|
Q1 FY2027
As of Jun 30, 2026
|
Q4 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Mar 31, 2025
|
|
|---|---|---|---|
| ASSETS | |||
| Current assets: | |||
| Cash and cash equivalents | |||
| Contract assets | |||
| Cash | |||
| Restricted cash | |||
| Prepaid expense | |||
| Contract assets | |||
| Account receivables, net | |||
| Deferred offering costs | |||
| Total current assets | |||
| NON-CURRENT ASSETS: | |||
| Rent deposit | |||
| Right-of-use asset - operating lease | |||
| Property, plant and equipment, net | |||
| Intangible assets, net | |||
| Total non-current assets | |||
| Total assets | |||
| LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | |||
| Current liabilities: | |||
| Account payable | |||
| Accrued liabilities | |||
| Contract liabilities | |||
| Current maturities of loan payable | |||
| Due to related parties | |||
| Operating lease liabilities | |||
| Commitment fee payable | |||
| Total current liabilities | |||
| Non-Current liabilities: | |||
| Loan payable, net of current | |||
| Operating lease liabilities | |||
| Total non-current liabilities | |||
| Total liabilities | |||
| Series A Convertible Preferred Shares, $0.001 par value, 20,000,000 shares and 0 shares authorized as of March 31, 2026 and 2025, respectively, 1,380 shares and 0 shares issued and outstanding as of March 31, 2026 and 2025, respectively | |||
| Series A Convertible Redeemable Preferred Shares, $0.001 par value, 20,000,000 shares authorized as of June 30, 2026 and March 31, 2026, respectively, 1,080 and 1,380 shares issued and outstanding as of June 30, 2026 and March 31, 2026, respectively. | |||
| Preferred stock payable | |||
| Total mezzanine equity | |||
| Shareholders’ equity: | |||
| Ordinary shares | |||
| Common Class A | |||
| Common Class B | |||
| Total ordinary shares | |||
| Additional paid-in capital | |||
| Share payable | |||
| Accumulated deficit | |||
| Accumulated other comprehensive income | |||
| Total shareholders’ equity (deficit) | |||
| Total liabilities, Mezzanine Equity and shareholders’ equity |
Loading...