|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$620.1M
172.45%
YoY
|
$476.5M
146.25%
YoY
|
$334.9M
111.16%
YoY
|
$298.7M
89.89%
YoY
|
$227.6M
180.64%
YoY
|
$193.5M
213.61%
YoY
|
$158.6M
163.02%
YoY
|
$157.3M
37.26%
YoY
|
$81.10M
39.83%
YoY
|
$61.70M
-25.84%
YoY
|
$60.30M
N/A
|
$114.6M
N/A
|
$58.00M
N/A
|
$83.20M
N/A
|
| Cash & Equivalents |
$620.1M
172.45%
YoY
|
$476.5M
146.25%
YoY
|
$334.9M
111.16%
YoY
|
$298.7M
89.89%
YoY
|
$227.6M
180.64%
YoY
|
$193.5M
213.61%
YoY
|
$158.6M
163.02%
YoY
|
$157.3M
37.26%
YoY
|
$81.10M
39.83%
YoY
|
$61.70M
-25.84%
YoY
|
$60.30M
N/A
|
$114.6M
N/A
|
$58.00M
N/A
|
$83.20M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$24.70M
1.23%
YoY
|
$19.80M
6.45%
YoY
|
$30.80M
16.23%
YoY
|
$21.10M
-7.86%
YoY
|
$24.40M
50.62%
YoY
|
$18.60M
30.07%
YoY
|
$26.50M
36.6%
YoY
|
$22.90M
-2.97%
YoY
|
$16.20M
-37.45%
YoY
|
$14.30M
-7.74%
YoY
|
$19.40M
N/A
|
$23.60M
N/A
|
$25.90M
N/A
|
$15.50M
N/A
|
| Inventory |
$223.2M
1.82%
YoY
|
$218.1M
-8.94%
YoY
|
$184.8M
-24.85%
YoY
|
$213.2M
11.56%
YoY
|
$219.2M
33.82%
YoY
|
$239.5M
16.66%
YoY
|
$245.9M
14.64%
YoY
|
$191.1M
-8.3%
YoY
|
$163.8M
-21.81%
YoY
|
$205.3M
39.56%
YoY
|
$214.5M
N/A
|
$208.4M
N/A
|
$209.5M
N/A
|
$147.1M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$23.80M
61.9%
YoY
|
$17.40M
27.01%
YoY
|
$38.30M
147.1%
YoY
|
$15.60M
27.87%
YoY
|
$14.70M
-65.33%
YoY
|
$13.70M
-69.0%
YoY
|
$15.50M
-29.55%
YoY
|
$12.20M
-38.69%
YoY
|
$42.40M
39.93%
YoY
|
$44.20M
82.64%
YoY
|
$22.00M
N/A
|
$19.90M
N/A
|
$30.30M
N/A
|
$24.20M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.400M
N/A
|
$9.300M
N/A
|
$13.30M
N/A
|
$18.90M
N/A
|
| Total Short-Term Assets |
$891.8M
83.54%
YoY
|
$731.8M
57.27%
YoY
|
$588.8M
31.87%
YoY
|
$548.6M
43.05%
YoY
|
$485.9M
60.1%
YoY
|
$465.3M
42.95%
YoY
|
$446.5M
37.55%
YoY
|
$383.5M
2.05%
YoY
|
$303.5M
-9.94%
YoY
|
$325.5M
12.67%
YoY
|
$324.6M
N/A
|
$375.8M
N/A
|
$337.0M
N/A
|
$288.9M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.370B
24.45%
YoY
|
$2.297B
25.55%
YoY
|
$2.084B
10.21%
YoY
|
$2.023B
7.8%
YoY
|
$1.904B
2.37%
YoY
|
$1.830B
-1.45%
YoY
|
$1.891B
8.85%
YoY
|
$1.877B
10.16%
YoY
|
$1.860B
10.12%
YoY
|
$1.857B
11.79%
YoY
|
$1.737B
N/A
|
$1.704B
N/A
|
$1.689B
N/A
|
$1.661B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$900.0K
N/A
|
$700.0K
N/A
|
$600.0K
N/A
|
| Other Assets |
$147.5M
-0.41%
YoY
|
$158.4M
5.6%
YoY
|
$150.5M
-16.71%
YoY
|
$154.6M
-24.1%
YoY
|
$148.1M
-30.76%
YoY
|
$150.0M
-30.43%
YoY
|
$180.7M
-6.42%
YoY
|
$203.7M
3.19%
YoY
|
$213.9M
10.77%
YoY
|
$215.6M
-11.35%
YoY
|
$193.1M
N/A
|
$197.4M
N/A
|
$193.1M
N/A
|
$243.2M
N/A
|
| Total Long-Term Assets |
$2.582B
22.88%
YoY
|
$2.524B
24.7%
YoY
|
$2.295B
8.05%
YoY
|
$2.234B
4.93%
YoY
|
$2.101B
-1.22%
YoY
|
$2.024B
-4.57%
YoY
|
$2.124B
4.21%
YoY
|
$2.129B
6.11%
YoY
|
$2.127B
7.26%
YoY
|
$2.121B
5.95%
YoY
|
$2.038B
N/A
|
$2.006B
N/A
|
$1.983B
N/A
|
$2.002B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$891.8M
83.54%
YoY
|
$731.8M
57.27%
YoY
|
$588.8M
31.87%
YoY
|
$548.6M
43.05%
YoY
|
$485.9M
60.1%
YoY
|
$465.3M
42.95%
YoY
|
$446.5M
37.55%
YoY
|
$383.5M
2.05%
YoY
|
$303.5M
-9.94%
YoY
|
$325.5M
12.67%
YoY
|
$324.6M
N/A
|
$375.8M
N/A
|
$337.0M
N/A
|
$288.9M
N/A
|
| Total Long-Term Assets |
$2.582B
|
$2.524B
|
$2.295B
|
$2.234B
|
$2.101B
|
$2.024B
|
$2.124B
|
$2.129B
|
$2.127B
|
$2.121B
|
$2.038B
|
$2.006B
|
$1.983B
|
$2.002B
|
| Total Assets |
$3.474B
34.28%
YoY
|
$3.255B
30.79%
YoY
|
$2.883B
12.19%
YoY
|
$2.782B
10.75%
YoY
|
$2.587B
6.43%
YoY
|
$2.489B
1.75%
YoY
|
$2.570B
8.79%
YoY
|
$2.512B
5.47%
YoY
|
$2.431B
4.76%
YoY
|
$2.446B
6.8%
YoY
|
$2.363B
N/A
|
$2.382B
N/A
|
$2.320B
N/A
|
$2.291B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$364.7M
68.53%
YoY
|
$302.8M
52.39%
YoY
|
$308.7M
48.48%
YoY
|
$241.3M
34.8%
YoY
|
$216.4M
2.17%
YoY
|
$198.7M
-6.41%
YoY
|
$207.9M
8.34%
YoY
|
$179.0M
9.48%
YoY
|
$211.8M
17.08%
YoY
|
$212.3M
21.52%
YoY
|
$191.9M
N/A
|
$163.5M
N/A
|
$180.9M
N/A
|
$174.7M
N/A
|
| Accrued Expenses |
$70.60M
109.5%
YoY
|
$67.60M
135.54%
YoY
|
$36.80M
19.09%
YoY
|
$36.80M
60.0%
YoY
|
$33.70M
51.12%
YoY
|
$28.70M
22.13%
YoY
|
$30.90M
47.14%
YoY
|
$23.00M
17.35%
YoY
|
$22.30M
28.9%
YoY
|
$23.50M
30.56%
YoY
|
$21.00M
N/A
|
$19.60M
N/A
|
$17.30M
N/A
|
$18.00M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$19.80M
-24.71%
YoY
|
$19.90M
-33.0%
YoY
|
$25.60M
-28.69%
YoY
|
$29.20M
-19.34%
YoY
|
$26.30M
-30.61%
YoY
|
$29.70M
-14.66%
YoY
|
$35.90M
20.88%
YoY
|
$36.20M
20.67%
YoY
|
$37.90M
36.82%
YoY
|
$34.80M
20.83%
YoY
|
$29.70M
N/A
|
$30.00M
N/A
|
$27.70M
N/A
|
$28.80M
N/A
|
| Total Short-Term Liabilities |
$615.4M
87.11%
YoY
|
$505.7M
63.76%
YoY
|
$462.1M
42.67%
YoY
|
$376.0M
35.35%
YoY
|
$328.9M
7.24%
YoY
|
$308.8M
-0.71%
YoY
|
$323.9M
21.4%
YoY
|
$277.8M
18.62%
YoY
|
$306.7M
30.29%
YoY
|
$311.0M
35.45%
YoY
|
$266.8M
N/A
|
$234.2M
N/A
|
$235.4M
N/A
|
$229.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$35.10M
0.57%
YoY
|
$30.20M
-27.92%
YoY
|
$29.90M
-77.02%
YoY
|
$31.80M
-81.82%
YoY
|
$34.90M
-83.84%
YoY
|
$41.90M
-78.73%
YoY
|
$130.1M
-35.66%
YoY
|
$174.9M
-20.82%
YoY
|
$216.0M
-2.44%
YoY
|
$197.0M
-12.29%
YoY
|
$202.2M
N/A
|
$220.9M
N/A
|
$221.4M
N/A
|
$224.6M
N/A
|
| Other Long-Term Liabilities |
$202.3M
12.26%
YoY
|
$233.3M
30.85%
YoY
|
$200.3M
13.1%
YoY
|
$189.8M
14.2%
YoY
|
$180.2M
9.74%
YoY
|
$178.3M
3.48%
YoY
|
$177.1M
49.7%
YoY
|
$166.2M
30.56%
YoY
|
$164.2M
24.3%
YoY
|
$172.3M
31.53%
YoY
|
$118.3M
N/A
|
$127.3M
N/A
|
$132.1M
N/A
|
$131.0M
N/A
|
| Total Long-Term Liabilities |
$237.4M
10.37%
YoY
|
$263.5M
19.66%
YoY
|
$230.2M
-25.07%
YoY
|
$221.6M
-35.03%
YoY
|
$215.1M
-43.42%
YoY
|
$220.2M
-40.37%
YoY
|
$307.2M
-4.15%
YoY
|
$341.1M
-2.04%
YoY
|
$380.2M
7.55%
YoY
|
$369.3M
3.85%
YoY
|
$320.5M
N/A
|
$348.2M
N/A
|
$353.5M
N/A
|
$355.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$615.4M
87.11%
YoY
|
$505.7M
63.76%
YoY
|
$462.1M
42.67%
YoY
|
$376.0M
35.35%
YoY
|
$328.9M
7.24%
YoY
|
$308.8M
-0.71%
YoY
|
$323.9M
21.4%
YoY
|
$277.8M
18.62%
YoY
|
$306.7M
30.29%
YoY
|
$311.0M
35.45%
YoY
|
$266.8M
N/A
|
$234.2M
N/A
|
$235.4M
N/A
|
$229.6M
N/A
|
| Total Long-Term Liabilities |
$237.4M
10.37%
YoY
|
$263.5M
19.66%
YoY
|
$230.2M
-25.07%
YoY
|
$221.6M
-35.03%
YoY
|
$215.1M
-43.42%
YoY
|
$220.2M
-40.37%
YoY
|
$307.2M
-4.15%
YoY
|
$341.1M
-2.04%
YoY
|
$380.2M
7.55%
YoY
|
$369.3M
3.85%
YoY
|
$320.5M
N/A
|
$348.2M
N/A
|
$353.5M
N/A
|
$355.6M
N/A
|
| Total Liabilities |
$1.083B
58.63%
YoY
|
$988.3M
47.71%
YoY
|
$858.5M
9.73%
YoY
|
$751.0M
-3.27%
YoY
|
$682.7M
-6.13%
YoY
|
$669.1M
-6.18%
YoY
|
$782.4M
26.81%
YoY
|
$776.4M
25.92%
YoY
|
$727.3M
17.17%
YoY
|
$713.2M
15.54%
YoY
|
$617.0M
N/A
|
$616.6M
N/A
|
$620.7M
N/A
|
$617.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.391B
25.54%
YoY
|
$2.267B
24.57%
YoY
|
$2.025B
13.26%
YoY
|
$2.031B
17.02%
YoY
|
$1.904B
11.8%
YoY
|
$1.820B
5.01%
YoY
|
$1.788B
2.42%
YoY
|
$1.736B
-1.68%
YoY
|
$1.703B
0.23%
YoY
|
$1.733B
3.57%
YoY
|
$1.746B
N/A
|
$1.765B
N/A
|
$1.699B
N/A
|
$1.673B
N/A
|
| Total Liabilities & Shareholders Equity |
$3.474B
34.28%
YoY
|
$3.255B
30.79%
YoY
|
$2.883B
12.19%
YoY
|
$2.782B
10.75%
YoY
|
$2.587B
6.43%
YoY
|
$2.489B
1.75%
YoY
|
$2.570B
8.79%
YoY
|
$2.512B
5.47%
YoY
|
$2.431B
4.76%
YoY
|
$2.446B
6.8%
YoY
|
$2.363B
N/A
|
$2.382B
N/A
|
$2.320B
N/A
|
$2.291B
N/A
|
Loading...