2021 Q2 Form 10-Q Financial Statement
#000156459021041921 Filed on August 06, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $121.4M | $73.14M |
YoY Change | 65.99% | -36.87% |
Cost Of Revenue | $27.44M | $23.20M |
YoY Change | 18.27% | -10.12% |
Gross Profit | $93.96M | $50.00M |
YoY Change | 87.91% | -44.47% |
Gross Profit Margin | 77.4% | 68.37% |
Selling, General & Admin | $75.67M | $58.50M |
YoY Change | 29.36% | -25.76% |
% of Gross Profit | 80.54% | 117.0% |
Research & Development | $13.12M | $8.800M |
YoY Change | 49.1% | -2.22% |
% of Gross Profit | 13.97% | 17.6% |
Depreciation & Amortization | $7.602M | $7.000M |
YoY Change | 8.6% | 12.9% |
% of Gross Profit | 8.09% | 14.0% |
Operating Expenses | $88.79M | $70.90M |
YoY Change | 25.24% | -20.86% |
Operating Profit | $4.267M | -$20.90M |
YoY Change | -120.42% | -4734.15% |
Interest Expense | -$550.0K | -$900.0K |
YoY Change | -38.89% | -280.0% |
% of Operating Profit | -12.89% | |
Other Income/Expense, Net | $951.0K | $5.100M |
YoY Change | -81.35% | -2650.0% |
Pretax Income | $4.668M | -$16.83M |
YoY Change | -127.73% | -2604.76% |
Income Tax | $2.248M | $1.600M |
% Of Pretax Income | 48.16% | |
Net Earnings | $2.420M | -$18.42M |
YoY Change | -113.14% | 3268.19% |
Net Earnings / Revenue | 1.99% | -25.19% |
Basic Earnings Per Share | $0.12 | |
Diluted Earnings Per Share | $0.12 | -$958.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 19.65K | 19.22M |
Diluted Shares Outstanding | 19.94K | 19.22M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $79.97M | $172.9M |
YoY Change | -53.75% | 231.86% |
Cash & Equivalents | $79.97M | $172.9M |
Short-Term Investments | ||
Other Short-Term Assets | $23.48M | $21.20M |
YoY Change | 10.75% | 0.95% |
Inventory | $81.55M | $82.05M |
Prepaid Expenses | ||
Receivables | $73.45M | $67.40M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $258.5M | $343.6M |
YoY Change | -24.78% | 47.58% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $66.42M | $70.30M |
YoY Change | -5.51% | 9.16% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $36.10M | $38.70M |
YoY Change | -6.72% | 42.26% |
Total Long-Term Assets | $243.6M | $252.1M |
YoY Change | -3.39% | -1.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $258.5M | $343.6M |
Total Long-Term Assets | $243.6M | $252.1M |
Total Assets | $502.0M | $595.7M |
YoY Change | -15.73% | 21.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.10M | $14.90M |
YoY Change | 34.87% | -23.68% |
Accrued Expenses | $2.107M | $1.900M |
YoY Change | 10.89% | 5.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.551M | $400.0K |
YoY Change | 537.75% | 33.33% |
Total Short-Term Liabilities | $81.65M | $89.60M |
YoY Change | -8.88% | 31.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $20.19M | $100.0M |
YoY Change | -79.81% | 380.77% |
Other Long-Term Liabilities | $37.89M | $38.60M |
YoY Change | -1.85% | -26.03% |
Total Long-Term Liabilities | $58.08M | $100.0M |
YoY Change | -41.92% | 91.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $81.65M | $89.60M |
Total Long-Term Liabilities | $58.08M | $100.0M |
Total Liabilities | $139.7M | $250.7M |
YoY Change | -44.27% | 77.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $362.3M | $345.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $502.0M | $595.7M |
YoY Change | -15.73% | 21.87% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.420M | -$18.42M |
YoY Change | -113.14% | 3268.19% |
Depreciation, Depletion And Amortization | $7.602M | $7.000M |
YoY Change | 8.6% | 12.9% |
Cash From Operating Activities | -$2.136M | $17.60M |
YoY Change | -112.14% | 89.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.992M | -$4.400M |
YoY Change | 13.45% | -18.52% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$4.992M | -$4.400M |
YoY Change | 13.45% | -18.52% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.628M | 101.6M |
YoY Change | -107.51% | -8566.67% |
NET CHANGE | ||
Cash From Operating Activities | -2.136M | 17.60M |
Cash From Investing Activities | -4.992M | -4.400M |
Cash From Financing Activities | -7.628M | 101.6M |
Net Change In Cash | -14.76M | 114.8M |
YoY Change | -112.85% | 4151.85% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.136M | $17.60M |
Capital Expenditures | -$4.992M | -$4.400M |
Free Cash Flow | $2.856M | $22.00M |
YoY Change | -87.02% | 49.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2021Q2 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesNoncurrent | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1184000 | ||
CY2022Q3 | us-gaap |
Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
|
6 months | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1711000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3859000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
812000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
355369000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3396000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15002000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13269000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
1779000 | ||
ofix |
Amortization Of Lease Assets Debt Costs And Other Assets
AmortizationOfLeaseAssetsDebtCostsAndOtherAssets
|
1908000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
-214000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
1564000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3936000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8558000 | ||
ofix |
Interest And Gain Loss On Investment Securities
InterestAndGainLossOnInvestmentSecurities
|
198000 | ||
ofix |
Interest And Gain Loss On Investment Securities
InterestAndGainLossOnInvestmentSecurities
|
-219000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-75000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-6900000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
986000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2655000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-468000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
6507000 | ||
ofix |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-43000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2662000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4782000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-6905000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1022000 | ||
ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
-2880000 | ||
ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
13851000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
18000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
100000000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
8405000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-687000 | ||
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
172888000 | |
CY2021Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
554000 | |
CY2020Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
503000 | |
CY2021Q2 | ofix |
Cares Act2020 Impact On Income Tax Expense Benefit
CARESAct2020ImpactOnIncomeTaxExpenseBenefit
|
0 | |
ofix |
Cares Act2020 Impact On Income Tax Expense Benefit
CARESAct2020ImpactOnIncomeTaxExpenseBenefit
|
0 | ||
CY2020Q2 | ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
13900000 | |
CY2020Q4 | ofix |
Cares Act Of2020 Deferred Taxes Payments
CARESActOf2020DeferredTaxesPayments
|
600000 | |
CY2021Q2 | us-gaap |
Deferred Long Term Liability Charges
DeferredLongTermLiabilityCharges
|
0 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4155000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4840000 | |
CY2021Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
19641000 | |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
20552000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2327000 | ||
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
9625000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
8442000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
15742000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
12149000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
14654000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
29142000 | |
CY2021Q2 | ofix |
Inventory Field And Consignment Net Of Reserves
InventoryFieldAndConsignmentNetOfReserves
|
41530000 | |
CY2020Q4 | ofix |
Inventory Field And Consignment Net Of Reserves
InventoryFieldAndConsignmentNetOfReserves
|
34902000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
81551000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
84635000 | |
CY2021Q2 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
23796000 | |
CY2020Q4 | ofix |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
25392000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2107000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2092000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2551000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
510000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2212000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2082000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
452000 | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
11000000.0 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13851000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13851000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
13851000 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
13851000 | ||
CY2021Q2 | ofix |
Recoupment Recognized In Net Sales
RecoupmentRecognizedInNetSales
|
-2880000 | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
304000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
400000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
149000 | ||
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2946000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
20193000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
22338000 | |
CY2021Q2 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
27063000 | |
CY2020Q4 | ofix |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
27886000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
260000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
124000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
415000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1949000 | ||
CY2021Q2 | ofix |
Future Contingent Milestone Payments
FutureContingentMilestonePayments
|
30000.0 | |
ofix |
Recoupment Recognized In Net Sales
RecoupmentRecognizedInNetSales
|
-2880000 | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
10971000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13851000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
10971000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13851000 | |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6942000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15002000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13269000 | ||
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-550000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2021Q2 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
12777000 | |
CY2020Q2 | ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
-8989000 | |
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
14614000 | ||
CY2021Q2 | ofix |
Marketing Service Fees
MarketingServiceFees
|
14447000 | |
CY2020Q2 | ofix |
Marketing Service Fees
MarketingServiceFees
|
10700000 | |
ofix |
Marketing Service Fees
MarketingServiceFees
|
27777000 | ||
ofix |
Marketing Service Fees
MarketingServiceFees
|
24102000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
226987000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
177958000 | ||
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4506000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5591000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4848000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3987000 | |
ofix |
Impact Of Adoption Of Asu201613
ImpactOfAdoptionOfASU201613
|
1120000 | ||
CY2021Q2 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
-100000 | |
CY2020Q2 | ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
-500000 | |
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
400000 | ||
ofix |
Estimated Sales And Marketing Expense Benefit
EstimatedSalesAndMarketingExpenseBenefit
|
700000 | ||
CY2021Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
7300000 | |
CY2021Q2 | ofix |
Freezing Amount In Cash Resulted From Court Pending Legal Action Issued
FreezingAmountInCashResultedFromCourtPendingLegalActionIssued
|
600000 | |
CY2021Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1700000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
121394000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73135000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
226987000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
177958000 | ||
ofix |
Percentage Of Reported Increase Decrease
PercentageOfReportedIncreaseDecrease
|
0.276 | ||
CY2021Q2 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
106947000 | |
CY2020Q2 | ofix |
Revenue From Product Sales
RevenueFromProductSales
|
62435000 | |
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
199210000 | ||
ofix |
Revenue From Product Sales
RevenueFromProductSales
|
153856000 | ||
CY2021Q2 | ofix |
Current Period Provision Recovery For Expected Credit Losses
CurrentPeriodProvisionRecoveryForExpectedCreditLosses
|
32000 | |
CY2020Q2 | ofix |
Current Period Provision Recovery For Expected Credit Losses
CurrentPeriodProvisionRecoveryForExpectedCreditLosses
|
-885000 | |
ofix |
Current Period Provision Recovery For Expected Credit Losses
CurrentPeriodProvisionRecoveryForExpectedCreditLosses
|
214000 | ||
ofix |
Current Period Provision Recovery For Expected Credit Losses
CurrentPeriodProvisionRecoveryForExpectedCreditLosses
|
-1564000 | ||
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
34000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
224000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
80000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
338000 | ||
CY2021Q2 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
-31000 | |
CY2020Q2 | ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
-112000 | |
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
83000 | ||
ofix |
Effect Of Changes In Foreign Exchange Rates
EffectOfChangesInForeignExchangeRates
|
-31000 | ||
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4471000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
6364000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4471000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
6364000 | |
CY2020Q2 | ofix |
Cares Act Of2020 Aid Amount
CARESActOf2020AidAmount
|
13900000 | |
CY2021Q4 | us-gaap |
Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
|
11 months | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7559000 | |
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
-3904000 | ||
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-901000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-967000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1324000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4668000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16832000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1355000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11199000 | ||
ofix |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
3394000 | ||
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3907000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
121394000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73135000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
226987000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
177958000 | ||
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-1575000 | |
CY2020Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
2100000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-75000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-6900000 | ||
CY2021Q2 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
1969000 | |
CY2020Q2 | ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
1578000 | |
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
3938000 | ||
ofix |
Acquisition Related Amortization Expense
AcquisitionRelatedAmortizationExpense
|
2996000 | ||
CY2021Q2 | ofix |
Business Combination Acquired In Process Research And Development
BusinessCombinationAcquiredInProcessResearchAndDevelopment
|
500000 | |
ofix |
Business Combination Acquired In Process Research And Development
BusinessCombinationAcquiredInProcessResearchAndDevelopment
|
1500000 | ||
CY2021Q2 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
894000 | |
CY2020Q2 | ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
3678000 | |
ofix |
Business Combination Acquisition Related Amortization And Remeasurement
BusinessCombinationAcquisitionRelatedAmortizationAndRemeasurement
|
5363000 | ||
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3907000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4699000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7628000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8558000 | ||
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4699000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7628000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8558000 | ||
CY2021Q1 | ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
194745 | |
CY2020Q1 | ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
152885 | |
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
245255 | ||
ofix |
Stock Shares Issued Net Of Shares For Tax Withholdings
StockSharesIssuedNetOfSharesForTaxWithholdings
|
186444 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.482 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.095 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-1.506 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.647 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19650610 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19215392 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19575127 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19149523 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19938392 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19215392 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19575127 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19271467 |