2023 Q4 Form 10-Q Financial Statement

#000149315223040060 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $0.00 $7.466K $86.05K
YoY Change -91.32%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.754M $1.330M $1.215M
YoY Change 98.55% 9.46% 43.43%
% of Gross Profit
Research & Development $11.04M $769.4K $2.825M
YoY Change 682.05% -72.76% -20.37%
% of Gross Profit
Depreciation & Amortization -$2.610K $10.00K $12.74K
YoY Change -119.95% -21.51% 32.16%
% of Gross Profit
Operating Expenses $12.80M $2.102M $4.040M
YoY Change 457.45% -47.97% -8.08%
Operating Profit -$2.094M -$3.954M
YoY Change -47.02% -10.03%
Interest Expense $26.40K $14.17K $5.228K
YoY Change -56.85% 171.04% -51.19%
% of Operating Profit
Other Income/Expense, Net $22.50K $81.56K $35.92K
YoY Change -757.89% 127.08%
Pretax Income -$12.75M -$2.013M -$3.918M
YoY Change 469.66% -48.62% -10.63%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$12.75M -$2.013M -$3.918M
YoY Change 469.66% -48.62% -10.63%
Net Earnings / Revenue -26960.69% -4552.91%
Basic Earnings Per Share -$0.85 -$0.03
Diluted Earnings Per Share -$4.92 -$0.85 -$33.56K
COMMON SHARES
Basic Shares Outstanding 2.569M shares 2.539M shares 116.7M shares
Diluted Shares Outstanding 2.356M shares 1.946M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.484M $5.770M $13.95M
YoY Change -69.51% -58.64% -53.42%
Cash & Equivalents $3.484M $5.767M $13.95M
Short-Term Investments
Other Short-Term Assets $382.3K $2.010M $562.0K
YoY Change -86.65% 257.68% -4.19%
Inventory
Prepaid Expenses
Receivables
Other Receivables $35.10K
Total Short-Term Assets $3.866M $7.814M $14.51M
YoY Change -72.95% -46.16% -52.47%
LONG-TERM ASSETS
Property, Plant & Equipment $9.810K $52.40K $132.4K
YoY Change -91.9% -60.42% -76.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.091M $10.00K
YoY Change
Total Long-Term Assets $1.101M $85.34K $527.8K
YoY Change 134.91% -83.83% -5.04%
TOTAL ASSETS
Total Short-Term Assets $3.866M $7.814M $14.51M
Total Long-Term Assets $1.101M $85.34K $527.8K
Total Assets $4.966M $7.899M $15.04M
YoY Change -66.35% -47.48% -51.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.245M $810.0K $871.1K
YoY Change 10.74% -7.01% -42.81%
Accrued Expenses $240.5K $45.28K $202.0K
YoY Change -70.41% -77.58% 6.2%
Deferred Revenue
YoY Change
Short-Term Debt $312.7K $490.0K $424.9K
YoY Change 16.84% 15.32% -11.89%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.798M $1.402M $1.498M
YoY Change 12.65% -6.4% -31.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $204.6K
YoY Change -100.0% -100.0% -41.41%
Total Long-Term Liabilities $0.00 $204.6K
YoY Change -100.0% -41.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.798M $1.402M $1.498M
Total Long-Term Liabilities $0.00 $204.6K
Total Liabilities $1.798M $1.402M $1.703M
YoY Change 2.83% -17.65% -33.1%
SHAREHOLDERS EQUITY
Retained Earnings -$206.2M -$193.5M -$185.3M
YoY Change 11.13% 4.43%
Common Stock $3.081K $2.549K $117.3K
YoY Change 52.15% -97.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.168M $6.497M $13.34M
YoY Change
Total Liabilities & Shareholders Equity $4.966M $7.899M $15.04M
YoY Change -66.35% -47.48% -51.62%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$12.75M -$2.013M -$3.918M
YoY Change 469.66% -48.62% -10.63%
Depreciation, Depletion And Amortization -$2.610K $10.00K $12.74K
YoY Change -119.95% -21.51% 32.16%
Cash From Operating Activities -$1.101M -$1.500M -$3.776M
YoY Change -54.75% -60.27% -27.11%
INVESTING ACTIVITIES
Capital Expenditures $1.000M $0.00 -$37.03K
YoY Change 28969.77% -100.0% 53.52%
Acquisitions
YoY Change
Other Investing Activities $3.720K $60.00K $0.00
YoY Change
Cash From Investing Activities -$996.3K $60.00K -$37.03K
YoY Change 28861.63% -262.03% 53.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -176.1K 730.0K -103.5K
YoY Change 100.14% -805.31% -117.9%
NET CHANGE
Cash From Operating Activities -1.101M -1.500M -3.776M
Cash From Investing Activities -996.3K 60.00K -37.03K
Cash From Financing Activities -176.1K 730.0K -103.5K
Net Change In Cash -2.273M -710.0K -3.916M
YoY Change -9.94% -81.87% -15.34%
FREE CASH FLOW
Cash From Operating Activities -$1.101M -$1.500M -$3.776M
Capital Expenditures $1.000M $0.00 -$37.03K
Free Cash Flow -$2.101M -$1.500M -$3.739M
YoY Change -13.77% -59.88% -27.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001174940
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022Q3 OGEN Stock Issued During Period Value Conversion Of Series B Preferred Stock To Common Stock
StockIssuedDuringPeriodValueConversionOfSeriesBPreferredStockToCommonStock
usd
OGEN Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
OGEN Conversion Of Stock Amount Converted
ConversionOfStockAmountConverted
usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
usd
OGEN Conversion Of Stock Amount Issued
ConversionOfStockAmountIssued
usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-32188
dei Entity Registrant Name
EntityRegistrantName
ORAGENICS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-3410522
dei Entity Address Address Line1
EntityAddressAddressLine1
4902 Eisenhower Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 125
dei Entity Address City Or Town
EntityAddressCityOrTown
Tampa
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33634
dei City Area Code
CityAreaCode
813
dei Local Phone Number
LocalPhoneNumber
286-7900
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
OGEN
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2569385 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5766644 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11426785 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
35104 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2012344 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2844798 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
7814092 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
14271583 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52399 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
121062 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24337 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
347440 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8600 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
17940 usd
CY2023Q3 us-gaap Assets
Assets
7899428 usd
CY2022Q4 us-gaap Assets
Assets
14758025 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
884350 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1124197 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
493420 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
267640 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
24337 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
204447 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1402107 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1596284 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
152439 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
152439 usd
CY2023Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
1592723 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
1592723 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4166666 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4166666 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2569385 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2569385 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2024657 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2024657 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
2549 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2025 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
198372874 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
196977071 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193470825 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185562517 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6497321 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13009302 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7899428 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14758025 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7466 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
86047 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37653 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
131521 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
769350 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2777068 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4448623 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8660761 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1332562 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1215498 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3697609 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3592361 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2101912 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3992566 usd
us-gaap Operating Expenses
OperatingExpenses
8146232 usd
us-gaap Operating Expenses
OperatingExpenses
12253122 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2094446 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3906519 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8108579 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-12121601 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
50613 usd
CY2022Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
41634 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
171768 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
68909 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
14170 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
5228 usd
us-gaap Interest Expense
InterestExpense
18360 usd
us-gaap Interest Expense
InterestExpense
9290 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
45118 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46863 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11333 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
81561 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
36406 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
200271 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
70952 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2012885 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3870113 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7908308 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12050649 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2012885 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3870113 usd
us-gaap Net Income Loss
NetIncomeLoss
-7908308 usd
us-gaap Net Income Loss
NetIncomeLoss
-12050649 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.85
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.85
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.99
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.99
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.21
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2356065 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2356065 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1945747 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1945747 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2136340 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2136340 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1941858 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1941858 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13009302 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
79966 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2844837 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10244431 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63628 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3050586 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
7257473 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-1591 usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
404516 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
849808 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2012885 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6497321 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
26486199 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
90247 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4590993 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
21985453 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
278988 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3589543 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
18674898 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
18674898 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
468545 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3870113 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
15273330 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
15273330 usd
us-gaap Net Income Loss
NetIncomeLoss
-7908308 usd
us-gaap Net Income Loss
NetIncomeLoss
-12050649 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
27391 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
31594 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22443 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
10964 usd
us-gaap Share Based Compensation
ShareBasedCompensation
546519 usd
us-gaap Share Based Compensation
ShareBasedCompensation
837780 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
35104 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-6987 usd
OGEN Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-323103 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1443563 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1608905 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-9340 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-572396 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1490 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6188335 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12795647 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
63715 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
124081 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
63715 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-112081 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
385329 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
406921 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
849808 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
464479 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-406921 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5660141 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13314649 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11426785 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27265703 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5766644 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13951054 usd
us-gaap Interest Paid Net
InterestPaidNet
3347 usd
us-gaap Interest Paid Net
InterestPaidNet
9290 usd
us-gaap Notes Assumed1
NotesAssumed1
611109 usd
us-gaap Notes Assumed1
NotesAssumed1
528429 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
415169 usd
OGEN Conversion Of Stock Amount Converted
ConversionOfStockAmountConverted
648821 usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
400 usd
OGEN Conversion Of Stock Amount Issued
ConversionOfStockAmountIssued
510 usd
us-gaap Net Income Loss
NetIncomeLoss
-7908308 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6188335 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193470825 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zaRJjoy3jSj1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_zENiEUIODbBb">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The principal area of estimation reflected in the consolidated financial statements are estimates for research and development expenses and related prepaid and accrued expenses, which are based on the percentage of completion of the Company’s contracts with Contract Research Organizations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_846_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zTEOD4lmZjxf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_zOr6pGoPipbh">Reclassification</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_847_eus-gaap--ConcentrationRiskCreditRisk_z8wOOH5MhNLj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_861_zzvvZsPORlQd">Concentrations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes there is a minimal credit risk on cash and cash equivalents. Cash and cash equivalents could be adversely impacted, including the loss of uninsured deposits and other uninsured financial assets, if one or more of the financial institutions in which the Company holds its cash or cash equivalents fails or is subject to other adverse conditions in the financial or credit markets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 OGEN Prepaid Research And Development Expense
PrepaidResearchAndDevelopmentExpense
1468936 usd
CY2022Q4 OGEN Prepaid Research And Development Expense
PrepaidResearchAndDevelopmentExpense
2471809 usd
CY2023Q3 us-gaap Prepaid Insurance
PrepaidInsurance
535908 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
372989 usd
CY2023Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
7500 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2012344 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2844798 usd
CY2023Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
808935 usd
CY2022Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
246690 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45276 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
812861 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
31101 usd
CY2023Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
30139 usd
CY2022Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
33545 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
884350 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1124197 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
493420 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
267640 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
493420 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
267640 usd
CY2022Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
reverse stock split of our common stock by a ratio of one for sixty
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
260995 shares
CY2023Q3 OGEN Class Of Warrant Or Right Outstanding Exercisable
ClassOfWarrantOrRightOutstandingExercisable
260995 shares
OGEN Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriodValue
1600 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
278988 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
278988 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
142003 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
369235 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
126896 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
404396 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
404396 shares
CY2022Q3 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
0 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.040 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.430 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y5M1D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M19D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0624 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0578 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
14831 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9887 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
24718 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
381 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
24337 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
174442 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
114259 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1965 usd
us-gaap Lease Cost
LeaseCost
174442 usd
us-gaap Lease Cost
LeaseCost
116224 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
178339 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
117350 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-23-040060-index-headers.html Edgar Link pending
0001493152-23-040060-index.html Edgar Link pending
0001493152-23-040060.txt Edgar Link pending
0001493152-23-040060-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
ogen-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
ogen-20230930_cal.xml Edgar Link unprocessable
ogen-20230930_def.xml Edgar Link unprocessable
ogen-20230930_lab.xml Edgar Link unprocessable
ogen-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending