2024 Q4 Form 10-Q Financial Statement
#000095017024122782 Filed on November 07, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $196.6M | $184.0M | |
YoY Change | 6.85% | 61.41% | |
Cost Of Revenue | $61.55M | $64.24M | |
YoY Change | -4.19% | 110.13% | |
Gross Profit | $135.1M | $119.8M | |
YoY Change | 12.77% | 43.56% | |
Gross Profit Margin | 68.69% | 65.09% | |
Selling, General & Admin | $130.1M | $122.1M | |
YoY Change | 6.6% | 63.25% | |
% of Gross Profit | 96.36% | 101.94% | |
Research & Development | $17.29M | $18.56M | |
YoY Change | -6.82% | 55.4% | |
% of Gross Profit | 12.81% | 15.5% | |
Depreciation & Amortization | $15.17M | $13.09M | |
YoY Change | 15.88% | 72.97% | |
% of Gross Profit | 11.23% | 10.93% | |
Operating Expenses | $10.89M | $140.6M | |
YoY Change | -92.26% | 62.17% | |
Operating Profit | -$18.90M | -$24.45M | |
YoY Change | -22.7% | 322.48% | |
Interest Expense | -$5.210M | -$1.576M | |
YoY Change | 230.58% | 468.95% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$2.528M | -$2.360M | |
YoY Change | 7.12% | -28.66% | |
Pretax Income | -$26.64M | -$28.39M | |
YoY Change | -6.16% | 202.87% | |
Income Tax | $751.0K | $472.0K | |
% Of Pretax Income | |||
Net Earnings | -$27.39M | -$28.86M | |
YoY Change | -5.09% | 169.29% | |
Net Earnings / Revenue | -13.93% | -15.68% | |
Basic Earnings Per Share | -$0.71 | -$0.77 | |
Diluted Earnings Per Share | -$0.71 | -$0.77 | |
COMMON SHARES | |||
Basic Shares Outstanding | 38.21M | 38.17M | 36.74M |
Diluted Shares Outstanding | 38.49M | 37.25K |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.05M | $33.66M | |
YoY Change | -10.72% | -34.84% | |
Cash & Equivalents | $30.05M | $33.66M | |
Short-Term Investments | |||
Other Short-Term Assets | $25.50M | $24.17M | |
YoY Change | 5.52% | 25.07% | |
Inventory | $205.8M | $221.7M | |
Prepaid Expenses | |||
Receivables | $124.8M | $114.1M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $386.2M | $393.7M | |
YoY Change | -1.9% | 59.46% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $146.7M | $152.7M | |
YoY Change | -3.93% | 164.08% | |
Goodwill | $194.9M | $194.8M | |
YoY Change | 0.09% | 173.1% | |
Intangibles | $104.5M | $121.0M | |
YoY Change | -13.61% | 154.71% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $35.49M | $43.48M | |
YoY Change | -18.37% | 76.95% | |
Total Long-Term Assets | $481.7M | $512.0M | |
YoY Change | -5.92% | 152.49% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $386.2M | $393.7M | |
Total Long-Term Assets | $481.7M | $512.0M | |
Total Assets | $867.9M | $905.7M | |
YoY Change | -4.17% | 101.41% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $47.06M | $53.26M | |
YoY Change | -11.64% | 90.2% | |
Accrued Expenses | $3.931M | $3.259M | |
YoY Change | 20.62% | 116.83% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $6.250M | $693.0K | |
YoY Change | 801.88% | 8.62% | |
Total Short-Term Liabilities | $161.9M | $152.5M | |
YoY Change | 6.14% | 96.44% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $112.2M | $70.00M | |
YoY Change | 60.31% | 260.69% | |
Other Long-Term Liabilities | $49.81M | $48.92M | |
YoY Change | 1.81% | 156.6% | |
Total Long-Term Liabilities | $162.0M | $118.9M | |
YoY Change | 36.24% | 523.75% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $161.9M | $152.5M | |
Total Long-Term Liabilities | $162.0M | $118.9M | |
Total Liabilities | $341.9M | $290.2M | |
YoY Change | 17.84% | 149.89% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$247.0M | -$128.0M | |
YoY Change | 93.01% | -1639.4% | |
Common Stock | $773.8M | $745.3M | |
YoY Change | 3.82% | 125.59% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $525.9M | $615.5M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $867.9M | $905.7M | |
YoY Change | -4.17% | 101.41% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$27.39M | -$28.86M | |
YoY Change | -5.09% | 169.29% | |
Depreciation, Depletion And Amortization | $15.17M | $13.09M | |
YoY Change | 15.88% | 72.97% | |
Cash From Operating Activities | $11.67M | $441.0K | |
YoY Change | 2546.49% | -134.89% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $5.812M | $22.30M | |
YoY Change | -73.93% | -501.24% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$50.00K | $19.00K | |
YoY Change | -363.16% | -77.38% | |
Cash From Investing Activities | -$5.862M | -$22.38M | |
YoY Change | -73.8% | 308.88% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.456M | 18.24M | |
YoY Change | -113.46% | -7338.89% | |
NET CHANGE | |||
Cash From Operating Activities | 11.67M | 441.0K | |
Cash From Investing Activities | -5.862M | -22.38M | |
Cash From Financing Activities | -2.456M | 18.24M | |
Net Change In Cash | 3.353M | -3.695M | |
YoY Change | -190.74% | -47.13% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $11.67M | $441.0K | |
Capital Expenditures | $5.812M | $22.30M | |
Free Cash Flow | $5.859M | -$21.86M | |
YoY Change | -126.81% | -609.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000884624 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent | |
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-19961 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ORTHOFIX MEDICAL INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1340767 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3451 Plano Parkway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lewisville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75056 | ||
dei |
City Area Code
CityAreaCode
|
214 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
937-2000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38214187 | |
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.10 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
OFIX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30054000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33107000 | |
CY2024Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2500000 | |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
4650000 | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7878000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7130000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
124845000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
128098000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
205812000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
222166000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23003000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32422000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
386214000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
420443000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146685000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
159060000 | |
CY2024Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
104546000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
117490000 | |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
194934000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
194934000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35493000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33388000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
867872000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
925315000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
47060000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58357000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1250000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
743000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
708000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
107845000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
104908000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
161898000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
165223000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
112215000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
93107000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18027000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18532000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49808000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49723000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
341948000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
326585000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.1 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.1 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38209000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38209000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37165000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37165000 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3821000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3717000 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
770000000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
746450000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-246995000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-150144000 | |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-902000 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1293000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
525924000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598730000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
867872000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
925315000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196606000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
184006000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
583834000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546226000 | ||
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
61553000 | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
64243000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
186790000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
196583000 | ||
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
135053000 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
119763000 | |
us-gaap |
Gross Profit
GrossProfit
|
397044000 | ||
us-gaap |
Gross Profit
GrossProfit
|
349643000 | ||
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
96576000 | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
94947000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
296843000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
287987000 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33561000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27136000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
99203000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
110124000 | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17294000 | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
18559000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
54835000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
61290000 | ||
CY2024Q3 | ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
6521000 | |
CY2023Q3 | ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
3570000 | |
ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
19305000 | ||
ofix |
Acquisition Related Amortization And Remeasurement
AcquisitionRelatedAmortizationAndRemeasurement
|
11037000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18899000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24449000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-73142000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-120795000 | ||
CY2024Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5210000 | |
CY2023Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1576000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-14711000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4131000 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2528000 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2360000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6312000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1704000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26637000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28385000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-94165000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-126630000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
751000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
472000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2686000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2591000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27388000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28857000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96851000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-129221000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.77 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.53 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.77 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.53 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38488000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37249000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37941000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36588000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38488000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37249000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37941000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36588000 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-310000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1671000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
8000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
1671000 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
1829000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-1442000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
391000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-492000 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
1829000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-1752000 | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
391000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-484000 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1829000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1752000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
391000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-484000 | ||
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-25559000 | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-30609000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-96460000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-129705000 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598730000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36020000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
633000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8800000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-1828000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
570315000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33443000 | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2071000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9959000 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1244000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
546004000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27388000 | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1829000 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6531000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-1052000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
525924000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
336860000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60938000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
430000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13020000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
376745000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-1958000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
664159000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39426000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
838000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13246000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1168000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
639985000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28857000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1752000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6274000 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-167000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
615483000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96851000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-129221000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44067000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
39094000 | ||
ofix |
Inventory Reserve Expenses
InventoryReserveExpenses
|
19347000 | ||
ofix |
Inventory Reserve Expenses
InventoryReserveExpenses
|
24013000 | ||
ofix |
Amortization Of Inventory Fair Value Step Up
AmortizationOfInventoryFairValueStepUp
|
9141000 | ||
ofix |
Amortization Of Inventory Fair Value Step Up
AmortizationOfInventoryFairValueStepUp
|
29006000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
4601000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
4506000 | ||
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
2059000 | ||
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
905000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1505000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1148000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25290000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
32540000 | ||
ofix |
Gain Loss On Disposal Of Fixed Assets And Instrumentation
GainLossOnDisposalOfFixedAssetsAndInstrumentation
|
-2853000 | ||
ofix |
Gain Loss On Disposal Of Fixed Assets And Instrumentation
GainLossOnDisposalOfFixedAssetsAndInstrumentation
|
-2092000 | ||
ofix |
Change In Valuation Of Investment Securities
ChangeInValuationOfInvestmentSecurities
|
-7121000 | ||
ofix |
Change In Valuation Of Investment Securities
ChangeInValuationOfInvestmentSecurities
|
82000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
6210000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2100000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3288000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1419000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1301000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2912000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9820000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
48164000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-1410000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-925000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-11374000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4244000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-2870000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-20000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
5218000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-562000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2060000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-39059000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25209000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45695000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1136000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1302000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
29419000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
100000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26445000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18078000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3311000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2377000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4947000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3334000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
525000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
483000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
40000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
70000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
26899000 | ||
ofix |
Contingent Consideration Milestone Payment
ContingentConsiderationMilestonePayment
|
1000000 | ||
ofix |
Contingent Consideration Milestone Payment
ContingentConsiderationMilestonePayment
|
920000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2617000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
699000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19222000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40042000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-40000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
58000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5203000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17037000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37757000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
50700000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
32554000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33663000 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30054000 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33663000 | |
CY2024Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2500000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
32554000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33663000 | |
CY2023Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
0.4163 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
27524000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
28390000 | |
CY2024Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
60736000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
53510000 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
117552000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
140266000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
205812000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
222166000 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
18056000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19869000 | |
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
15640000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
16345000 | |
CY2024Q3 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
33696000 | |
CY2023Q4 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
36214000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3931000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3477000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
743000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
708000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15006000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17125000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18027000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18532000 | |
CY2024Q3 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
37707000 | |
CY2023Q4 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
39842000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6596000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5538000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
624000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
643000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
525000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
483000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1067000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
15771000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
55000 | ||
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
118465000 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
94357000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1250000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
112215000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
93107000 | |
ofix |
Number Of Former Executives Seeking Severance Payments
NumberOfFormerExecutivesSeekingSeverancePayments
|
3 | ||
CY2024Q3 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
300000 | |
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
900000 | ||
CY2023Q3 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
200000 | |
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
800000 | ||
CY2024Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
8600000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196606000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
184006000 | |
CY2024Q3 | ofix |
Percentage Of Reported Increase Decrease
PercentageOfReportedIncreaseDecrease
|
0.068 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
583834000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546226000 | ||
ofix |
Percentage Of Reported Increase Decrease
PercentageOfReportedIncreaseDecrease
|
0.069 | ||
CY2024Q3 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
184040000 | |
CY2023Q3 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
170666000 | |
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
545288000 | ||
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
506992000 | ||
CY2024Q3 | ofix |
Marketing Service Fees
MarketingServiceFees
|
12566000 | |
CY2023Q3 | ofix |
Marketing Service Fees
MarketingServiceFees
|
13340000 | |
ofix |
Marketing Service Fees
MarketingServiceFees
|
38546000 | ||
ofix |
Marketing Service Fees
MarketingServiceFees
|
39234000 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196606000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
184006000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
583834000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546226000 | ||
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
8368000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7015000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7130000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
6419000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
137000 | ||
CY2024Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
486000 | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
415000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2059000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
905000 | ||
CY2024Q3 | ofix |
Allowance For Doubtful Accounts Receivable Write Offs Reversal
AllowanceForDoubtfulAccountsReceivableWriteOffsReversal
|
1118000 | |
CY2023Q3 | ofix |
Allowance For Doubtful Accounts Receivable Write Offs Reversal
AllowanceForDoubtfulAccountsReceivableWriteOffsReversal
|
214000 | |
ofix |
Allowance For Doubtful Accounts Receivable Write Offs Reversal
AllowanceForDoubtfulAccountsReceivableWriteOffsReversal
|
1321000 | ||
ofix |
Allowance For Doubtful Accounts Receivable Write Offs Reversal
AllowanceForDoubtfulAccountsReceivableWriteOffsReversal
|
334000 | ||
CY2024Q3 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
-142000 | |
CY2023Q3 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
126000 | |
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
-10000 | ||
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
37000 | ||
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7878000 | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7090000 | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7878000 | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7090000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2024Q3 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
30066000 | |
CY2023Q3 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
23070000 | |
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
76331000 | ||
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
59218000 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10886000 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9549000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
32853000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
32574000 | ||
CY2024Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5210000 | |
CY2023Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1576000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-14711000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4131000 | ||
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15173000 | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13097000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44067000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
39094000 | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6531000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6274000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25290000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32540000 | ||
CY2024Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1176000 | |
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1909000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1263000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1057000 | ||
CY2024Q3 | us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
2616000 | |
CY2023Q3 | us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
5416000 | |
us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
12992000 | ||
us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
34362000 | ||
CY2024Q3 | ofix |
Strategic Investments
StrategicInvestments
|
39000 | |
CY2023Q3 | ofix |
Strategic Investments
StrategicInvestments
|
484000 | |
ofix |
Strategic Investments
StrategicInvestments
|
470000 | ||
ofix |
Strategic Investments
StrategicInvestments
|
1454000 | ||
CY2024Q3 | ofix |
Acquisition Related Fair Value Adjustments
AcquisitionRelatedFairValueAdjustments
|
5017000 | |
CY2023Q3 | ofix |
Acquisition Related Fair Value Adjustments
AcquisitionRelatedFairValueAdjustments
|
7122000 | |
ofix |
Acquisition Related Fair Value Adjustments
AcquisitionRelatedFairValueAdjustments
|
15351000 | ||
ofix |
Acquisition Related Fair Value Adjustments
AcquisitionRelatedFairValueAdjustments
|
26907000 | ||
CY2024Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
3567000 | |
CY2023Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
429000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
5120000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
429000 | ||
CY2024Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
8335000 | |
CY2023Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
3851000 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
10318000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
5611000 | ||
CY2024Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
505000 | |
CY2023Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-92000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
8061000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
170000 | ||
CY2023Q3 | ofix |
Medical Device Regulation
MedicalDeviceRegulation
|
1840000 | |
ofix |
Medical Device Regulation
MedicalDeviceRegulation
|
7519000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26637000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28385000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-94165000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-126630000 | ||
CY2024Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15173000 | |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13097000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44067000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39094000 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196606000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
184006000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
583834000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546226000 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196606000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
184006000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
583834000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546226000 | ||
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146685000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
159060000 | |
CY2024Q3 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
4551000 | |
CY2023Q3 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
4370000 | |
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
13095000 | ||
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
13137000 | ||
CY2024Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
1970000 | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-800000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
6210000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2100000 | ||
CY2024Q3 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
6521000 | |
CY2023Q3 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
3570000 | |
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
19305000 | ||
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
11037000 | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6531000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6274000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25290000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32540000 | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6531000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6274000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25290000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32540000 | ||
CY2024Q3 | ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
200000 | |
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
1000000 | ||
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
500000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
22600000 | ||
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.028 | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.017 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.029 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.02 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38488000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37249000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37941000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36588000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38488000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37249000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37941000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36588000 | ||
CY2024Q3 | ecd |
Trd Arr Ind Title
TrdArrIndTitle
|
directors or officers | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ofix |
Rule10 B51 Arr Modified Flag
Rule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | ofix |
Non Rule10 B51 Arr Modified Flag
NonRule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |