%
YoY
|
-$97.76M
105.96%
YoY
|
$3.314M
-115.27%
YoY
|
-$18.66M
-69.9%
YoY
|
-$69.16M
N/A
|
-$47.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$221.9M
924400.0%
YoY
|
$77.29M
-39.08%
YoY
|
$267.8M
1115833.33%
YoY
|
$25.00K
0.0%
YoY
|
$24.00K
-27.27%
YoY
|
$126.9M
333786.84%
YoY
|
$24.00K
-27.27%
YoY
|
$25.00K
-19.35%
YoY
|
$33.00K
-99.94%
YoY
|
$38.00K
-81.28%
YoY
|
$33.00K
-71.05%
YoY
|
$31.00K
-99.99%
YoY
|
$51.79M
22.18%
YoY
|
$203.0K
-77.91%
YoY
|
$114.0K
N/A
|
$213.2M
7105000.0%
YoY
|
$42.39M
9.14%
YoY
|
$919.0K
-99.57%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$225.8M
-11709.46%
YoY
|
$80.23M
-6.73%
YoY
|
$369.4M
1058.64%
YoY
|
-$807.0K
-48.0%
YoY
|
-$1.945M
-106.68%
YoY
|
$86.02M
-8886.62%
YoY
|
$31.88M
-1970.83%
YoY
|
-$1.552M
-1.9%
YoY
|
$29.12M
-44.06%
YoY
|
-$979.0K
-113.36%
YoY
|
-$1.704M
951.85%
YoY
|
-$1.582M
-100.75%
YoY
|
$52.05M
40.17%
YoY
|
$7.328M
201.44%
YoY
|
-$162.0K
-89.8%
YoY
|
$210.2M
-12336.61%
YoY
|
$37.14M
4.28%
YoY
|
$2.431M
-99.06%
YoY
|
-$1.588M
N/A
|
-$1.718M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.890M
-115.12%
YoY
|
$11.94M
-167.3%
YoY
|
-$3.846M
-68.63%
YoY
|
-$20.59M
55.39%
YoY
|
-$12.50M
38.0%
YoY
|
-$17.74M
74.97%
YoY
|
-$12.26M
35.02%
YoY
|
-$13.25M
12.94%
YoY
|
-$9.061M
-29.43%
YoY
|
-$10.14M
-9.95%
YoY
|
-$9.081M
-169.41%
YoY
|
-$11.73M
-66.67%
YoY
|
-$12.84M
-24.01%
YoY
|
-$11.26M
-49.64%
YoY
|
$13.08M
-545.34%
YoY
|
-$35.19M
447.87%
YoY
|
-$16.90M
74.11%
YoY
|
-$22.35M
275.98%
YoY
|
-$2.938M
7289.34%
YoY
|
-$6.423M
31998.95%
YoY
|
| Cash From Investing Activities |
-$63.32M
338.43%
YoY
|
-$66.60M
916.99%
YoY
|
-$8.481M
-30.9%
YoY
|
-$13.26M
37.87%
YoY
|
-$14.44M
112.62%
YoY
|
-$6.549M
-60.18%
YoY
|
-$12.27M
170.89%
YoY
|
-$9.619M
-56.28%
YoY
|
-$6.793M
-70.57%
YoY
|
-$16.45M
-46.83%
YoY
|
-$4.531M
-77.94%
YoY
|
-$22.00M
-77.5%
YoY
|
-$23.09M
-796.59%
YoY
|
-$30.93M
65.81%
YoY
|
-$20.54M
-70.3%
YoY
|
-$97.76M
105.96%
YoY
|
$3.314M
-115.27%
YoY
|
-$18.66M
-69.9%
YoY
|
-$69.16M
N/A
|
-$47.46M
N/A
|
| Cash From Financing Activities |
$225.8M
-11709.46%
YoY
|
$80.23M
-6.73%
YoY
|
$369.4M
1058.64%
YoY
|
-$807.0K
-48.0%
YoY
|
-$1.945M
-106.68%
YoY
|
$86.02M
-8886.62%
YoY
|
$31.88M
-1970.83%
YoY
|
-$1.552M
-1.9%
YoY
|
$29.12M
-44.06%
YoY
|
-$979.0K
-113.36%
YoY
|
-$1.704M
951.85%
YoY
|
-$1.582M
-100.75%
YoY
|
$52.05M
40.17%
YoY
|
$7.328M
201.44%
YoY
|
-$162.0K
-89.8%
YoY
|
$210.2M
-12336.61%
YoY
|
$37.14M
4.28%
YoY
|
$2.431M
-99.06%
YoY
|
-$1.588M
N/A
|
-$1.718M
N/A
|
| Net Change In Cash |
$164.4M
-668.92%
YoY
|
$25.57M
-58.59%
YoY
|
$357.0M
4761.6%
YoY
|
-$34.65M
41.92%
YoY
|
-$28.89M
-317.77%
YoY
|
$61.74M
-324.01%
YoY
|
$7.344M
-147.95%
YoY
|
-$24.42M
-30.85%
YoY
|
$13.27M
-17.75%
YoY
|
-$27.56M
-20.94%
YoY
|
-$15.32M
101.05%
YoY
|
-$35.31M
-145.69%
YoY
|
$16.13M
-31.52%
YoY
|
-$34.86M
-9.63%
YoY
|
-$7.618M
-89.66%
YoY
|
$77.28M
-238.97%
YoY
|
$23.56M
460.7%
YoY
|
-$38.57M
-120.33%
YoY
|
-$73.68M
185214.39%
YoY
|
-$55.60M
277786.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.890M
-115.12%
YoY
|
$11.94M
-167.3%
YoY
|
-$3.846M
-68.63%
YoY
|
-$20.59M
55.39%
YoY
|
-$12.50M
38.0%
YoY
|
-$17.74M
74.97%
YoY
|
-$12.26M
35.02%
YoY
|
-$13.25M
12.94%
YoY
|
-$9.061M
-29.43%
YoY
|
-$10.14M
-9.95%
YoY
|
-$9.081M
-169.41%
YoY
|
-$11.73M
-66.67%
YoY
|
-$12.84M
-24.01%
YoY
|
-$11.26M
-49.64%
YoY
|
$13.08M
-545.34%
YoY
|
-$35.19M
447.87%
YoY
|
-$16.90M
74.11%
YoY
|
-$22.35M
275.98%
YoY
|
-$2.938M
7289.34%
YoY
|
-$6.423M
31998.95%
YoY
|
| Capital Expenditures |
$63.66M
315.2%
YoY
|
$63.39M
383.61%
YoY
|
$11.19M
3.75%
YoY
|
$13.26M
10.76%
YoY
|
$15.33M
51.26%
YoY
|
$13.11M
-11.41%
YoY
|
$10.79M
-8.17%
YoY
|
$11.97M
-45.72%
YoY
|
$10.14M
-57.17%
YoY
|
$14.80M
-53.28%
YoY
|
$11.75M
-158.99%
YoY
|
$22.06M
-201.88%
YoY
|
$23.67M
-281.53%
YoY
|
$31.68M
-182.65%
YoY
|
-$19.92M
-66.34%
YoY
|
-$21.65M
-60.53%
YoY
|
-$13.04M
-63.71%
YoY
|
-$38.32M
-42.57%
YoY
|
-$59.17M
N/A
|
-$54.86M
N/A
|
| Free Cash Flow |
-$61.77M
121.91%
YoY
|
-$51.46M
66.83%
YoY
|
-$15.04M
-34.75%
YoY
|
-$33.85M
34.2%
YoY
|
-$27.84M
45.0%
YoY
|
-$30.84M
23.7%
YoY
|
-$23.05M
10.66%
YoY
|
-$25.22M
-25.36%
YoY
|
-$19.20M
-47.42%
YoY
|
-$24.93M
-41.92%
YoY
|
-$20.83M
-163.12%
YoY
|
-$33.79M
149.56%
YoY
|
-$36.51M
846.56%
YoY
|
-$42.93M
-368.72%
YoY
|
$33.00M
-41.31%
YoY
|
-$13.54M
-127.95%
YoY
|
-$3.857M
-114.7%
YoY
|
$15.98M
-73.72%
YoY
|
$56.23M
N/A
|
$48.43M
N/A
|
Loading...