2022 Q4 Form 10-Q Financial Statement
#000095017022021538 Filed on November 03, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $122.2M | $114.0M | $112.4M |
YoY Change | -2.27% | 1.39% | 1.3% |
Cost Of Revenue | $33.05M | $30.57M | $28.31M |
YoY Change | -0.6% | 8.01% | 8.04% |
Gross Profit | $89.18M | $83.42M | $84.12M |
YoY Change | -2.87% | -0.83% | -0.68% |
Gross Profit Margin | 72.96% | 73.18% | 74.82% |
Selling, General & Admin | $84.79M | $74.78M | $72.41M |
YoY Change | 12.52% | 3.28% | 4.19% |
% of Gross Profit | 95.09% | 89.64% | 86.08% |
Research & Development | $13.15M | $11.94M | $12.36M |
YoY Change | -0.69% | -3.37% | 23.6% |
% of Gross Profit | 14.75% | 14.32% | 14.69% |
Depreciation & Amortization | $7.421M | $7.570M | $7.151M |
YoY Change | -0.34% | 5.86% | -20.54% |
% of Gross Profit | 8.32% | 9.07% | 8.5% |
Operating Expenses | $100.0M | $86.73M | $84.43M |
YoY Change | 11.87% | 2.71% | 4.76% |
Operating Profit | -$10.84M | -$5.787M | -$313.0K |
YoY Change | -551.27% | 1748.88% | -107.63% |
Interest Expense | -$229.0K | -$277.0K | -$433.0K |
YoY Change | -47.6% | -36.03% | -38.14% |
% of Operating Profit | |||
Other Income/Expense, Net | $4.286M | -$3.308M | -$1.789M |
YoY Change | 2216.76% | 84.91% | -199.39% |
Pretax Income | -$6.987M | -$9.372M | -$2.535M |
YoY Change | -27.26% | 269.7% | -148.18% |
Income Tax | $75.00K | $1.344M | -$364.0K |
% Of Pretax Income | |||
Net Earnings | -$7.062M | -$10.72M | -$2.171M |
YoY Change | -78.48% | 393.6% | -146.65% |
Net Earnings / Revenue | -5.78% | -9.4% | -1.93% |
Basic Earnings Per Share | -$0.53 | $0.11 | |
Diluted Earnings Per Share | -$0.35 | -$0.53 | -$109.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 20.01M | 20.00M | 19.77K |
Diluted Shares Outstanding | 20.09K | 19.77M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $50.70M | $51.66M | $82.71M |
YoY Change | -42.29% | -37.54% | 3.65% |
Cash & Equivalents | $50.70M | $51.66M | $82.71M |
Short-Term Investments | |||
Other Short-Term Assets | $22.28M | $19.33M | $23.85M |
YoY Change | 10.64% | -18.98% | 25.54% |
Inventory | $100.2M | $100.3M | $84.68M |
Prepaid Expenses | |||
Receivables | $82.86M | $75.63M | $68.97M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $256.0M | $246.9M | $260.2M |
YoY Change | -5.02% | -5.12% | 2.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $58.23M | $57.82M | $62.36M |
YoY Change | -1.73% | -7.27% | -9.24% |
Goodwill | $71.32M | $71.32M | |
YoY Change | 0.0% | ||
Intangibles | $47.39M | $47.51M | |
YoY Change | -10.02% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $25.71M | $24.57M | $37.98M |
YoY Change | 16.34% | -35.3% | -16.9% |
Total Long-Term Assets | $202.6M | $202.8M | $240.2M |
YoY Change | -2.15% | -15.58% | -8.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $256.0M | $246.9M | $260.2M |
Total Long-Term Assets | $202.6M | $202.8M | $240.2M |
Total Assets | $458.6M | $449.7M | $500.4M |
YoY Change | -3.78% | -10.14% | -3.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $27.60M | $28.00M | $19.44M |
YoY Change | 4.3% | 44.07% | 15.01% |
Accrued Expenses | $9.611M | $1.503M | $2.002M |
YoY Change | 34.4% | -24.93% | 0.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $652.0K | $638.0K | $2.570M |
YoY Change | -74.83% | -75.18% | 414.0% |
Total Short-Term Liabilities | $83.62M | $77.65M | $80.00M |
YoY Change | -20.98% | -2.94% | -14.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $19.24M | $19.41M | $20.04M |
YoY Change | -3.27% | -3.18% | -10.92% |
Other Long-Term Liabilities | $18.91M | $19.07M | $35.51M |
YoY Change | 35.34% | -46.31% | -23.45% |
Total Long-Term Liabilities | $18.91M | $19.07M | $55.56M |
YoY Change | 35.34% | -65.68% | 19.75% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $83.62M | $77.65M | $80.00M |
Total Long-Term Liabilities | $18.91M | $19.07M | $55.56M |
Total Liabilities | $121.8M | $116.1M | $135.6M |
YoY Change | -12.83% | -14.34% | -16.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.251M | $8.313M | |
YoY Change | -94.04% | ||
Common Stock | $337.0M | $330.4M | |
YoY Change | 6.66% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $336.9M | $333.5M | $364.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $458.6M | $449.7M | $500.4M |
YoY Change | -3.78% | -10.14% | -3.24% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.062M | -$10.72M | -$2.171M |
YoY Change | -78.48% | 393.6% | -146.65% |
Depreciation, Depletion And Amortization | $7.421M | $7.570M | $7.151M |
YoY Change | -0.34% | 5.86% | -20.54% |
Cash From Operating Activities | $2.348M | -$1.264M | $6.432M |
YoY Change | -80.07% | -119.65% | -70.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $7.274M | -$5.557M | -$4.239M |
YoY Change | -206.8% | 31.09% | -54.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.374M | $84.00K | $0.00 |
YoY Change | -163.29% | -100.0% | |
Cash From Investing Activities | -$5.900M | -$5.473M | -$4.239M |
YoY Change | -34.31% | 29.11% | -70.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.498M | -252.0K | 855.0K |
YoY Change | -27.0% | -129.47% | -100.84% |
NET CHANGE | |||
Cash From Operating Activities | 2.348M | -1.264M | 6.432M |
Cash From Investing Activities | -5.900M | -5.473M | -4.239M |
Cash From Financing Activities | 1.498M | -252.0K | 855.0K |
Net Change In Cash | -2.054M | -6.989M | 3.048M |
YoY Change | -142.36% | -329.3% | -103.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.348M | -$1.264M | $6.432M |
Capital Expenditures | $7.274M | -$5.557M | -$4.239M |
Free Cash Flow | -$4.926M | $4.293M | $10.67M |
YoY Change | -126.5% | -59.77% | -65.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | ofix |
Operating Lease Rights Of Use Assets Statement Of Financial Position Extensible List
OperatingLeaseRightsOfUseAssetsStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000884624 | ||
CY2021Q4 | ofix |
Operating Lease Rights Of Use Assets Statement Of Financial Position Extensible List
OperatingLeaseRightsOfUseAssetsStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent | |
CY2022Q3 | ofix |
Finance Lease Rights Of Use Assets Statement Of Financial Position Extensible List
FinanceLeaseRightsOfUseAssetsStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2021Q4 | ofix |
Finance Lease Rights Of Use Assets Statement Of Financial Position Extensible List
FinanceLeaseRightsOfUseAssetsStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3451 Plano Parkway | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75056 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lewisville | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-19961 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ORTHOFIX MEDICAL INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1340767 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
City Area Code
CityAreaCode
|
214 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
937-2000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20007946 | |
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.10 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
OFIX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51660000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87847000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5948000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4944000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
75633000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
78560000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
100277000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
82974000 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19325000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
20141000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
246895000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
269522000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
57820000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
59252000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
47513000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52666000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
71317000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
71317000 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1544000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1771000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24571000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22095000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
449660000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
476623000 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
28003000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26459000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
638000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2590000 | |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
49007000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
76781000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
77648000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
105830000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
19407000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
19890000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19066000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13969000 | |
CY2021Q3 | ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
-335000 | |
ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
-9678000 | ||
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
116121000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
139689000 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20007000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20007000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19837000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19837000 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2001000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1983000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
328387000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
313951000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8313000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21000000 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5162000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
333539000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
336934000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
449660000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
476623000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113996000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112428000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338484000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339415000 | ||
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
30573000 | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28307000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
90491000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
81660000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
83423000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
84121000 | |
us-gaap |
Gross Profit
GrossProfit
|
247993000 | ||
us-gaap |
Gross Profit
GrossProfit
|
257755000 | ||
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
55461000 | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
56097000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
169486000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
164220000 | ||
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19322000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16312000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54496000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
51091000 | ||
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11943000 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12360000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
35913000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36378000 | ||
CY2022Q3 | ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
2484000 | |
ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
5028000 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5787000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-313000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2224000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1038000 | ||
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-277000 | |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-433000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1059000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1400000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3308000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1789000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7436000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3528000 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9372000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2535000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10719000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3890000 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1344000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-364000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1968000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1677000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10716000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2171000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12687000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5567000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.53 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.53 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20091 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19770 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20007 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19634 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20091 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19770 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20007 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19634 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-236000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
513000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-749000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-115000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-2105000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-719000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-4413000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-1901000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-2341000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-206000 | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-5162000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-2016000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
128000 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-28000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2341000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-334000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5162000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1988000 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13057000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2505000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17849000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7555000 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
336934000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4460000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1162000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4332000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-69000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
335575000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2489000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1659000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4460000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1081000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
341946000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10716000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2341000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4729000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-79000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
333539000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
356864000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5816000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1573000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3721000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1622000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
354818000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2420000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-81000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3907000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1220000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
362284000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2171000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-334000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3842000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1212000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
364833000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12687000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5567000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21598000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22153000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
2321000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
2645000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
1713000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
376000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
21000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2228000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13521000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11470000 | ||
ofix |
Interest And Gain Loss On Investment Securities
InterestAndGainLossOnInvestmentSecurities
|
-254000 | ||
ofix |
Interest And Gain Loss On Investment Securities
InterestAndGainLossOnInvestmentSecurities
|
305000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-17200000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2375000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1124000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-743000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-51000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2729000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20019000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
866000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-16000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
6987000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3955000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2983000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-4571000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-3951000 | ||
ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
-4791000 | ||
ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
-5951000 | ||
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
6595000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-808000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
68000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13886000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6696000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16159000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11560000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1101000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1221000 | ||
ofix |
Contingent Consideration Payments Related To Asset Acquisitions
ContingentConsiderationPaymentsRelatedToAssetAcquisitions
|
1500000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-126000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1250000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18634000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14031000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2400000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6238000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1467000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2184000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2441000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
395000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
8405000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-68000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-927000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1576000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5673000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-2091000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-598000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-36187000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13606000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
87847000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
96821000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
51660000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
83215000 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51660000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82710000 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
505000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
51660000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
83215000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
2000000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3001000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3469000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
665000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
680000 | ||
CY2022Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
17511000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
9589000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16540000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
15096000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
66226000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
58289000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
100277000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
82974000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6819000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3155000 | |
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
17613000 | |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
18600000 | |
CY2022Q3 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
24432000 | |
CY2021Q4 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
21755000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1503000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1834000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
638000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2590000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5443000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1443000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
19407000 | ||
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
19890000 | |
CY2022Q3 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
26991000 | |
CY2021Q4 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
25757000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2441000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
395000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5429000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
460000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
149000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338484000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339415000 | ||
CY2022Q3 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
300000 | |
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
900000 | ||
CY2021Q3 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
600000 | |
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
1100000 | ||
CY2022Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
5300000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113996000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112428000 | |
CY2022Q3 | ofix |
Percentage Of Reported Increase Decrease
PercentageOfReportedIncreaseDecrease
|
0.014 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338484000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339415000 | ||
ofix |
Percentage Of Reported Increase Decrease
PercentageOfReportedIncreaseDecrease
|
-0.003 | ||
CY2022Q3 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
100485000 | |
CY2021Q3 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
100004000 | |
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
296652000 | ||
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
299214000 | ||
CY2022Q3 | ofix |
Marketing Service Fees
MarketingServiceFees
|
13511000 | |
CY2021Q3 | ofix |
Marketing Service Fees
MarketingServiceFees
|
12424000 | |
ofix |
Marketing Service Fees
MarketingServiceFees
|
41832000 | ||
ofix |
Marketing Service Fees
MarketingServiceFees
|
40201000 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113996000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112428000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5589000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4471000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4944000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4848000 | |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
574000 | |
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
590000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1713000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
376000 | ||
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
10000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
54000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
236000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
134000 | ||
CY2022Q3 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
225000 | |
CY2021Q3 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
79000 | |
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
473000 | ||
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
162000 | ||
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5948000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4928000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5948000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4928000 | |
CY2020Q2 | ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
13900000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
10971000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4791000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13851000 | |
CY2021Q3 | ofix |
Recoupment Recognized In Net Sales
RecoupmentRecognizedInNetSales
|
-3071000 | |
ofix |
Recoupment Recognized In Net Sales
RecoupmentRecognizedInNetSales
|
-4791000 | ||
ofix |
Recoupment Recognized In Net Sales
RecoupmentRecognizedInNetSales
|
-5951000 | ||
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7900000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7900000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2022Q3 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
-1525000 | |
CY2021Q3 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
5049000 | |
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
11938000 | ||
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
19663000 | ||
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7570000 | |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7151000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21598000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22153000 | ||
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-277000 | |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-433000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1059000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1400000 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9372000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2535000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10719000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3890000 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113996000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112428000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338484000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339415000 | ||
CY2022Q3 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
2070000 | |
CY2021Q3 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
1965000 | |
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
6122000 | ||
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
5903000 | ||
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-986000 | |
CY2021Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2300000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-17200000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2375000 | ||
CY2022Q3 | ofix |
Business Combination Acquired In Process Research And Development
BusinessCombinationAcquiredInProcessResearchAndDevelopment
|
1400000 | |
ofix |
Business Combination Acquired In Process Research And Development
BusinessCombinationAcquiredInProcessResearchAndDevelopment
|
1400000 | ||
ofix |
Business Combination Acquired In Process Research And Development
BusinessCombinationAcquiredInProcessResearchAndDevelopment
|
1500000 | ||
CY2022Q3 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
2484000 | |
CY2021Q3 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
-335000 | |
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
-9678000 | ||
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
5028000 | ||
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4729000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3842000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13521000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11470000 | ||
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4729000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3842000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13521000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11470000 | ||
CY2022Q3 | ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
7057 | |
CY2021Q3 | ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
72281 | |
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
169921 | ||
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
317536 | ||
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.143 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.144 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.184 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.431 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20091 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19770 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20007 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19634 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20091 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19770 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20007 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19634 |