2011 Form 10-K Financial Statement
#000110465912014637 Filed on February 29, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $442.0M | $143.8M | $460.6M |
YoY Change | -4.05% | -0.14% | -15.58% |
Cost Of Revenue | $95.53M | $32.70M | $90.46M |
YoY Change | 5.6% | -10.9% | -34.66% |
Gross Profit | $346.4M | $111.1M | $370.2M |
YoY Change | -6.41% | 3.54% | -9.09% |
Gross Profit Margin | 78.39% | 77.26% | 80.36% |
Selling, General & Admin | $258.0M | $85.40M | $273.7M |
YoY Change | -5.76% | 10.05% | -10.19% |
% of Gross Profit | 74.47% | 76.87% | 73.95% |
Research & Development | $22.86M | $7.100M | $27.96M |
YoY Change | -18.23% | 26.79% | -11.13% |
% of Gross Profit | 6.6% | 6.39% | 7.55% |
Depreciation & Amortization | $23.02M | $7.000M | $22.52M |
YoY Change | 2.2% | 12.9% | 0.79% |
% of Gross Profit | 6.64% | 6.3% | 6.08% |
Operating Expenses | $340.5M | $94.00M | $303.9M |
YoY Change | 12.05% | 10.2% | -9.62% |
Operating Profit | $5.900M | $17.10M | $66.25M |
YoY Change | -91.09% | -22.27% | 3.72% |
Interest Expense | $5.541M | -$2.100M | $16.22M |
YoY Change | -65.83% | -61.11% | -34.66% |
% of Operating Profit | 93.92% | -12.28% | 24.48% |
Other Income/Expense, Net | -$7.953M | $500.0K | -$15.89M |
YoY Change | -49.94% | -200.0% | -33.4% |
Pretax Income | $17.00M | $15.20M | $48.41M |
YoY Change | -64.89% | -5.0% | 20.95% |
Income Tax | $14.17M | $7.300M | $22.61M |
% Of Pretax Income | 83.34% | 48.03% | 46.7% |
Net Earnings | -$18.11M | $8.000M | $44.21M |
YoY Change | -140.97% | -15.79% | 80.44% |
Net Earnings / Revenue | -4.1% | 5.56% | 9.6% |
Basic Earnings Per Share | -$0.99 | $2.51 | |
Diluted Earnings Per Share | -$0.99 | $446.9K | $2.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.22M shares | 17.60M shares | |
Diluted Shares Outstanding | 18.22M shares | 17.91M shares |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.20M | $13.60M | $13.60M |
YoY Change | 144.12% | 2.26% | 2.26% |
Cash & Equivalents | $33.20M | $13.56M | $13.60M |
Short-Term Investments | |||
Other Short-Term Assets | $92.10M | $64.50M | $64.50M |
YoY Change | 42.79% | 31.9% | 31.9% |
Inventory | $91.20M | $84.59M | $84.60M |
Prepaid Expenses | |||
Receivables | $146.5M | $134.2M | $134.2M |
Other Receivables | $41.60M | $14.90M | $14.90M |
Total Short-Term Assets | $404.6M | $311.8M | $311.8M |
YoY Change | 29.76% | 4.09% | 4.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $52.10M | $45.54M | $45.50M |
YoY Change | 14.51% | 17.66% | 17.57% |
Goodwill | $73.60M | ||
YoY Change | |||
Intangibles | $41.46M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.90M | $12.57M | $28.70M |
YoY Change | -23.69% | -35.56% | 47.18% |
Total Long-Term Assets | $291.0M | $292.2M | $292.2M |
YoY Change | -0.41% | 0.42% | 0.41% |
TOTAL ASSETS | |||
Total Short-Term Assets | $404.6M | $311.8M | $311.8M |
Total Long-Term Assets | $291.0M | $292.2M | $292.2M |
Total Assets | $695.6M | $604.0M | $604.0M |
YoY Change | 15.17% | 2.28% | 2.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.10M | $19.80M | $19.80M |
YoY Change | 1.52% | -15.02% | -15.02% |
Accrued Expenses | $126.7M | $0.00 | $42.80M |
YoY Change | 196.03% | -6.96% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.300M | $3.800M | $3.800M |
YoY Change | -65.79% | 72.73% | 72.73% |
Long-Term Debt Due | $17.50M | $7.500M | $7.500M |
YoY Change | 133.33% | 127.27% | 127.27% |
Total Short-Term Liabilities | $175.4M | $83.53M | $83.50M |
YoY Change | 110.06% | -5.19% | -5.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $191.2M | $208.7M | $208.7M |
YoY Change | -8.39% | -16.22% | -16.22% |
Other Long-Term Liabilities | $4.000M | $2.775M | $2.800M |
YoY Change | 42.86% | -59.78% | -59.42% |
Total Long-Term Liabilities | $195.2M | $2.775M | $211.5M |
YoY Change | -7.71% | -98.92% | -17.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $175.4M | $83.53M | $83.50M |
Total Long-Term Liabilities | $195.2M | $2.775M | $211.5M |
Total Liabilities | $380.4M | $303.1M | $303.1M |
YoY Change | 25.5% | -13.45% | -13.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $98.33M | ||
YoY Change | |||
Common Stock | $197.2M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $315.2M | $300.9M | $300.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $695.6M | $604.0M | $604.0M |
YoY Change | 15.17% | 2.28% | 2.29% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$18.11M | $8.000M | $44.21M |
YoY Change | -140.97% | -15.79% | 80.44% |
Depreciation, Depletion And Amortization | $23.02M | $7.000M | $22.52M |
YoY Change | 2.2% | 12.9% | 0.79% |
Cash From Operating Activities | $64.80M | $12.70M | $42.50M |
YoY Change | 52.47% | -37.13% | -15.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $24.97M | -$9.200M | $25.84M |
YoY Change | -3.4% | 55.93% | 23.57% |
Acquisitions | $5.250M | ||
YoY Change | |||
Other Investing Activities | -$5.300M | $0.00 | $24.20M |
YoY Change | -121.9% | -100.0% | -8166.67% |
Cash From Investing Activities | -$31.01M | -$9.200M | -$2.146M |
YoY Change | 1344.92% | 16.46% | -90.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $20.11M | $7.854M | |
YoY Change | 156.09% | 11120.0% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$13.66M | -5.200M | -$40.03M |
YoY Change | -65.86% | -10.34% | 33.62% |
NET CHANGE | |||
Cash From Operating Activities | 64.80M | 12.70M | 42.50M |
Cash From Investing Activities | -$31.01M | -9.200M | -$2.146M |
Cash From Financing Activities | -$13.66M | -5.200M | -$40.03M |
Net Change In Cash | -$44.67M | -1.700M | -$42.17M |
YoY Change | 5.93% | -126.15% | -19.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | $64.80M | $12.70M | $42.50M |
Capital Expenditures | $24.97M | -$9.200M | $25.84M |
Free Cash Flow | $39.84M | $21.90M | $16.66M |
YoY Change | 139.16% | -16.09% | -42.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13561000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
22944000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
134184000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
84589000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
17422000 | USD |
CY2010Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
14937000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24123000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
311760000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45535000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
41457000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
176497000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
16175000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12565000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
603989000 | USD |
CY2010Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
3812000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | USD |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2010Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
208695000 | USD |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8102000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2775000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
303098000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
19796000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
52418000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83526000 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
ORTHOFIX INTERNATIONAL N V | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000884624 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1772000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
195402000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
98327000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5390000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
300891000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
603989000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
695551000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
315171000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
380380000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
175412000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
695551000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
404590000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18465444 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18465444 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
10045000 | USD |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17726645 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17726645 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7250000 | USD |
CY2009 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
248000 | USD |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8746000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7335000 | USD |
CY2010 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
178000 | USD |
CY2009 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4409000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8138000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10752000 | USD |
CY2010 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
7376000 | USD |
CY2009 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8760000 | USD |
CY2010 | ofix |
Debt Refinancing Charge
DebtRefinancingCharge
|
550000 | USD |
CY2010 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1254000 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
24215000 | USD |
CY2010 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
517000 | USD |
CY2009 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1083000 | USD |
CY2009 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1852000 | USD |
CY2010 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2222000 | USD |
CY2009 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
25000 | USD |
CY2010 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1778000 | USD |
CY2009 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2541000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14770000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23858000 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
222000 | USD |
CY2009 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8941000 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
407185000 | USD |
CY2010 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
230942000 | USD |
CY2009 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
215943000 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
88628000 | USD |
CY2009 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
88866000 | USD |
CY2010 | ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
7214000 | USD |
CY2009 | ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
12000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2863000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1310000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-5289000 | USD |
CY2009 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
14537000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25844000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20915000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31008000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2146000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22287000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7854000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
70000 | USD |
CY2010 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
36269000 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
30350000 | USD |
CY2009 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
31460000 | USD |
CY2010 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5763000 | USD |
CY2009 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7041000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
88990000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63875000 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
330000 | USD |
CY2009 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
193000 | USD |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
17228000 | USD |
CY2009 | us-gaap |
Interest Expense
InterestExpense
|
24820000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-398000 | USD |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1079000 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16592000 | USD |
CY2009 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23854000 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
72398000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
40021000 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28190000 | USD |
CY2009 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
28323000 | USD |
CY2010 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4266000 | USD |
CY2010 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
1723000 | USD |
CY2009 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
248000 | USD |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15549000 | USD |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.51 | |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.43 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.47 | |
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.42 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17601956 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17119474 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17913545 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17202943 | shares |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
564370000 | USD |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
545635000 | USD |
CY2010 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
131716000 | USD |
CY2009 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
138450000 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
432654000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20703000 | USD |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11816000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32519000 | USD |
CY2010 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-11290000 | USD |
CY2009 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-612000 | USD |
CY2009 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
1143000 | USD |
CY2010 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2222000 | USD |
CY2009 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
25000 | USD |
CY2009 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
220000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13664000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-40026000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29955000 | USD |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-103000 | USD |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
394000 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
233000 | USD |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1266000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22521000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13328000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14594000 | USD |
CY2010 | us-gaap |
Interest Paid Net
InterestPaidNet
|
16032000 | USD |
CY2009 | us-gaap |
Interest Paid Net
InterestPaidNet
|
26724000 | USD |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
29743000 | USD |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
17665000 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22344000 | USD |
CY2010 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
471000 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
7006000 | USD |
CY2009 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28776000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Reallocation Of Minority Interest
AdjustmentsToAdditionalPaidInCapitalReallocationOfMinorityInterest
|
-1143000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
25000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10752000 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
18000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
240269000 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1710000 | USD |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
42408000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
2222000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8138000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7854000 | USD |
CY2011Q4 | ofix |
Operating Loss Carryforwards State And Local
OperatingLossCarryforwardsStateAndLocal
|
23700000 | USD |