|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.258M
-19.63%
YoY
|
$3.359M
-44.64%
YoY
|
$5.008M
-75.3%
YoY
|
$10.24M
83.48%
YoY
|
$4.054M
-33.45%
YoY
|
$6.068M
-86.62%
YoY
|
$20.28M
27.53%
YoY
|
$5.580M
-18.29%
YoY
|
$6.092M
-43.45%
YoY
|
$45.35M
203.6%
YoY
|
$15.90M
21.82%
YoY
|
$6.829M
-53.99%
YoY
|
$10.77M
2.86%
YoY
|
$14.94M
-65.3%
YoY
|
$13.05M
86.48%
YoY
|
$14.84M
-57.78%
YoY
|
$10.47M
-74.82%
YoY
|
$43.05M
14.19%
YoY
|
$6.999M
-61.75%
YoY
|
| Cash & Equivalents |
$3.258M
-19.63%
YoY
|
$3.359M
-44.64%
YoY
|
$5.008M
-75.3%
YoY
|
$10.24M
83.48%
YoY
|
$4.054M
-33.45%
YoY
|
$6.068M
-86.62%
YoY
|
$20.28M
27.2%
YoY
|
$5.580M
-18.29%
YoY
|
$6.092M
-43.45%
YoY
|
$45.35M
203.6%
YoY
|
$15.94M
22.14%
YoY
|
$6.829M
-53.99%
YoY
|
$10.77M
2.86%
YoY
|
$14.94M
-65.3%
YoY
|
$13.05M
86.48%
YoY
|
$14.84M
-57.78%
YoY
|
$10.47M
-74.82%
YoY
|
$43.05M
14.19%
YoY
|
$6.999M
-61.75%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$613.0K
-55.22%
YoY
|
$770.0K
-39.23%
YoY
|
$1.140M
-4.52%
YoY
|
$1.297M
-9.36%
YoY
|
$1.369M
-30.33%
YoY
|
$1.267M
-36.65%
YoY
|
$1.194M
-45.13%
YoY
|
$1.431M
-47.96%
YoY
|
$1.965M
-34.54%
YoY
|
$2.000M
-36.91%
YoY
|
$2.176M
-25.4%
YoY
|
$2.750M
21.9%
YoY
|
$3.002M
18.52%
YoY
|
$3.170M
15.27%
YoY
|
$2.917M
32.35%
YoY
|
$2.256M
-22.21%
YoY
|
$2.533M
1.32%
YoY
|
$2.750M
-1.79%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$719.0K
-93.48%
YoY
|
$2.201M
-2.57%
YoY
|
$1.316M
-55.31%
YoY
|
$3.541M
39.85%
YoY
|
$11.02M
397.11%
YoY
|
$2.259M
25.5%
YoY
|
$2.945M
26.83%
YoY
|
$2.532M
15.04%
YoY
|
$2.217M
0.68%
YoY
|
$1.800M
-66.65%
YoY
|
$2.322M
23.31%
YoY
|
$2.201M
5.21%
YoY
|
$2.202M
-86.55%
YoY
|
$5.397M
352.39%
YoY
|
$1.883M
79.16%
YoY
|
$2.092M
109.2%
YoY
|
$16.37M
1159.08%
YoY
|
$1.193M
-71.6%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
$4.691M
-74.59%
YoY
|
$7.979M
-66.48%
YoY
|
$12.69M
30.61%
YoY
|
$8.892M
-11.57%
YoY
|
$18.46M
-62.73%
YoY
|
$23.80M
20.83%
YoY
|
$9.719M
-14.2%
YoY
|
$10.06M
-36.05%
YoY
|
$49.53M
145.92%
YoY
|
$19.70M
-8.88%
YoY
|
$11.33M
-42.34%
YoY
|
$15.72M
6.09%
YoY
|
$20.14M
-67.49%
YoY
|
$21.62M
97.58%
YoY
|
$19.64M
-48.86%
YoY
|
$14.82M
-67.43%
YoY
|
$61.95M
49.27%
YoY
|
$10.94M
-56.75%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$342.0M
-16.51%
YoY
|
$370.2M
-6.22%
YoY
|
$382.7M
-3.87%
YoY
|
$403.1M
0.66%
YoY
|
$409.7M
-2.53%
YoY
|
$394.7M
-13.66%
YoY
|
$398.2M
-19.5%
YoY
|
$400.4M
-19.88%
YoY
|
$420.3M
-16.04%
YoY
|
$457.2M
-11.5%
YoY
|
$494.6M
-9.7%
YoY
|
$499.8M
-10.26%
YoY
|
$500.6M
-1.29%
YoY
|
$516.6M
-1.84%
YoY
|
$547.7M
13.15%
YoY
|
$556.9M
19.48%
YoY
|
$507.1M
14.65%
YoY
|
$526.3M
15.34%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
$342.0M
-16.51%
YoY
|
$370.2M
-6.22%
YoY
|
$382.7M
-3.87%
YoY
|
$403.1M
0.66%
YoY
|
$409.7M
-2.53%
YoY
|
$394.7M
-13.68%
YoY
|
$398.2M
-19.5%
YoY
|
$400.4M
-19.88%
YoY
|
$420.3M
-16.04%
YoY
|
$457.3M
-11.48%
YoY
|
$494.6M
-9.7%
YoY
|
$499.8M
-10.26%
YoY
|
$500.6M
-1.29%
YoY
|
$516.6M
-1.84%
YoY
|
$547.7M
13.15%
YoY
|
$556.9M
19.48%
YoY
|
$507.1M
14.65%
YoY
|
$526.3M
15.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$4.691M
-74.59%
YoY
|
$7.979M
-66.48%
YoY
|
$12.69M
30.61%
YoY
|
$8.892M
-11.57%
YoY
|
$18.46M
-62.73%
YoY
|
$23.80M
20.83%
YoY
|
$9.719M
-14.2%
YoY
|
$10.06M
-36.05%
YoY
|
$49.53M
145.92%
YoY
|
$19.70M
-8.88%
YoY
|
$11.33M
-42.34%
YoY
|
$15.72M
6.09%
YoY
|
$20.14M
-67.49%
YoY
|
$21.62M
97.58%
YoY
|
$19.64M
-48.86%
YoY
|
$14.82M
-67.43%
YoY
|
$61.95M
49.27%
YoY
|
$10.94M
-56.75%
YoY
|
| Total Long-Term Assets |
|
$342.0M
|
$370.2M
|
$382.7M
|
$403.1M
|
$409.7M
|
$394.7M
|
$398.2M
|
$400.4M
|
$420.3M
|
$457.3M
|
$494.6M
|
$499.8M
|
$500.6M
|
$516.6M
|
$547.7M
|
$556.9M
|
$507.1M
|
$526.3M
|
| Total Assets |
$315.7M
-23.37%
YoY
|
$346.7M
-19.02%
YoY
|
$378.2M
-9.65%
YoY
|
$395.4M
-3.05%
YoY
|
$412.0M
0.36%
YoY
|
$428.1M
-8.87%
YoY
|
$418.5M
-12.25%
YoY
|
$407.9M
-19.38%
YoY
|
$410.5M
-20.37%
YoY
|
$469.8M
-9.77%
YoY
|
$477.0M
-11.38%
YoY
|
$505.9M
-10.83%
YoY
|
$515.5M
-9.84%
YoY
|
$520.7M
-8.49%
YoY
|
$538.2M
0.19%
YoY
|
$567.3M
8.59%
YoY
|
$571.7M
11.75%
YoY
|
$569.0M
17.62%
YoY
|
$537.2M
11.53%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$2.269M
-28.98%
YoY
|
$2.284M
31.34%
YoY
|
$3.159M
-2.77%
YoY
|
$1.685M
-28.08%
YoY
|
$3.195M
-24.15%
YoY
|
$1.739M
-24.39%
YoY
|
$3.249M
-23.95%
YoY
|
$2.343M
-7.13%
YoY
|
$4.212M
-4.08%
YoY
|
$2.300M
-0.95%
YoY
|
$4.272M
4.27%
YoY
|
$2.523M
17.57%
YoY
|
$4.391M
6.14%
YoY
|
$2.322M
6.12%
YoY
|
$4.097M
-12.55%
YoY
|
$2.146M
-6.7%
YoY
|
$4.137M
11.81%
YoY
|
$2.188M
-12.48%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$4.533M
-44.33%
YoY
|
$4.956M
-74.39%
YoY
|
$6.018M
-2.62%
YoY
|
$3.991M
-30.26%
YoY
|
$8.142M
4.81%
YoY
|
$19.36M
217.3%
YoY
|
$6.180M
-22.79%
YoY
|
$5.723M
-12.6%
YoY
|
$7.768M
-6.41%
YoY
|
$6.100M
-0.13%
YoY
|
$8.004M
-25.01%
YoY
|
$6.548M
-68.95%
YoY
|
$8.300M
-56.64%
YoY
|
$6.108M
-81.3%
YoY
|
$10.67M
-56.25%
YoY
|
$21.09M
-44.51%
YoY
|
$19.14M
24.3%
YoY
|
$32.67M
380.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$217.6M
-11.77%
YoY
|
$236.1M
-4.49%
YoY
|
$242.2M
-1.91%
YoY
|
$246.6M
-3.7%
YoY
|
$246.7M
-17.71%
YoY
|
$247.2M
-17.64%
YoY
|
$246.9M
-23.85%
YoY
|
$256.1M
-22.01%
YoY
|
$299.7M
-9.65%
YoY
|
$300.1M
-14.17%
YoY
|
$324.2M
-10.07%
YoY
|
$328.4M
-3.65%
YoY
|
$331.8M
-3.79%
YoY
|
$349.7M
11.35%
YoY
|
$360.5M
13.59%
YoY
|
$340.8M
9.02%
YoY
|
$344.8M
11.52%
YoY
|
$314.0M
-3.29%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$1.347M
23.13%
YoY
|
$803.0K
12.94%
YoY
|
$1.027M
70.88%
YoY
|
$983.0K
265.43%
YoY
|
$1.094M
249.52%
YoY
|
$711.0K
611.0%
YoY
|
$601.0K
159.05%
YoY
|
$269.0K
-64.93%
YoY
|
$313.0K
28.28%
YoY
|
$100.0K
-74.94%
YoY
|
$232.0K
-40.36%
YoY
|
$767.0K
-47.93%
YoY
|
$244.0K
-81.94%
YoY
|
$399.0K
-30.49%
YoY
|
$389.0K
-39.12%
YoY
|
$1.473M
268.25%
YoY
|
$1.351M
350.33%
YoY
|
$574.0K
91.33%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$219.0M
-11.61%
YoY
|
$236.9M
-4.44%
YoY
|
$243.2M
-1.74%
YoY
|
$247.6M
-3.42%
YoY
|
$247.8M
-17.43%
YoY
|
$247.9M
-17.43%
YoY
|
$247.5M
-23.72%
YoY
|
$256.3M
-22.11%
YoY
|
$300.0M
-9.62%
YoY
|
$300.2M
-14.24%
YoY
|
$324.5M
-10.1%
YoY
|
$329.1M
-3.84%
YoY
|
$332.0M
-4.09%
YoY
|
$350.1M
11.28%
YoY
|
$360.9M
13.48%
YoY
|
$342.3M
9.35%
YoY
|
$346.2M
11.85%
YoY
|
$314.6M
-3.21%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$4.533M
-44.33%
YoY
|
$4.956M
-74.39%
YoY
|
$6.018M
-2.62%
YoY
|
$3.991M
-30.26%
YoY
|
$8.142M
4.81%
YoY
|
$19.36M
217.3%
YoY
|
$6.180M
-22.79%
YoY
|
$5.723M
-12.6%
YoY
|
$7.768M
-6.41%
YoY
|
$6.100M
-0.13%
YoY
|
$8.004M
-25.01%
YoY
|
$6.548M
-68.95%
YoY
|
$8.300M
-56.64%
YoY
|
$6.108M
-81.3%
YoY
|
$10.67M
-56.25%
YoY
|
$21.09M
-44.51%
YoY
|
$19.14M
24.3%
YoY
|
$32.67M
380.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$219.0M
-11.61%
YoY
|
$236.9M
-4.44%
YoY
|
$243.2M
-1.74%
YoY
|
$247.6M
-3.42%
YoY
|
$247.8M
-17.43%
YoY
|
$247.9M
-17.43%
YoY
|
$247.5M
-23.72%
YoY
|
$256.3M
-22.11%
YoY
|
$300.0M
-9.62%
YoY
|
$300.2M
-14.24%
YoY
|
$324.5M
-10.1%
YoY
|
$329.1M
-3.84%
YoY
|
$332.0M
-4.09%
YoY
|
$350.1M
11.28%
YoY
|
$360.9M
13.48%
YoY
|
$342.3M
9.35%
YoY
|
$346.2M
11.85%
YoY
|
$314.6M
-3.21%
YoY
|
| Total Liabilities |
$206.4M
-17.97%
YoY
|
$223.5M
-12.65%
YoY
|
$241.8M
-9.5%
YoY
|
$249.2M
-1.76%
YoY
|
$251.6M
-4.0%
YoY
|
$255.9M
-16.87%
YoY
|
$267.2M
-12.76%
YoY
|
$253.7M
-23.69%
YoY
|
$262.1M
-21.93%
YoY
|
$307.8M
-9.54%
YoY
|
$306.3M
-14.0%
YoY
|
$332.5M
-10.53%
YoY
|
$335.7M
-7.62%
YoY
|
$340.3M
-6.85%
YoY
|
$356.2M
2.57%
YoY
|
$371.6M
8.52%
YoY
|
$363.3M
3.49%
YoY
|
$365.3M
12.44%
YoY
|
$347.2M
4.65%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$65.01M
163.58%
YoY
|
-$51.14M
298.88%
YoY
|
-$48.73M
44.73%
YoY
|
-$38.85M
26.12%
YoY
|
-$24.66M
-32.57%
YoY
|
-$12.82M
-44.19%
YoY
|
-$33.67M
135.34%
YoY
|
-$30.80M
166.62%
YoY
|
-$36.58M
607.86%
YoY
|
-$22.97M
404.64%
YoY
|
-$14.31M
366.03%
YoY
|
-$11.55M
N/A
|
-$5.167M
N/A
|
-$4.552M
-124.61%
YoY
|
-$3.070M
N/A
|
N/A
|
N/A
|
$18.50M
N/A
|
N/A
|
| Common Stock |
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
0.0%
YoY
|
$134.0K
N/A
|
$134.0K
N/A
|
$134.0K
0.0%
YoY
|
$134.0K
N/A
|
N/A
|
N/A
|
$134.0K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$109.3M
-31.84%
YoY
|
$123.2M
-28.47%
YoY
|
$136.3M
-9.91%
YoY
|
$146.2M
-5.17%
YoY
|
$160.4M
8.07%
YoY
|
$172.2M
6.31%
YoY
|
$151.3M
-11.35%
YoY
|
$154.2M
-11.1%
YoY
|
$148.4M
-17.47%
YoY
|
$162.0M
-10.21%
YoY
|
$170.7M
-6.26%
YoY
|
$173.4M
-11.39%
YoY
|
$179.8M
-13.71%
YoY
|
$180.4M
-11.45%
YoY
|
$182.1M
-4.16%
YoY
|
$195.7M
8.73%
YoY
|
$208.4M
29.84%
YoY
|
$203.7M
28.14%
YoY
|
$190.0M
26.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$315.7M
-23.37%
YoY
|
$346.7M
-19.02%
YoY
|
$378.2M
-9.65%
YoY
|
$395.4M
-3.05%
YoY
|
$412.0M
0.36%
YoY
|
$428.1M
-8.87%
YoY
|
$418.5M
-12.25%
YoY
|
$407.9M
-19.38%
YoY
|
$410.5M
-20.37%
YoY
|
$469.8M
-9.77%
YoY
|
$477.0M
-11.38%
YoY
|
$505.9M
-10.83%
YoY
|
$515.5M
-9.84%
YoY
|
$520.7M
-8.49%
YoY
|
$538.2M
0.19%
YoY
|
$567.3M
8.59%
YoY
|
$571.7M
11.75%
YoY
|
$569.0M
17.62%
YoY
|
$537.2M
11.53%
YoY
|
Loading...