|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$505.8K
185.6%
YoY
|
$31.95K
-88.09%
YoY
|
$177.1K
N/A
|
$268.2K
672.37%
YoY
|
| Cash & Equivalents |
$505.8K
185.6%
YoY
|
$31.95K
-88.09%
YoY
|
$177.1K
N/A
|
$268.2K
672.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$39.00K
-82.81%
YoY
|
$266.0K
N/A
|
$226.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$220.7K
885.27%
YoY
|
$7.480K
N/A
|
$22.40K
N/A
|
N/A
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$765.5K
79.53%
YoY
|
$313.9K
0.1%
YoY
|
$426.4K
N/A
|
$313.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$1.055M
1606.47%
YoY
|
$38.00K
N/A
|
$61.80K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$16.00K
19.4%
YoY
|
$16.00K
N/A
|
$13.40K
N/A
|
N/A
|
| Total Long-Term Assets |
$16.17M
21405.59%
YoY
|
$54.00K
33.99%
YoY
|
$75.20K
N/A
|
$40.31K
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$765.5K
79.53%
YoY
|
$313.9K
0.1%
YoY
|
$426.4K
N/A
|
$313.6K
N/A
|
| Total Long-Term Assets |
$16.17M
|
$75.20K
|
||
| Total Assets |
$16.94M
3276.73%
YoY
|
$367.9K
3.96%
YoY
|
$501.6K
N/A
|
$353.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$32.10K
4485.71%
YoY
|
N/A
N/A
|
$700.00
N/A
|
$15.03K
N/A
|
| Accrued Expenses |
$3.527M
5436.58%
YoY
|
$2.182K
N/A
|
$63.70K
N/A
|
N/A
N/A
|
| Deferred Revenue |
N/A
|
$131.6K
29.34%
YoY
|
N/A
|
$101.7K
62.03%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$2.700K
-93.53%
YoY
|
$378.00
-97.97%
YoY
|
$41.70K
N/A
|
$18.65K
N/A
|
| Total Short-Term Liabilities |
$3.953M
1710.03%
YoY
|
$220.7K
39.25%
YoY
|
$218.4K
N/A
|
$158.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$470.9K
8.55%
YoY
|
$473.2K
4.27%
YoY
|
$433.8K
N/A
|
$453.8K
N/A
|
| Other Long-Term Liabilities |
$20.90K
553.13%
YoY
|
$0.00
N/A
|
$3.200K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$491.8K
12.54%
YoY
|
$473.2K
2.06%
YoY
|
$437.0K
N/A
|
$463.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.953M
1710.03%
YoY
|
$220.7K
39.25%
YoY
|
$218.4K
N/A
|
$158.5K
N/A
|
| Total Long-Term Liabilities |
$491.8K
12.54%
YoY
|
$473.2K
2.06%
YoY
|
$437.0K
N/A
|
$463.6K
N/A
|
| Total Liabilities |
$4.445M
578.3%
YoY
|
$693.9K
11.53%
YoY
|
$655.3K
N/A
|
$622.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
N/A
|
-$1.027M
228.78%
YoY
|
N/A
|
-$312.4K
N/A
|
| Common Stock |
N/A
|
$9.611K
24.64%
YoY
|
N/A
|
$7.711K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.49M
-8222.82%
YoY
|
-$326.0K
21.53%
YoY
|
-$153.8K
N/A
|
-$268.2K
53.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.94M
3276.73%
YoY
|
$367.9K
3.96%
YoY
|
$501.6K
N/A
|
$353.9K
N/A
|
Loading...