|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.10M
-258.6%
YoY
|
$44.20M
-57.29%
YoY
|
$103.5M
-2.54%
YoY
|
$106.2M
-21.16%
YoY
|
$134.7M
640.11%
YoY
|
| Depreciation, Depletion And Amortization |
$131.9M
5.27%
YoY
|
$125.3M
10.88%
YoY
|
$113.0M
6.91%
YoY
|
$105.7M
1.54%
YoY
|
$104.1M
7.76%
YoY
|
| Cash From Operating Activities |
$215.8M
72.23%
YoY
|
$125.3M
-63.78%
YoY
|
$345.9M
327.04%
YoY
|
$81.00M
-44.21%
YoY
|
$145.2M
15.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0M
-22.11%
YoY
|
$206.7M
19.62%
YoY
|
$172.8M
-25.77%
YoY
|
$232.8M
8.43%
YoY
|
$214.7M
54.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$161.0M
-22.11%
YoY
|
-$206.7M
19.62%
YoY
|
-$172.8M
-25.77%
YoY
|
-$232.8M
8.43%
YoY
|
-$214.7M
48.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.700M
-2.08%
YoY
|
$4.800M
-2.04%
YoY
|
$4.900M
-2.0%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$24.80M
-6.77%
YoY
|
$26.60M
-59.45%
YoY
|
$65.60M
1425.58%
YoY
|
$4.300M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$8.900M
117.07%
YoY
|
$4.100M
36.67%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-98.59%
YoY
|
$213.0M
2497.56%
YoY
|
| Cash From Financing Activities |
-$41.20M
-146.14%
YoY
|
$89.30M
-145.31%
YoY
|
-$197.1M
-232.02%
YoY
|
$149.3M
103.68%
YoY
|
$73.30M
442.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$215.8M
72.23%
YoY
|
$125.3M
-63.78%
YoY
|
$345.9M
327.04%
YoY
|
$81.00M
-44.21%
YoY
|
$145.2M
15.88%
YoY
|
| Cash From Investing Activities |
-$161.0M
-22.11%
YoY
|
-$206.7M
19.62%
YoY
|
-$172.8M
-25.77%
YoY
|
-$232.8M
8.43%
YoY
|
-$214.7M
48.17%
YoY
|
| Cash From Financing Activities |
-$41.20M
-146.14%
YoY
|
$89.30M
-145.31%
YoY
|
-$197.1M
-232.02%
YoY
|
$149.3M
103.68%
YoY
|
$73.30M
442.96%
YoY
|
| Net Change In Cash |
$13.60M
72.15%
YoY
|
$7.900M
-132.92%
YoY
|
-$24.00M
860.0%
YoY
|
-$2.500M
-165.79%
YoY
|
$3.800M
-162.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$215.8M
72.23%
YoY
|
$125.3M
-63.78%
YoY
|
$345.9M
327.04%
YoY
|
$81.00M
-44.21%
YoY
|
$145.2M
15.88%
YoY
|
| Capital Expenditures |
$161.0M
-22.11%
YoY
|
$206.7M
19.62%
YoY
|
$172.8M
-25.77%
YoY
|
$232.8M
8.43%
YoY
|
$214.7M
54.68%
YoY
|
| Free Cash Flow |
$54.80M
-167.32%
YoY
|
-$81.40M
-147.02%
YoY
|
$173.1M
-214.03%
YoY
|
-$151.8M
118.42%
YoY
|
-$69.50M
414.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.900M
-208.79%
YoY
|
-$21.10M
-222.67%
YoY
|
-$67.10M
232.18%
YoY
|
$9.000M
-56.1%
YoY
|
$9.100M
-65.92%
YoY
|
$17.20M
251.02%
YoY
|
-$20.20M
-177.1%
YoY
|
$20.50M
-31.89%
YoY
|
$26.70M
-36.88%
YoY
|
$4.900M
-59.84%
YoY
|
$26.20M
-17.61%
YoY
|
$30.10M
1.35%
YoY
|
$42.30M
30.15%
YoY
|
$12.20M
1017.22%
YoY
|
$31.80M
51.34%
YoY
|
$29.70M
-66.67%
YoY
|
$32.50M
38.3%
YoY
|
$1.092M
-87.74%
YoY
|
$21.01M
133.54%
YoY
|
| Depreciation, Depletion And Amortization |
$32.70M
3.81%
YoY
|
$34.70M
-1.7%
YoY
|
$33.70M
9.42%
YoY
|
$32.00M
5.61%
YoY
|
$31.50M
9.0%
YoY
|
$35.30M
9.63%
YoY
|
$30.80M
10.39%
YoY
|
$30.30M
11.4%
YoY
|
$28.90M
12.45%
YoY
|
$32.20M
24.81%
YoY
|
$27.90M
10.71%
YoY
|
$27.20M
-0.73%
YoY
|
$25.70M
-5.86%
YoY
|
$25.80M
-12.51%
YoY
|
$25.20M
5.84%
YoY
|
$27.40M
8.73%
YoY
|
$27.30M
6.64%
YoY
|
$29.49M
10.04%
YoY
|
$23.81M
-0.79%
YoY
|
| Cash From Operating Activities |
-$12.40M
-3200.0%
YoY
|
$92.90M
-1.69%
YoY
|
$68.80M
-322.65%
YoY
|
$53.70M
83.28%
YoY
|
$400.0K
-98.77%
YoY
|
$94.50M
16.52%
YoY
|
-$30.90M
-145.78%
YoY
|
$29.30M
-70.13%
YoY
|
$32.40M
-70.03%
YoY
|
$81.10M
-19.86%
YoY
|
$67.50M
119.87%
YoY
|
$98.10M
-524.68%
YoY
|
$108.1M
-488.85%
YoY
|
$101.2M
322.88%
YoY
|
$30.70M
-15.2%
YoY
|
-$23.10M
-127.74%
YoY
|
-$27.80M
-1644.44%
YoY
|
$23.93M
-27.26%
YoY
|
$36.20M
1982.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$48.70M
-31.41%
YoY
|
$40.90M
-14.61%
YoY
|
$42.20M
-22.85%
YoY
|
$29.20M
-11.78%
YoY
|
$71.00M
14.89%
YoY
|
$47.90M
14.32%
YoY
|
$54.70M
41.71%
YoY
|
$33.10M
8.52%
YoY
|
$61.80M
-5.94%
YoY
|
$41.90M
-171.75%
YoY
|
$38.60M
-164.44%
YoY
|
$30.50M
-162.5%
YoY
|
$65.70M
-165.04%
YoY
|
-$58.40M
5.46%
YoY
|
-$59.90M
92.55%
YoY
|
-$48.80M
79.41%
YoY
|
-$101.0M
310.64%
YoY
|
-$55.37M
79.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$36.10M
23.63%
YoY
|
-$48.70M
-31.41%
YoY
|
-$40.90M
-14.61%
YoY
|
-$42.20M
-22.85%
YoY
|
-$29.20M
-11.78%
YoY
|
-$71.00M
14.89%
YoY
|
-$47.90M
14.32%
YoY
|
-$54.70M
41.71%
YoY
|
-$33.10M
8.52%
YoY
|
-$61.80M
-5.94%
YoY
|
-$41.90M
-28.25%
YoY
|
-$38.60M
-35.56%
YoY
|
-$30.50M
-37.5%
YoY
|
-$65.70M
-34.96%
YoY
|
-$58.40M
5.46%
YoY
|
-$59.90M
92.55%
YoY
|
-$48.80M
79.41%
YoY
|
-$101.0M
310.64%
YoY
|
-$55.37M
78.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
8.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0K
-95.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.600M
850.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
-61.9%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.60M
81.65%
YoY
|
-$35.70M
19.0%
YoY
|
-$19.50M
-120.35%
YoY
|
-$7.800M
-147.27%
YoY
|
$21.80M
211.43%
YoY
|
-$30.00M
-6.83%
YoY
|
$95.80M
-316.74%
YoY
|
$16.50M
-128.35%
YoY
|
$7.000M
-111.2%
YoY
|
-$32.20M
77.9%
YoY
|
-$44.20M
-250.85%
YoY
|
-$58.20M
-167.13%
YoY
|
-$62.50M
-221.6%
YoY
|
-$18.10M
-122.38%
YoY
|
$29.30M
226.83%
YoY
|
$86.70M
-305.68%
YoY
|
$51.40M
100.78%
YoY
|
$80.89M
-270.65%
YoY
|
$8.965M
-142.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.40M
-3200.0%
YoY
|
$92.90M
-1.69%
YoY
|
$68.80M
-322.65%
YoY
|
$53.70M
83.28%
YoY
|
$400.0K
-98.77%
YoY
|
$94.50M
16.52%
YoY
|
-$30.90M
-145.78%
YoY
|
$29.30M
-70.13%
YoY
|
$32.40M
-70.03%
YoY
|
$81.10M
-19.86%
YoY
|
$67.50M
119.87%
YoY
|
$98.10M
-524.68%
YoY
|
$108.1M
-488.85%
YoY
|
$101.2M
322.88%
YoY
|
$30.70M
-15.2%
YoY
|
-$23.10M
-127.74%
YoY
|
-$27.80M
-1644.44%
YoY
|
$23.93M
-27.26%
YoY
|
$36.20M
1982.97%
YoY
|
| Cash From Investing Activities |
-$36.10M
23.63%
YoY
|
-$48.70M
-31.41%
YoY
|
-$40.90M
-14.61%
YoY
|
-$42.20M
-22.85%
YoY
|
-$29.20M
-11.78%
YoY
|
-$71.00M
14.89%
YoY
|
-$47.90M
14.32%
YoY
|
-$54.70M
41.71%
YoY
|
-$33.10M
8.52%
YoY
|
-$61.80M
-5.94%
YoY
|
-$41.90M
-28.25%
YoY
|
-$38.60M
-35.56%
YoY
|
-$30.50M
-37.5%
YoY
|
-$65.70M
-34.96%
YoY
|
-$58.40M
5.46%
YoY
|
-$59.90M
92.55%
YoY
|
-$48.80M
79.41%
YoY
|
-$101.0M
310.64%
YoY
|
-$55.37M
78.96%
YoY
|
| Cash From Financing Activities |
$39.60M
81.65%
YoY
|
-$35.70M
19.0%
YoY
|
-$19.50M
-120.35%
YoY
|
-$7.800M
-147.27%
YoY
|
$21.80M
211.43%
YoY
|
-$30.00M
-6.83%
YoY
|
$95.80M
-316.74%
YoY
|
$16.50M
-128.35%
YoY
|
$7.000M
-111.2%
YoY
|
-$32.20M
77.9%
YoY
|
-$44.20M
-250.85%
YoY
|
-$58.20M
-167.13%
YoY
|
-$62.50M
-221.6%
YoY
|
-$18.10M
-122.38%
YoY
|
$29.30M
226.83%
YoY
|
$86.70M
-305.68%
YoY
|
$51.40M
100.78%
YoY
|
$80.89M
-270.65%
YoY
|
$8.965M
-142.96%
YoY
|
| Net Change In Cash |
-$8.900M
27.14%
YoY
|
$8.500M
-230.77%
YoY
|
$8.400M
-50.59%
YoY
|
$3.700M
-141.57%
YoY
|
-$7.000M
-211.11%
YoY
|
-$6.500M
-49.61%
YoY
|
$17.00M
-191.4%
YoY
|
-$8.900M
-784.62%
YoY
|
$6.300M
-58.28%
YoY
|
-$12.90M
-174.14%
YoY
|
-$18.60M
-1262.5%
YoY
|
$1.300M
-64.86%
YoY
|
$15.10M
-159.92%
YoY
|
$17.40M
357.89%
YoY
|
$1.600M
-115.68%
YoY
|
$3.700M
-63.03%
YoY
|
-$25.20M
-12700.0%
YoY
|
$3.800M
-109.72%
YoY
|
-$10.21M
-79.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.40M
-3200.0%
YoY
|
$92.90M
-1.69%
YoY
|
$68.80M
-322.65%
YoY
|
$53.70M
83.28%
YoY
|
$400.0K
-98.77%
YoY
|
$94.50M
16.52%
YoY
|
-$30.90M
-145.78%
YoY
|
$29.30M
-70.13%
YoY
|
$32.40M
-70.03%
YoY
|
$81.10M
-19.86%
YoY
|
$67.50M
119.87%
YoY
|
$98.10M
-524.68%
YoY
|
$108.1M
-488.85%
YoY
|
$101.2M
322.88%
YoY
|
$30.70M
-15.2%
YoY
|
-$23.10M
-127.74%
YoY
|
-$27.80M
-1644.44%
YoY
|
$23.93M
-27.26%
YoY
|
$36.20M
1982.97%
YoY
|
| Capital Expenditures |
N/A
|
$48.70M
-31.41%
YoY
|
$40.90M
-14.61%
YoY
|
$42.20M
-22.85%
YoY
|
$29.20M
-11.78%
YoY
|
$71.00M
14.89%
YoY
|
$47.90M
14.32%
YoY
|
$54.70M
41.71%
YoY
|
$33.10M
8.52%
YoY
|
$61.80M
-5.94%
YoY
|
$41.90M
-171.75%
YoY
|
$38.60M
-164.44%
YoY
|
$30.50M
-162.5%
YoY
|
$65.70M
-165.04%
YoY
|
-$58.40M
5.46%
YoY
|
-$59.90M
92.55%
YoY
|
-$48.80M
79.41%
YoY
|
-$101.0M
310.64%
YoY
|
-$55.37M
79.2%
YoY
|
| Free Cash Flow |
N/A
|
$44.20M
88.09%
YoY
|
$27.90M
-135.41%
YoY
|
$11.50M
-145.28%
YoY
|
-$28.80M
4014.29%
YoY
|
$23.50M
21.76%
YoY
|
-$78.80M
-407.81%
YoY
|
-$25.40M
-142.69%
YoY
|
-$700.0K
-100.9%
YoY
|
$19.30M
-45.63%
YoY
|
$25.60M
-71.27%
YoY
|
$59.50M
61.68%
YoY
|
$77.60M
269.52%
YoY
|
$35.50M
-71.59%
YoY
|
$89.10M
-2.7%
YoY
|
$36.80M
-67.83%
YoY
|
$21.00M
-27.59%
YoY
|
$124.9M
117.3%
YoY
|
$91.58M
180.58%
YoY
|
Loading...