|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$202.0K
-61.93%
YoY
|
$530.6K
-51.73%
YoY
|
$1.099M
N/A
|
| Cost Of Revenue |
$113.4K
-68.12%
YoY
|
$355.7K
-52.62%
YoY
|
$750.7K
N/A
|
| Gross Profit |
$88.63K
-49.34%
YoY
|
$174.9K
-49.8%
YoY
|
$348.5K
N/A
|
| Selling, General & Admin |
$775.9K
195.81%
YoY
|
$262.3K
40.64%
YoY
|
$186.5K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$775.8K
195.81%
YoY
|
$262.3K
40.63%
YoY
|
$186.5K
N/A
|
| Operating Profit |
-$687.2K
686.84%
YoY
|
-$87.34K
-153.92%
YoY
|
$162.0K
N/A
|
| Interest Expense |
-$47.50K
705.08%
YoY
|
-$5.900K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$27.47K
368.85%
YoY
|
-$5.858K
-147.69%
YoY
|
$12.28K
N/A
|
| Pretax Income |
-$714.7K
666.85%
YoY
|
-$93.20K
-153.48%
YoY
|
$174.3K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$714.7K
666.85%
YoY
|
-$93.20K
-153.48%
YoY
|
$174.3K
N/A
|
| Basic Earnings Per Share |
-$0.08
700.0%
YoY
|
-$0.01
-150.0%
YoY
|
$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.08
700.0%
YoY
|
-$0.01
-150.0%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.690M shares
12.69%
YoY
|
7.711M shares
0.0%
YoY
|
7.711M shares
N/A
|
| Diluted Shares Outstanding |
8.690M shares
12.69%
YoY
|
7.711M shares
0.0%
YoY
|
7.711M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| Revenue |
$634.2K
404.94%
YoY
|
$202.0K
-61.93%
YoY
|
$125.6K
-53.45%
YoY
|
$530.6K
N/A
|
| Cost Of Revenue |
$430.1K
379.49%
YoY
|
$113.4K
-68.12%
YoY
|
$89.70K
-62.39%
YoY
|
$355.7K
N/A
|
| Gross Profit |
$204.2K
468.8%
YoY
|
$88.60K
-49.37%
YoY
|
$35.90K
14.33%
YoY
|
$175.0K
N/A
|
| Selling, General & Admin |
$3.639M
1827.28%
YoY
|
$775.9K
195.81%
YoY
|
$188.8K
103.01%
YoY
|
$262.3K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.639M
1827.33%
YoY
|
$775.8K
195.77%
YoY
|
$188.8K
103.23%
YoY
|
$262.3K
N/A
|
| Operating Profit |
-$3.435M
2146.3%
YoY
|
-$687.2K
687.17%
YoY
|
-$152.9K
148.62%
YoY
|
-$87.30K
N/A
|
| Interest Expense |
-$6.800K
-82.96%
YoY
|
-$47.50K
705.08%
YoY
|
-$39.90K
-40000.0%
YoY
|
-$5.900K
N/A
|
| Other Income/Expense, Net |
$9.000K
N/A
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$3.433M
1679.42%
YoY
|
-$714.7K
666.85%
YoY
|
-$192.9K
213.66%
YoY
|
-$93.20K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.433M
1679.42%
YoY
|
-$714.7K
666.85%
YoY
|
-$192.9K
213.66%
YoY
|
-$93.20K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.27
1805.56%
YoY
|
-$0.08
1142.86%
YoY
|
-$0.01
217.39%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
9.611M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...