|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.099M
0.71%
YoY
|
$4.070M
5.44%
YoY
|
$3.860M
3.76%
YoY
|
$3.720M
22.37%
YoY
|
$3.040M
-45.03%
YoY
|
| Depreciation, Depletion And Amortization |
$1.645M
-13.87%
YoY
|
$1.910M
45.8%
YoY
|
$1.310M
13.91%
YoY
|
$1.150M
-12.88%
YoY
|
$1.320M
-7.04%
YoY
|
| Cash From Operating Activities |
$5.708M
15.78%
YoY
|
$4.930M
-3.14%
YoY
|
$5.090M
-6.43%
YoY
|
$5.440M
-14.73%
YoY
|
$6.380M
4.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$214.0K
-182.31%
YoY
|
-$260.0K
-85.95%
YoY
|
-$1.850M
2.21%
YoY
|
-$1.810M
170.15%
YoY
|
-$670.0K
235.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.29M
9.65%
YoY
|
-$34.01M
-365.08%
YoY
|
$12.83M
-238.85%
YoY
|
-$9.240M
-57.0%
YoY
|
-$21.49M
433.25%
YoY
|
| Cash From Investing Activities |
-$37.51M
9.44%
YoY
|
-$34.27M
-412.11%
YoY
|
$10.98M
-199.37%
YoY
|
-$11.05M
-50.14%
YoY
|
-$22.16M
425.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$658.0K
-153.5%
YoY
|
-$1.230M
-68.78%
YoY
|
-$3.940M
179.43%
YoY
|
-$1.410M
227.91%
YoY
|
-$430.0K
-71.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.88M
-57.17%
YoY
|
$25.41M
-239.77%
YoY
|
-$18.18M
-156.11%
YoY
|
$32.40M
555.87%
YoY
|
$4.940M
-155.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.708M
15.78%
YoY
|
$4.930M
-3.14%
YoY
|
$5.090M
-6.43%
YoY
|
$5.440M
-14.73%
YoY
|
$6.380M
4.08%
YoY
|
| Cash From Investing Activities |
-$37.51M
9.44%
YoY
|
-$34.27M
-412.11%
YoY
|
$10.98M
-199.37%
YoY
|
-$11.05M
-50.14%
YoY
|
-$22.16M
425.12%
YoY
|
| Cash From Financing Activities |
$10.88M
-57.17%
YoY
|
$25.41M
-239.77%
YoY
|
-$18.18M
-156.11%
YoY
|
$32.40M
555.87%
YoY
|
$4.940M
-155.88%
YoY
|
| Net Change In Cash |
-$20.92M
432.21%
YoY
|
-$3.930M
86.26%
YoY
|
-$2.110M
-107.88%
YoY
|
$26.79M
-347.14%
YoY
|
-$10.84M
56.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.708M
15.78%
YoY
|
$4.930M
-3.14%
YoY
|
$5.090M
-6.43%
YoY
|
$5.440M
-14.73%
YoY
|
$6.380M
4.08%
YoY
|
| Capital Expenditures |
$214.0K
-182.31%
YoY
|
-$260.0K
-85.95%
YoY
|
-$1.850M
2.21%
YoY
|
-$1.810M
170.15%
YoY
|
-$670.0K
235.0%
YoY
|
| Free Cash Flow |
$5.494M
5.86%
YoY
|
$5.190M
-25.22%
YoY
|
$6.940M
-4.28%
YoY
|
$7.250M
2.84%
YoY
|
$7.050M
11.37%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$628.0K
-39.85%
YoY
|
$1.096M
-11.61%
YoY
|
$1.339M
73.9%
YoY
|
$1.048M
23.29%
YoY
|
$1.044M
20.0%
YoY
|
$1.240M
15.89%
YoY
|
$770.0K
-39.37%
YoY
|
$850.0K
-4.49%
YoY
|
$870.0K
-8.42%
YoY
|
$1.070M
-1.83%
YoY
|
$1.270M
36.56%
YoY
|
$890.0K
-9.18%
YoY
|
$950.0K
0.0%
YoY
|
$1.090M
18.48%
YoY
|
$930.0K
6.9%
YoY
|
$980.0K
5.38%
YoY
|
$950.0K
-27.48%
YoY
|
$920.0K
-1633.33%
YoY
|
$870.0K
1.16%
YoY
|
| Depreciation, Depletion And Amortization |
$232.0K
-34.65%
YoY
|
$242.0K
-47.39%
YoY
|
$264.0K
-50.19%
YoY
|
$300.0K
-44.44%
YoY
|
$355.0K
-29.0%
YoY
|
$460.0K
2.22%
YoY
|
$530.0K
26.19%
YoY
|
$540.0K
42.11%
YoY
|
$500.0K
56.25%
YoY
|
$450.0K
45.16%
YoY
|
$420.0K
40.0%
YoY
|
$380.0K
40.74%
YoY
|
$320.0K
14.29%
YoY
|
$310.0K
3.33%
YoY
|
$300.0K
0.0%
YoY
|
$270.0K
-15.63%
YoY
|
$280.0K
-15.15%
YoY
|
$300.0K
-6.25%
YoY
|
$300.0K
-14.29%
YoY
|
| Cash From Operating Activities |
$1.216M
-41.06%
YoY
|
$1.263M
2.68%
YoY
|
$1.842M
32.52%
YoY
|
$1.025M
-32.12%
YoY
|
$2.063M
57.48%
YoY
|
$1.230M
-27.22%
YoY
|
$1.390M
230.95%
YoY
|
$1.510M
4.86%
YoY
|
$1.310M
-4466.67%
YoY
|
$1.690M
-9.14%
YoY
|
$420.0K
-76.92%
YoY
|
$1.440M
46.94%
YoY
|
-$30.00K
-101.97%
YoY
|
$1.860M
-5.58%
YoY
|
$1.820M
87.63%
YoY
|
$980.0K
-39.88%
YoY
|
$1.520M
23.58%
YoY
|
$1.970M
3.68%
YoY
|
$970.0K
-40.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.00K
-184.44%
YoY
|
-$3.000K
-70.0%
YoY
|
$67.00K
-174.44%
YoY
|
-$69.00K
72.5%
YoY
|
-$45.00K
12.5%
YoY
|
-$10.00K
-75.0%
YoY
|
-$90.00K
-35.71%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-66.67%
YoY
|
-$40.00K
-95.4%
YoY
|
-$140.0K
-82.72%
YoY
|
-$50.00K
-92.42%
YoY
|
-$120.0K
71.43%
YoY
|
-$870.0K
625.0%
YoY
|
-$810.0K
-15.63%
YoY
|
-$660.0K
312.5%
YoY
|
-$70.00K
-46.15%
YoY
|
-$120.0K
-57.14%
YoY
|
-$960.0K
860.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.23M
147.77%
YoY
|
-$15.53M
176.33%
YoY
|
-$13.12M
7.51%
YoY
|
-$11.31M
-15.75%
YoY
|
-$8.166M
-39.01%
YoY
|
-$5.620M
293.01%
YoY
|
-$12.20M
111.44%
YoY
|
-$13.42M
159.07%
YoY
|
-$13.39M
-281.44%
YoY
|
-$1.430M
-124.32%
YoY
|
-$5.770M
-221.47%
YoY
|
-$5.180M
-179.2%
YoY
|
$7.380M
-1.47%
YoY
|
$5.880M
-148.32%
YoY
|
$4.750M
-142.79%
YoY
|
$6.540M
-233.2%
YoY
|
$7.490M
-667.42%
YoY
|
-$12.17M
73.12%
YoY
|
-$11.10M
34.87%
YoY
|
| Cash From Investing Activities |
-$20.27M
146.88%
YoY
|
-$15.53M
175.79%
YoY
|
-$13.18M
7.27%
YoY
|
-$11.38M
-15.49%
YoY
|
-$8.211M
-38.86%
YoY
|
-$5.630M
285.62%
YoY
|
-$12.29M
107.6%
YoY
|
-$13.46M
157.36%
YoY
|
-$13.43M
-284.99%
YoY
|
-$1.460M
-129.14%
YoY
|
-$5.920M
-250.25%
YoY
|
-$5.230M
-189.1%
YoY
|
$7.260M
-2.29%
YoY
|
$5.010M
-140.76%
YoY
|
$3.940M
-132.67%
YoY
|
$5.870M
-215.78%
YoY
|
$7.430M
-615.97%
YoY
|
-$12.29M
68.13%
YoY
|
-$12.06M
44.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$408.0K
-23.02%
YoY
|
-$120.0K
-42.86%
YoY
|
$0.00
-100.0%
YoY
|
-$460.0K
-75.79%
YoY
|
-$530.0K
-52.25%
YoY
|
-$210.0K
61.54%
YoY
|
-$30.00K
-96.25%
YoY
|
-$1.900M
-9600.0%
YoY
|
-$1.110M
37.04%
YoY
|
-$130.0K
30.0%
YoY
|
-$800.0K
53.85%
YoY
|
$20.00K
N/A
|
-$810.0K
1520.0%
YoY
|
-$100.0K
-41.18%
YoY
|
-$520.0K
147.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.72M
98.42%
YoY
|
$13.40M
-304.52%
YoY
|
$9.478M
-946.25%
YoY
|
$8.613M
11.57%
YoY
|
$9.939M
-5.7%
YoY
|
-$6.550M
-264.16%
YoY
|
-$1.120M
-135.44%
YoY
|
$7.720M
-37.03%
YoY
|
$10.54M
-484.67%
YoY
|
$3.990M
-120.07%
YoY
|
$3.160M
-140.41%
YoY
|
$12.26M
-15.74%
YoY
|
-$2.740M
-43.27%
YoY
|
-$19.88M
-237.58%
YoY
|
-$7.820M
-195.02%
YoY
|
$14.55M
228.44%
YoY
|
-$4.830M
-306.41%
YoY
|
$14.45M
150.0%
YoY
|
$8.230M
-208.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.216M
-41.06%
YoY
|
$1.263M
2.68%
YoY
|
$1.842M
32.52%
YoY
|
$1.025M
-32.12%
YoY
|
$2.063M
57.48%
YoY
|
$1.230M
-27.22%
YoY
|
$1.390M
230.95%
YoY
|
$1.510M
4.86%
YoY
|
$1.310M
-4466.67%
YoY
|
$1.690M
-9.14%
YoY
|
$420.0K
-76.92%
YoY
|
$1.440M
46.94%
YoY
|
-$30.00K
-101.97%
YoY
|
$1.860M
-5.58%
YoY
|
$1.820M
87.63%
YoY
|
$980.0K
-39.88%
YoY
|
$1.520M
23.58%
YoY
|
$1.970M
3.68%
YoY
|
$970.0K
-40.12%
YoY
|
| Cash From Investing Activities |
-$20.27M
146.88%
YoY
|
-$15.53M
175.79%
YoY
|
-$13.18M
7.27%
YoY
|
-$11.38M
-15.49%
YoY
|
-$8.211M
-38.86%
YoY
|
-$5.630M
285.62%
YoY
|
-$12.29M
107.6%
YoY
|
-$13.46M
157.36%
YoY
|
-$13.43M
-284.99%
YoY
|
-$1.460M
-129.14%
YoY
|
-$5.920M
-250.25%
YoY
|
-$5.230M
-189.1%
YoY
|
$7.260M
-2.29%
YoY
|
$5.010M
-140.76%
YoY
|
$3.940M
-132.67%
YoY
|
$5.870M
-215.78%
YoY
|
$7.430M
-615.97%
YoY
|
-$12.29M
68.13%
YoY
|
-$12.06M
44.6%
YoY
|
| Cash From Financing Activities |
$19.72M
98.42%
YoY
|
$13.40M
-304.52%
YoY
|
$9.478M
-946.25%
YoY
|
$8.613M
11.57%
YoY
|
$9.939M
-5.7%
YoY
|
-$6.550M
-264.16%
YoY
|
-$1.120M
-135.44%
YoY
|
$7.720M
-37.03%
YoY
|
$10.54M
-484.67%
YoY
|
$3.990M
-120.07%
YoY
|
$3.160M
-140.41%
YoY
|
$12.26M
-15.74%
YoY
|
-$2.740M
-43.27%
YoY
|
-$19.88M
-237.58%
YoY
|
-$7.820M
-195.02%
YoY
|
$14.55M
228.44%
YoY
|
-$4.830M
-306.41%
YoY
|
$14.45M
150.0%
YoY
|
$8.230M
-208.15%
YoY
|
| Net Change In Cash |
$666.0K
-82.43%
YoY
|
-$868.0K
-92.07%
YoY
|
-$1.863M
-84.5%
YoY
|
-$1.737M
-58.94%
YoY
|
$3.791M
-339.94%
YoY
|
-$10.95M
-359.48%
YoY
|
-$12.02M
413.68%
YoY
|
-$4.230M
-149.94%
YoY
|
-$1.580M
-135.19%
YoY
|
$4.220M
-132.44%
YoY
|
-$2.340M
13.59%
YoY
|
$8.470M
-60.42%
YoY
|
$4.490M
8.98%
YoY
|
-$13.01M
-415.01%
YoY
|
-$2.060M
-27.97%
YoY
|
$21.40M
2061.62%
YoY
|
$4.120M
93.43%
YoY
|
$4.130M
1016.22%
YoY
|
-$2.860M
-80.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.216M
-41.06%
YoY
|
$1.263M
2.68%
YoY
|
$1.842M
32.52%
YoY
|
$1.025M
-32.12%
YoY
|
$2.063M
57.48%
YoY
|
$1.230M
-27.22%
YoY
|
$1.390M
230.95%
YoY
|
$1.510M
4.86%
YoY
|
$1.310M
-4466.67%
YoY
|
$1.690M
-9.14%
YoY
|
$420.0K
-76.92%
YoY
|
$1.440M
46.94%
YoY
|
-$30.00K
-101.97%
YoY
|
$1.860M
-5.58%
YoY
|
$1.820M
87.63%
YoY
|
$980.0K
-39.88%
YoY
|
$1.520M
23.58%
YoY
|
$1.970M
3.68%
YoY
|
$970.0K
-40.12%
YoY
|
| Capital Expenditures |
$38.00K
-184.44%
YoY
|
-$3.000K
-70.0%
YoY
|
$67.00K
-174.44%
YoY
|
-$69.00K
72.5%
YoY
|
-$45.00K
12.5%
YoY
|
-$10.00K
-75.0%
YoY
|
-$90.00K
-35.71%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-66.67%
YoY
|
-$40.00K
-95.4%
YoY
|
-$140.0K
-82.72%
YoY
|
-$50.00K
-92.42%
YoY
|
-$120.0K
71.43%
YoY
|
-$870.0K
625.0%
YoY
|
-$810.0K
-15.63%
YoY
|
-$660.0K
312.5%
YoY
|
-$70.00K
-46.15%
YoY
|
-$120.0K
-57.14%
YoY
|
-$960.0K
860.0%
YoY
|
| Free Cash Flow |
$1.178M
-44.12%
YoY
|
$1.266M
2.1%
YoY
|
$1.775M
19.93%
YoY
|
$1.094M
-29.42%
YoY
|
$2.108M
56.15%
YoY
|
$1.240M
-28.32%
YoY
|
$1.480M
164.29%
YoY
|
$1.550M
4.03%
YoY
|
$1.350M
1400.0%
YoY
|
$1.730M
-36.63%
YoY
|
$560.0K
-78.71%
YoY
|
$1.490M
-9.15%
YoY
|
$90.00K
-94.34%
YoY
|
$2.730M
30.62%
YoY
|
$2.630M
36.27%
YoY
|
$1.640M
-8.38%
YoY
|
$1.590M
16.91%
YoY
|
$2.090M
-4.13%
YoY
|
$1.930M
12.21%
YoY
|
Loading...