2015 Q3 Form 10-Q Financial Statement
#000119312515283215 Filed on August 07, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $329.8K | $242.0K | $303.8K |
YoY Change | 64.07% | -20.32% | 81.16% |
Cost Of Revenue | $0.00 | $0.00 | $125.6K |
YoY Change | -100.0% | -100.0% | 44.95% |
Gross Profit | $0.00 | $0.00 | $178.1K |
YoY Change | -100.0% | -100.0% | 119.9% |
Gross Profit Margin | 0.0% | 0.0% | 58.65% |
Selling, General & Admin | $853.9K | $732.3K | $1.177M |
YoY Change | 51.11% | -37.8% | -22.51% |
% of Gross Profit | 660.88% | ||
Research & Development | $1.104M | $5.612M | $903.3K |
YoY Change | 84.92% | 521.25% | 41.82% |
% of Gross Profit | 507.07% | ||
Depreciation & Amortization | $20.00K | $20.00K | $0.00 |
YoY Change | 100.0% | -100.0% | |
% of Gross Profit | 0.0% | ||
Operating Expenses | $1.866M | $6.344M | $2.081M |
YoY Change | 60.56% | 204.91% | -3.51% |
Operating Profit | -$1.866M | -$6.344M | -$1.903M |
YoY Change | 80.31% | 233.46% | -8.32% |
Interest Expense | $39.56K | $10.03K | $980.00 |
YoY Change | 2931.72% | 923.57% | 16.11% |
% of Operating Profit | |||
Other Income/Expense, Net | -$34.16K | -$5.176K | $6.997K |
YoY Change | -743.92% | -173.97% | 467.48% |
Pretax Income | -$1.900M | -$6.349M | -$1.896M |
YoY Change | 84.56% | 234.97% | -8.61% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.864M | -$6.335M | -$1.896M |
YoY Change | 81.02% | 234.23% | -8.61% |
Net Earnings / Revenue | -565.1% | -2617.55% | -624.04% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$511.0K | -$1.742M | -$526.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 36.48M shares | 36.38M shares | 36.13M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.740M | $8.040M | $12.90M |
YoY Change | -42.69% | -37.67% | 102.51% |
Cash & Equivalents | $6.739M | $8.044M | $12.90M |
Short-Term Investments | |||
Other Short-Term Assets | $170.0K | $90.00K | $140.0K |
YoY Change | -22.73% | -35.71% | -53.33% |
Inventory | $299.3K | $364.1K | $239.0K |
Prepaid Expenses | |||
Receivables | $19.37K | $26.80K | $22.83K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.231M | $8.525M | $13.30M |
YoY Change | -41.1% | -35.93% | 89.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $159.3K | $170.7K | $31.88K |
YoY Change | 505.65% | 435.59% | -34.76% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $159.3K | $170.7K | $31.88K |
YoY Change | 505.65% | 435.59% | -34.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.231M | $8.525M | $13.30M |
Total Long-Term Assets | $159.3K | $170.7K | $31.88K |
Total Assets | $7.390M | $8.695M | $13.34M |
YoY Change | -39.93% | -34.8% | 88.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $760.0K | $550.0K | $700.0K |
YoY Change | 26.67% | -21.43% | -42.62% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $5.110M | $5.030M | $40.00K |
YoY Change | 4545.45% | 12475.0% | -71.43% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.887M | $5.601M | $777.9K |
YoY Change | 696.03% | 620.09% | -43.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.887M | $5.601M | $777.9K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $5.890M | $5.600M | $780.0K |
YoY Change | 695.95% | 617.95% | -43.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$85.44M | -$83.57M | -$73.69M |
YoY Change | 14.34% | 13.41% | 27.6% |
Common Stock | $86.94M | $86.67M | $86.25M |
YoY Change | 0.76% | 0.48% | 313378.49% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.503M | $3.094M | $12.56M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.390M | $8.695M | $13.34M |
YoY Change | -39.93% | -34.8% | 88.6% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.864M | -$6.335M | -$1.896M |
YoY Change | 81.02% | 234.23% | -8.61% |
Depreciation, Depletion And Amortization | $20.00K | $20.00K | $0.00 |
YoY Change | 100.0% | -100.0% | |
Cash From Operating Activities | -$1.270M | -$940.0K | -$1.700M |
YoY Change | 15.45% | -44.71% | -15.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$20.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$10.00K | -$20.00K | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -30.00K | -50.00K | -50.00K |
YoY Change | 0.0% | 0.0% | -350.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.270M | -940.0K | -1.700M |
Cash From Investing Activities | -10.00K | -20.00K | 0.000 |
Cash From Financing Activities | -30.00K | -50.00K | -50.00K |
Net Change In Cash | -1.310M | -1.010M | -1.750M |
YoY Change | 15.93% | -42.29% | -12.06% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.270M | -$940.0K | -$1.700M |
Capital Expenditures | -$10.00K | -$20.00K | $0.00 |
Free Cash Flow | -$1.260M | -$920.0K | -$1.700M |
YoY Change | 14.55% | -45.88% | -14.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36477536 | shares |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12898573 | |
CY2015Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2015Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.50 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36378944 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
361169 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36378944 | shares |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
68200 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
86630684 | |
CY2015Q2 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
34767 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3094180 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
548686 | |
CY2015Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
5000000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
17855 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-83572883 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8695488 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36379 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5601308 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Assets
Assets
|
8695488 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
364074 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26798 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
170724 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
8524764 | |
CY2015Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
7793503 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
90389 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8043503 | |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.91 | |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2747094 | shares |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16276510 | |
CY2014Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.93 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36178944 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2532094 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36178944 | shares |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
50100 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
86244604 | |
CY2014Q4 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
64840 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10336148 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
710210 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
21222 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75944635 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11132420 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36179 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
796272 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36127076 | shares | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Assets
Assets
|
11132420 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
439189 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15608 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
109292 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11023128 | |
CY2014Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
10198921 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
119410 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10448921 | |
CY2015Q1 | ogen |
Class Of Warrant Expired
ClassOfWarrantExpired
|
2170925 | shares |
CY2015Q1 | ogen |
Class Of Warrant Expired Weighted Average Exercise Price
ClassOfWarrantExpiredWeightedAverageExercisePrice
|
2.00 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3280502 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.81 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18889 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3536403 | ||
us-gaap |
Revenues
Revenues
|
518412 | ||
us-gaap |
Interest Paid
InterestPaid
|
1579 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-81367 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
50694 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3551474 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-49408 | ||
us-gaap |
Gross Profit
GrossProfit
|
313047 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-203 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
15071 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-41609 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-203 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3536403 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20519 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
154221 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
20037 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3377937 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3864521 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
256721 | ||
us-gaap |
Interest Expense
InterestExpense
|
1551 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-18465 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-78970 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1919792 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
424 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3694 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-206743 | ||
ogen |
Common Stock Issued During Period Par Value For Warrants Exercise
CommonStockIssuedDuringPeriodParValueForWarrantsExercise
|
135 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
102500 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1944729 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
205365 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13299 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-78970 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Organization</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> Oragenics, Inc. (formerly known as Oragen, Inc.) (the “Company” or “we”) was incorporated in November 1996; however, operating activity did not commence until 1999. We are focused on becoming the world leader in novel antibiotics against infectious disease. We also develop, market and sell proprietary probiotics specifically designed to enhance oral health for humans and pets.</p> </div> | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2232061 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
278334 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001174940 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Guaranteed Rights of Return</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The Company has granted guaranteed rights of return to two dental distributors. The Company defers recognition of revenue on these accounts until either the distributor provides notification to the Company that the product has been sold to the end consumer or the guaranteed right of return period expires. Once notification has been received and verified, the Company records revenue in that accounting period. The Company had $17,855 and $21,222 of revenue deferred under guaranteed rights of return arrangements included in deferred revenue in the balance sheets as of June 30, 2015 and December 31, 2014, respectively.</p> </div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Concentrations</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The Company is dependent on key suppliers to provide probiotics, blending, warehousing and packaging of its EvoraPlus, EvoraKids, EvoraPro, EvoraPet, and Teddy’s Pride products. The Company had four key suppliers during the three and six months ended June 30, 2015. The majority of the Company’s cost of revenues is from these key suppliers during the three and six months ended June 30, 2015 and 2014. Accounts payable and accrued expenses for these vendors totaled approximately $60,643 and $189,120 as of June 30, 2015 and December 31, 2014, respectively.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents. As of June 30, 2015, the uninsured portion of this balance was $7,793,503. As of December 31, 2014, the uninsured portion of this balance was $10,198,921.</p> </div> | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
28333 | shares | |
dei |
Entity Registrant Name
EntityRegistrantName
|
ORAGENICS INC | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
910000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.29 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the financial statements are anticipated milestone payments, stock based compensation, valuation of warrants, income tax valuation allowance, inventory obsolescence reserve, sales returns and allowances and the allowance for doubtful accounts.</p> </div> | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
dei |
Trading Symbol
TradingSymbol
|
OGEN | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36295428 | shares | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
93889 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7628248 | ||
us-gaap |
Revenues
Revenues
|
605812 | ||
us-gaap |
Interest Paid
InterestPaid
|
1471 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-78416 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
49395 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7626578 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-75115 | ||
us-gaap |
Gross Profit
GrossProfit
|
351033 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-504 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1670 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11190 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7628248 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12371 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
254280 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3367 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2405418 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7977611 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
386280 | ||
us-gaap |
Interest Expense
InterestExpense
|
10637 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-93889 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-79468 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6288516 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2900 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-161524 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
132000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1689095 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
254779 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32457 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-79468 | ||
ogen |
Class Of Warrant Expired
ClassOfWarrantExpired
|
2170925 | shares | |
ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
0 | shares | |
ogen |
Number Of Dental Distributor With Guaranteed Rights Of Returns
NumberOfDentalDistributorWithGuaranteedRightsOfReturns
|
2 | Customer | |
ogen |
Class Of Warrant Granted In Period Weighted Average Exercise Price
ClassOfWarrantGrantedInPeriodWeightedAverageExercisePrice
|
0 | ||
ogen |
Class Of Warrant Expired Weighted Average Exercise Price
ClassOfWarrantExpiredWeightedAverageExercisePrice
|
2.00 | ||
ogen |
Technology Access Fee Paid In Convertible Note Payable To Shareholder
TechnologyAccessFeePaidInConvertibleNotePayableToShareholder
|
5000000 | ||
ogen |
Par Value Of Restricted Shares Issued
ParValueOfRestrictedSharesIssued
|
200 | ||
CY2013 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3900000 | |
CY2013 | ogen |
Proceeds From Issuance Of Public Placement
ProceedsFromIssuanceOfPublicPlacement
|
9904996 | |
CY2014 | ogen |
Class Of Warrant Expired
ClassOfWarrantExpired
|
5000 | shares |
CY2014 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
0 | shares |
CY2014 | ogen |
Class Of Warrant Granted In Period Weighted Average Exercise Price
ClassOfWarrantGrantedInPeriodWeightedAverageExercisePrice
|
0 | |
CY2014 | ogen |
Class Of Warrant Exercised
ClassOfWarrantExercised
|
210000 | shares |
CY2014 | ogen |
Class Of Warrant Expired Weighted Average Exercise Price
ClassOfWarrantExpiredWeightedAverageExercisePrice
|
10.00 | |
CY2014 | ogen |
Class Of Warrant Exercised Weighted Average Exercise Price
ClassOfWarrantExercisedWeightedAverageExercisePrice
|
1.50 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.81 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36145977 | shares |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1895519 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
303752 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1902516 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
178147 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-203 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6997 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1895519 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9680 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2080663 | |
CY2014Q2 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
251176 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
980 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
903328 | |
CY2014Q2 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
1500 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1177335 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
125605 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
10000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.77 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36378944 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6335471 | ||
us-gaap |
Revenues
Revenues
|
242038 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6330295 | ||
us-gaap |
Gross Profit
GrossProfit
|
155256 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5176 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6335471 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5755 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6485551 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
274140 | ||
us-gaap |
Interest Expense
InterestExpense
|
10031 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5611921 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
900 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
873630 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
86782 |