|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Operating activities | ||||
| Net loss | ||||
| Adjustments for: | ||||
| Share-based compensation | ||||
| Depreciation | ||||
| Finance costs | ||||
| Share of (loss) income of associates | ||||
| Change in fair value of financial assets and liabilities at fair value through profit and loss | ||||
| Change in fair value of warrant liability | ||||
| Unrealized foreign exchange (gain) loss | ||||
| Deferred income tax (recovery) expense | ||||
| Impairment of assets | ||||
| Cumulative catch-up adjustment on contract liability | ||||
| Write-down of VAT receivable | ||||
| Proceeds from contract liability | ||||
| Environmental rehabilitation obligations | ||||
| Other | ||||
| Environmental rehabilitation obligations paid | ||||
| Net cash flows used in operating activities before changes in non-cash working capital items | ||||
| Changes in non-cash working capital items | ||||
| Net cash flows used in continuing operating activities | ||||
| Net cash flows provided in discontinued operating activities | ||||
| Net cash flows used in operating activities | ||||
| Investing activities | ||||
| Additions to mining interests | ||||
| Additions to mining interests and property, plant and equipment | ||||
| Additions to exploration and evaluation assets | ||||
| Proceeds on disposals of property, plant and equipment and assets classified as held for sale | ||||
| Proceeds on disposals of investments | ||||
| Cash payment on deferred consideration and contingent payments | ||||
| Acquisition of restricted cash | ||||
| Change in restricted cash | ||||
| Acquisition of investments in associates | ||||
| Acquisition of other investments | ||||
| Reclamation deposit | ||||
| Other | ||||
| Net cash flows used in continuing investing activities | ||||
| Net cash flows used in discontinued investing activities | ||||
| Net cash flows used in investing activities | ||||
| Financing activities | ||||
| Proceeds from equity financings | ||||
| Other issuance of common shares | ||||
| Share issue expense | ||||
| Share and warrant issue expense and financing fees | ||||
| Capital payments on lease liabilities | ||||
| Long-term debt | ||||
| Proceeds from exercise of warrants and options | ||||
| Long-term debt and financing of equipment draw down | ||||
| Repayment of long-term debt and credit facility | ||||
| Repayment of long-term debt and leases | ||||
| Withholding taxes on settlement of restricted units | ||||
| Net cash flows provided by continuing financing activities | ||||
| Net cash flows used in discontinued financing activities | ||||
| Net cash flows provided by financing activities | ||||
| Increase in cash and cash equivalents before impact of exchange rate | ||||
| Effects of exchange rate changes on cash and cash equivalents | ||||
| Increase in cash and cash equivalents | ||||
| Cash balance related to asset held for sale | ||||
| Cash and cash equivalents - Beginning of period | ||||
| Cash and cash equivalents - End of period | ||||
Loading...