|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.48M
678.03%
YoY
|
$4.560M
-85.58%
YoY
|
$31.63M
-50.62%
YoY
|
$64.05M
736.0%
YoY
|
$7.661M
N/A
|
| Cost Of Revenue |
$13.86M
190.04%
YoY
|
$4.777M
-85.21%
YoY
|
$32.29M
-42.99%
YoY
|
$56.64M
639.37%
YoY
|
$7.661M
N/A
|
| Gross Profit |
$21.62M
-10064.52%
YoY
|
-$217.0K
-67.47%
YoY
|
-$667.0K
-109.01%
YoY
|
$7.403M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$28.38M
5.06%
YoY
|
$27.01M
-32.21%
YoY
|
$39.85M
8.67%
YoY
|
$36.67M
70.29%
YoY
|
$21.53M
247.88%
YoY
|
| Research & Development |
N/A
|
$274.0K
-84.51%
YoY
|
$1.769M
243.5%
YoY
|
$515.0K
-56.98%
YoY
|
$1.197M
813.74%
YoY
|
| Depreciation & Amortization |
$6.280M
-42.98%
YoY
|
$11.01M
-4.44%
YoY
|
$11.53M
-0.39%
YoY
|
$11.57M
360.77%
YoY
|
$2.511M
996.51%
YoY
|
| Operating Expenses |
$75.24M
11.72%
YoY
|
$67.35M
-4.33%
YoY
|
$70.40M
-30.78%
YoY
|
$101.7M
184.33%
YoY
|
$35.77M
446.12%
YoY
|
| Operating Profit |
-$53.62M
-20.64%
YoY
|
-$67.57M
-4.93%
YoY
|
-$71.07M
-24.64%
YoY
|
-$94.30M
163.63%
YoY
|
-$35.77M
N/A
|
| Interest Expense |
-$75.40M
521.38%
YoY
|
-$12.14M
-295.63%
YoY
|
$6.203M
-86.84%
YoY
|
$47.15M
-3576.77%
YoY
|
-$1.356M
-116.63%
YoY
|
| Other Income/Expense, Net |
-$2.411M
849.21%
YoY
|
-$254.0K
-78.03%
YoY
|
-$1.156M
-67.84%
YoY
|
-$3.595M
-129.24%
YoY
|
$12.30M
-1199.73%
YoY
|
| Pretax Income |
-$159.5M
86.17%
YoY
|
-$85.70M
-58.07%
YoY
|
-$204.4M
7.15%
YoY
|
-$190.8M
30.41%
YoY
|
-$146.3M
11453.95%
YoY
|
| Income Tax |
-$66.00K
-110.19%
YoY
|
$648.0K
-102.88%
YoY
|
-$22.52M
-1419.87%
YoY
|
$1.706M
-113.15%
YoY
|
-$12.97M
-290.58%
YoY
|
| Net Earnings |
-$169.0M
95.74%
YoY
|
-$86.34M
-52.53%
YoY
|
-$181.9M
-5.5%
YoY
|
-$192.5M
44.38%
YoY
|
-$133.3M
1551.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.94
2.17%
YoY
|
-$0.92
-58.27%
YoY
|
-$2.21
-26.89%
YoY
|
-$3.02
-100.0%
YoY
|
-$3.027M
1321.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.214M
N/A
|
$24.21M
N/A
|
$4.409M
2638.51%
YoY
|
$6.859M
160.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$161.0K
-98.46%
YoY
|
$2.632M
-75.74%
YoY
|
$1.767M
-48.8%
YoY
|
$6.906M
-64.08%
YoY
|
$10.42M
-54.28%
YoY
|
$10.85M
-15.67%
YoY
|
$3.451M
-62.35%
YoY
|
$19.23M
545.13%
YoY
|
$22.79M
483.49%
YoY
|
$12.86M
1559.74%
YoY
|
$9.167M
N/A
|
$2.980M
N/A
|
$3.906M
N/A
|
$775.0K
N/A
|
| Cost Of Revenue |
$671.0K
N/A
|
$6.818M
N/A
|
$2.962M
2891.92%
YoY
|
$4.075M
50.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.00K
-99.02%
YoY
|
$2.704M
-76.3%
YoY
|
$1.974M
-55.2%
YoY
|
$6.392M
-45.98%
YoY
|
$10.09M
-56.96%
YoY
|
$11.41M
-6.57%
YoY
|
$4.406M
-51.94%
YoY
|
$11.83M
297.05%
YoY
|
$23.44M
499.97%
YoY
|
$12.21M
1475.35%
YoY
|
$9.167M
N/A
|
$2.980M
N/A
|
$3.906M
N/A
|
$775.0K
N/A
|
| Gross Profit |
$1.543M
N/A
|
$17.39M
N/A
|
$1.447M
2233.87%
YoY
|
$2.784M
-3966.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$62.00K
-81.44%
YoY
|
-$72.00K
-87.14%
YoY
|
-$207.0K
-78.32%
YoY
|
$514.0K
-93.05%
YoY
|
$334.0K
-151.86%
YoY
|
-$560.0K
-185.63%
YoY
|
-$955.0K
N/A
|
$7.393M
N/A
|
-$644.0K
N/A
|
$654.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$10.04M
50.83%
YoY
|
$5.661M
-19.51%
YoY
|
$8.220M
3.92%
YoY
|
$7.846M
23.44%
YoY
|
$6.653M
10.61%
YoY
|
$7.033M
-30.36%
YoY
|
$7.910M
-15.26%
YoY
|
$6.356M
-39.47%
YoY
|
$6.015M
-39.35%
YoY
|
$10.10M
-2.33%
YoY
|
$9.334M
7.67%
YoY
|
$10.50M
6.12%
YoY
|
$9.918M
27.69%
YoY
|
$10.34M
68.9%
YoY
|
$8.669M
26.33%
YoY
|
$9.894M
159.96%
YoY
|
$7.767M
59.68%
YoY
|
$6.122M
-1.1%
YoY
|
$6.862M
31639.13%
YoY
|
$3.806M
12028.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
$84.00K
55.56%
YoY
|
$6.000K
-94.55%
YoY
|
$121.0K
72.86%
YoY
|
$40.00K
-51.81%
YoY
|
$54.00K
-91.64%
YoY
|
$110.0K
-52.79%
YoY
|
$70.00K
-91.33%
YoY
|
$83.00K
-43.92%
YoY
|
$646.0K
617.78%
YoY
|
$233.0K
48.41%
YoY
|
$807.0K
572.5%
YoY
|
$148.0K
-146.11%
YoY
|
$90.00K
-73.37%
YoY
|
$157.0K
-81.38%
YoY
|
$120.0K
-64.39%
YoY
|
-$321.0K
N/A
|
$338.0K
N/A
|
$843.0K
N/A
|
| Depreciation & Amortization |
$452.0K
-77.46%
YoY
|
$175.0K
-92.99%
YoY
|
$1.641M
-35.24%
YoY
|
$2.459M
-19.22%
YoY
|
$2.005M
-31.78%
YoY
|
$2.496M
0.04%
YoY
|
$2.534M
-3.5%
YoY
|
$3.044M
6.69%
YoY
|
$2.939M
-17.23%
YoY
|
$2.495M
47.9%
YoY
|
$2.626M
2.22%
YoY
|
$2.853M
-26.22%
YoY
|
$3.551M
3.02%
YoY
|
$1.687M
-30.6%
YoY
|
$2.569M
15956.25%
YoY
|
$3.867M
8893.02%
YoY
|
$3.447M
16314.29%
YoY
|
$2.431M
961.57%
YoY
|
$16.00K
N/A
|
$43.00K
N/A
|
| Operating Expenses |
$10.71M
-36.74%
YoY
|
-$6.832M
-129.09%
YoY
|
$43.86M
180.74%
YoY
|
$21.28M
59.34%
YoY
|
$16.93M
13.74%
YoY
|
$23.49M
30.48%
YoY
|
$15.62M
-6.93%
YoY
|
$13.35M
-6.34%
YoY
|
$14.89M
-30.3%
YoY
|
$18.00M
2.28%
YoY
|
$16.79M
-44.49%
YoY
|
$14.26M
-53.55%
YoY
|
$21.36M
-7.84%
YoY
|
$17.60M
-6.0%
YoY
|
$30.24M
320.06%
YoY
|
$30.69M
560.21%
YoY
|
$23.17M
345.55%
YoY
|
$18.72M
185.8%
YoY
|
$7.200M
33202.5%
YoY
|
$4.649M
14715.17%
YoY
|
| Operating Profit |
-$9.168M
-45.85%
YoY
|
$24.22M
-203.15%
YoY
|
-$42.42M
172.56%
YoY
|
-$18.49M
37.75%
YoY
|
-$16.93M
12.18%
YoY
|
-$23.49M
34.32%
YoY
|
-$15.56M
-5.42%
YoY
|
-$13.42M
-9.39%
YoY
|
-$15.09M
-32.35%
YoY
|
-$17.48M
71.35%
YoY
|
-$16.45M
-46.73%
YoY
|
-$14.82M
-50.67%
YoY
|
-$22.31M
-3.72%
YoY
|
-$10.20M
-45.49%
YoY
|
-$30.89M
329.0%
YoY
|
-$30.04M
546.14%
YoY
|
-$23.17M
N/A
|
-$18.72M
N/A
|
-$7.200M
N/A
|
-$4.649M
N/A
|
| Interest Expense |
$30.78M
1364.32%
YoY
|
$53.88M
601.09%
YoY
|
-$115.6M
1444.66%
YoY
|
-$35.33M
640.6%
YoY
|
$2.102M
-63.32%
YoY
|
$7.685M
-343.66%
YoY
|
-$7.487M
-168.35%
YoY
|
-$4.771M
-170.99%
YoY
|
$5.731M
-488.81%
YoY
|
-$3.154M
-114.82%
YoY
|
$10.95M
-425.82%
YoY
|
$6.721M
-68.54%
YoY
|
-$1.474M
-1318.18%
YoY
|
$21.29M
-1696.92%
YoY
|
-$3.362M
225.15%
YoY
|
$21.37M
-2242.93%
YoY
|
$121.0K
-110.43%
YoY
|
-$1.333M
-116.35%
YoY
|
-$1.034M
N/A
|
-$997.0K
N/A
|
| Other Income/Expense, Net |
$10.81M
228.48%
YoY
|
$93.00K
-126.12%
YoY
|
$7.634M
-174.65%
YoY
|
$6.170M
-161.56%
YoY
|
$3.290M
-53.38%
YoY
|
-$356.0K
-67.9%
YoY
|
-$10.23M
777.02%
YoY
|
-$10.02M
84.09%
YoY
|
$7.057M
-2611.39%
YoY
|
-$1.109M
-93.38%
YoY
|
-$1.166M
-110.12%
YoY
|
-$5.444M
-162.61%
YoY
|
-$281.0K
-140.78%
YoY
|
-$16.76M
-427.53%
YoY
|
$11.52M
96.69%
YoY
|
$8.695M
174.98%
YoY
|
$689.0K
-53.38%
YoY
|
$5.118M
-557.78%
YoY
|
$5.856M
N/A
|
$3.162M
N/A
|
| Pretax Income |
$31.93M
-185.52%
YoY
|
$75.88M
-561.03%
YoY
|
-$150.4M
352.08%
YoY
|
-$47.66M
68.75%
YoY
|
-$37.33M
383.59%
YoY
|
-$16.46M
-89.72%
YoY
|
-$33.28M
399.25%
YoY
|
-$28.24M
108.57%
YoY
|
-$7.720M
-67.92%
YoY
|
-$160.1M
147.56%
YoY
|
-$6.665M
-93.57%
YoY
|
-$13.54M
-64576.19%
YoY
|
-$24.07M
7.62%
YoY
|
-$64.68M
3.11%
YoY
|
-$103.7M
190.58%
YoY
|
$21.00K
-100.05%
YoY
|
-$22.36M
357.98%
YoY
|
-$62.73M
4854.98%
YoY
|
-$35.70M
165015.63%
YoY
|
-$42.96M
136812.05%
YoY
|
| Income Tax |
-$291.0K
9600.0%
YoY
|
$339.0K
-152.31%
YoY
|
-$149.0K
-125.3%
YoY
|
-$253.0K
-157.63%
YoY
|
-$3.000K
-101.12%
YoY
|
-$648.0K
-97.06%
YoY
|
$589.0K
28.6%
YoY
|
$439.0K
-297.75%
YoY
|
$268.0K
-136.76%
YoY
|
-$22.02M
-10249.31%
YoY
|
$458.0K
-45900.0%
YoY
|
-$222.0K
-114.6%
YoY
|
-$729.0K
2251.61%
YoY
|
$217.0K
-103.46%
YoY
|
-$1.000K
-99.97%
YoY
|
$1.521M
-197.56%
YoY
|
-$31.00K
-97.38%
YoY
|
-$6.277M
-192.23%
YoY
|
-$3.953M
N/A
|
-$1.559M
N/A
|
| Net Earnings |
$60.22M
-261.31%
YoY
|
$66.00M
-517.46%
YoY
|
-$150.3M
343.78%
YoY
|
-$47.40M
65.29%
YoY
|
-$37.33M
367.33%
YoY
|
-$15.81M
-88.55%
YoY
|
-$33.86M
375.42%
YoY
|
-$28.68M
115.35%
YoY
|
-$7.988M
-65.77%
YoY
|
-$138.1M
112.79%
YoY
|
-$7.123M
-93.13%
YoY
|
-$13.32M
787.87%
YoY
|
-$23.34M
4.5%
YoY
|
-$64.90M
14.96%
YoY
|
-$103.7M
226.76%
YoY
|
-$1.500M
-96.38%
YoY
|
-$22.33M
503.4%
YoY
|
-$56.45M
599.37%
YoY
|
-$31.75M
146731.64%
YoY
|
-$41.40M
131843.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
-168.31%
YoY
|
$0.26
-297.94%
YoY
|
-$0.80
103.61%
YoY
|
-$0.35
2.95%
YoY
|
-$0.27
189.75%
YoY
|
-$0.13
-92.03%
YoY
|
-$0.40
366.63%
YoY
|
-$0.34
110.17%
YoY
|
-$0.09
-68.22%
YoY
|
-$1.64
91.67%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.86
-100.0%
YoY
|
-$1.372M
91.87%
YoY
|
-$25.84K
-97.23%
YoY
|
-$491.5K
470.48%
YoY
|
-$1.490M
1999.42%
YoY
|
-$715.0K
671.85%
YoY
|
-$932.5K
593.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...