|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$259.2M
62.15%
YoY
|
$159.8M
-1.09%
YoY
|
$161.6M
10.83%
YoY
|
$145.8M
84.19%
YoY
|
$79.16M
-8.8%
YoY
|
| Cost Of Revenue |
$242.0M
48.03%
YoY
|
$163.5M
-15.13%
YoY
|
$192.6M
24.87%
YoY
|
$154.2M
48.93%
YoY
|
$103.6M
4.71%
YoY
|
| Gross Profit |
$17.21M
-574.44%
YoY
|
-$3.627M
-88.3%
YoY
|
-$31.00M
267.65%
YoY
|
-$8.432M
-65.45%
YoY
|
-$24.40M
101.52%
YoY
|
| Selling, General & Admin |
$86.88M
27.49%
YoY
|
$68.14M
-5.36%
YoY
|
$72.00M
21.59%
YoY
|
$59.21M
27.28%
YoY
|
$46.52M
0.12%
YoY
|
| Research & Development |
$10.95M
-2.28%
YoY
|
$11.20M
-15.15%
YoY
|
$13.20M
121.4%
YoY
|
$5.962M
72.81%
YoY
|
$3.450M
171.65%
YoY
|
| Depreciation & Amortization |
$17.98M
48.81%
YoY
|
$12.08M
-53.88%
YoY
|
$26.19M
5.15%
YoY
|
$24.91M
-19.74%
YoY
|
$31.03M
72.79%
YoY
|
| Operating Expenses |
$105.5M
26.83%
YoY
|
$83.20M
-8.38%
YoY
|
$90.80M
28.84%
YoY
|
$70.48M
34.02%
YoY
|
$52.59M
6.78%
YoY
|
| Operating Profit |
-$88.31M
1.71%
YoY
|
-$86.82M
-28.72%
YoY
|
-$121.8M
54.36%
YoY
|
-$78.91M
2.49%
YoY
|
-$76.99M
25.47%
YoY
|
| Interest Expense |
-$26.36M
171.95%
YoY
|
-$9.691M
-236.49%
YoY
|
$7.100M
-78.05%
YoY
|
$32.34M
-197.86%
YoY
|
-$33.05M
379.71%
YoY
|
| Other Income/Expense, Net |
$9.715M
-1466.39%
YoY
|
-$711.0K
-119.75%
YoY
|
$3.600M
41.07%
YoY
|
$2.552M
-171.73%
YoY
|
-$3.558M
-499.78%
YoY
|
| Pretax Income |
-$38.53M
-15.21%
YoY
|
-$45.44M
-82.0%
YoY
|
-$252.4M
1656.31%
YoY
|
-$14.37M
-89.0%
YoY
|
-$130.7M
-10.86%
YoY
|
| Income Tax |
-$13.77M
N/A
|
$0.00
-100.0%
YoY
|
-$3.800M
4218.18%
YoY
|
-$88.00K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$24.76M
-45.51%
YoY
|
-$45.44M
-81.72%
YoY
|
-$248.6M
1640.53%
YoY
|
-$14.28M
-89.07%
YoY
|
-$130.7M
-4.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.19
-58.72%
YoY
|
-$0.48
-84.42%
YoY
|
-$3.06
-99.99%
YoY
|
-$46.24K
-90.94%
YoY
|
-$510.3K
-35.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$63.54M
48.7%
YoY
|
$80.06M
79.12%
YoY
|
$70.79M
72.41%
YoY
|
$65.60M
74.34%
YoY
|
$42.73M
17.21%
YoY
|
$44.70M
-2.91%
YoY
|
$41.06M
25.24%
YoY
|
$37.63M
-4.72%
YoY
|
$36.46M
-15.85%
YoY
|
$46.04M
1.23%
YoY
|
$32.78M
-13.98%
YoY
|
$39.49M
24.05%
YoY
|
$43.32M
42.61%
YoY
|
$45.48M
82.91%
YoY
|
$38.12M
87.54%
YoY
|
$31.84M
117.46%
YoY
|
$30.38M
57.15%
YoY
|
$24.87M
21.89%
YoY
|
$20.32M
12.79%
YoY
|
$14.64M
-36.95%
YoY
|
| Cost Of Revenue |
$56.93M
36.59%
YoY
|
$77.46M
-30.21%
YoY
|
$62.83M
375.88%
YoY
|
$60.01M
60.32%
YoY
|
$41.68M
7.24%
YoY
|
$111.0M
88.81%
YoY
|
$13.20M
-71.22%
YoY
|
$37.43M
-14.57%
YoY
|
$38.87M
-11.96%
YoY
|
$58.79M
25.32%
YoY
|
$45.88M
24.58%
YoY
|
$43.81M
44.74%
YoY
|
$44.15M
9.72%
YoY
|
$46.91M
81.35%
YoY
|
$36.83M
57.5%
YoY
|
$30.27M
-2.83%
YoY
|
$40.24M
73.66%
YoY
|
$25.87M
-15.96%
YoY
|
$23.38M
-35.96%
YoY
|
$31.15M
97.03%
YoY
|
| Gross Profit |
$6.606M
529.74%
YoY
|
$2.602M
-103.92%
YoY
|
$7.962M
-71.42%
YoY
|
$5.595M
2697.5%
YoY
|
$1.049M
-143.49%
YoY
|
-$66.30M
420.13%
YoY
|
$27.86M
-312.78%
YoY
|
$200.0K
-104.63%
YoY
|
-$2.412M
191.3%
YoY
|
-$12.75M
791.95%
YoY
|
-$13.09M
-1115.67%
YoY
|
-$4.319M
-375.62%
YoY
|
-$828.0K
-91.6%
YoY
|
-$1.429M
42.61%
YoY
|
$1.289M
-142.17%
YoY
|
$1.567M
-109.5%
YoY
|
-$9.859M
156.74%
YoY
|
-$1.002M
-90.35%
YoY
|
-$3.057M
-83.47%
YoY
|
-$16.50M
-322.67%
YoY
|
| Selling, General & Admin |
$22.43M
30.51%
YoY
|
$25.31M
76.96%
YoY
|
$23.24M
48.67%
YoY
|
$21.14M
1.3%
YoY
|
$17.19M
-0.9%
YoY
|
$14.30M
-32.93%
YoY
|
$15.63M
-16.77%
YoY
|
$20.86M
31.61%
YoY
|
$17.35M
8.06%
YoY
|
$21.33M
28.29%
YoY
|
$18.78M
12.58%
YoY
|
$15.85M
18.26%
YoY
|
$16.05M
28.38%
YoY
|
$16.62M
33.05%
YoY
|
$16.68M
29.95%
YoY
|
$13.40M
24.46%
YoY
|
$12.50M
19.99%
YoY
|
$12.50M
16.78%
YoY
|
$12.84M
19.2%
YoY
|
$10.77M
-25.47%
YoY
|
| Research & Development |
$2.084M
-12.03%
YoY
|
$3.151M
89.02%
YoY
|
$2.763M
12.32%
YoY
|
$2.662M
2.15%
YoY
|
$2.369M
-46.97%
YoY
|
$1.667M
-58.4%
YoY
|
$2.460M
-28.96%
YoY
|
$2.606M
-22.16%
YoY
|
$4.467M
87.45%
YoY
|
$4.007M
67.66%
YoY
|
$3.463M
152.22%
YoY
|
$3.348M
182.77%
YoY
|
$2.383M
134.78%
YoY
|
$2.390M
108.37%
YoY
|
$1.373M
54.27%
YoY
|
$1.184M
49.87%
YoY
|
$1.015M
61.11%
YoY
|
$1.147M
210.0%
YoY
|
$890.0K
423.53%
YoY
|
$790.0K
64.58%
YoY
|
| Depreciation & Amortization |
$4.980M
47.03%
YoY
|
$4.960M
61.41%
YoY
|
$4.789M
57.58%
YoY
|
$4.839M
54.6%
YoY
|
$3.387M
19.39%
YoY
|
$3.073M
-43.3%
YoY
|
$3.039M
-56.76%
YoY
|
$3.130M
-54.87%
YoY
|
$2.837M
-58.29%
YoY
|
$5.420M
-19.67%
YoY
|
$7.029M
15.99%
YoY
|
$6.936M
14.97%
YoY
|
$6.801M
12.1%
YoY
|
$6.747M
-55.02%
YoY
|
$6.060M
9.13%
YoY
|
$6.033M
15.8%
YoY
|
$6.067M
15.12%
YoY
|
$15.00M
183.02%
YoY
|
$5.553M
11.28%
YoY
|
$5.210M
20.88%
YoY
|
| Operating Expenses |
$26.73M
29.68%
YoY
|
$30.65M
81.0%
YoY
|
$28.25M
48.25%
YoY
|
$26.00M
5.79%
YoY
|
$20.62M
-8.9%
YoY
|
$16.93M
-36.54%
YoY
|
$19.06M
-19.59%
YoY
|
$24.58M
19.05%
YoY
|
$22.63M
14.13%
YoY
|
$26.68M
29.88%
YoY
|
$23.70M
21.03%
YoY
|
$20.65M
28.88%
YoY
|
$19.83M
38.34%
YoY
|
$20.54M
40.35%
YoY
|
$19.58M
36.6%
YoY
|
$16.02M
32.61%
YoY
|
$14.33M
24.2%
YoY
|
$14.64M
26.84%
YoY
|
$14.33M
26.29%
YoY
|
$12.08M
-21.15%
YoY
|
| Operating Profit |
-$20.13M
2.87%
YoY
|
-$28.05M
-66.3%
YoY
|
-$20.29M
-330.53%
YoY
|
-$20.41M
-16.29%
YoY
|
-$19.57M
-21.86%
YoY
|
-$83.23M
111.1%
YoY
|
$8.801M
-123.92%
YoY
|
-$24.38M
-2.35%
YoY
|
-$25.04M
21.23%
YoY
|
-$39.43M
79.44%
YoY
|
-$36.79M
101.14%
YoY
|
-$24.96M
72.74%
YoY
|
-$20.66M
-14.62%
YoY
|
-$21.97M
40.49%
YoY
|
-$18.29M
5.18%
YoY
|
-$14.45M
-49.43%
YoY
|
-$24.19M
57.3%
YoY
|
-$15.64M
-28.65%
YoY
|
-$17.39M
-41.72%
YoY
|
-$28.58M
261.31%
YoY
|
| Interest Expense |
$24.49M
-279.11%
YoY
|
-$49.30M
783.93%
YoY
|
-$10.72M
-234.6%
YoY
|
$47.16M
-493.25%
YoY
|
-$13.67M
15259.55%
YoY
|
-$5.577M
-1226.67%
YoY
|
$7.966M
311.04%
YoY
|
-$11.99M
-476.13%
YoY
|
-$89.00K
-106.18%
YoY
|
$495.0K
-84.77%
YoY
|
$1.938M
-67.4%
YoY
|
$3.188M
-69.2%
YoY
|
$1.439M
-88.76%
YoY
|
$3.251M
-46.44%
YoY
|
$5.945M
-11.78%
YoY
|
$10.35M
-126.77%
YoY
|
$12.80M
-277.98%
YoY
|
$6.070M
-713.13%
YoY
|
$6.739M
-359.19%
YoY
|
-$38.67M
1741.43%
YoY
|
| Other Income/Expense, Net |
$508.0K
-74.83%
YoY
|
$6.840M
-8147.06%
YoY
|
-$2.716M
236.56%
YoY
|
$3.752M
-4412.64%
YoY
|
$2.018M
652.99%
YoY
|
-$85.00K
-111.41%
YoY
|
-$807.0K
-127.9%
YoY
|
-$87.00K
-462.5%
YoY
|
$268.0K
-1588.89%
YoY
|
$745.0K
-335.02%
YoY
|
$2.892M
-19.73%
YoY
|
$24.00K
-103.6%
YoY
|
-$18.00K
-73.53%
YoY
|
-$317.0K
-90.65%
YoY
|
$3.603M
14912.5%
YoY
|
-$666.0K
344.0%
YoY
|
-$68.00K
70.0%
YoY
|
-$3.392M
-3868.89%
YoY
|
$24.00K
-89.57%
YoY
|
-$150.0K
-178.95%
YoY
|
| Pretax Income |
$19.97M
-186.98%
YoY
|
-$41.73M
672.26%
YoY
|
-$16.20M
-674.77%
YoY
|
$42.35M
-256.24%
YoY
|
-$22.96M
45.76%
YoY
|
-$5.403M
-84.68%
YoY
|
$2.818M
-101.31%
YoY
|
-$27.11M
262.03%
YoY
|
-$15.75M
-409.01%
YoY
|
-$35.27M
447.42%
YoY
|
-$214.8M
8562.89%
YoY
|
-$7.487M
80.67%
YoY
|
$5.097M
-490.57%
YoY
|
-$6.443M
-75.19%
YoY
|
-$2.479M
-38.15%
YoY
|
-$4.144M
-93.76%
YoY
|
-$1.305M
-96.2%
YoY
|
-$25.97M
-32.7%
YoY
|
-$4.008M
-95.99%
YoY
|
-$66.39M
781.67%
YoY
|
| Income Tax |
N/A
|
-$3.761M
-12636.67%
YoY
|
-$9.903M
N/A
|
-$106.0K
253.33%
YoY
|
N/A
|
$30.00K
-101.32%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-3100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.279M
662.21%
YoY
|
-$1.302M
-522.73%
YoY
|
$1.000K
-101.03%
YoY
|
-$232.0K
N/A
|
-$299.0K
N/A
|
$308.0K
N/A
|
-$97.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$19.97M
-186.98%
YoY
|
-$37.96M
598.77%
YoY
|
-$6.294M
-323.35%
YoY
|
$42.46M
-256.81%
YoY
|
-$22.96M
45.76%
YoY
|
-$5.433M
-83.53%
YoY
|
$2.818M
-101.32%
YoY
|
-$27.08M
261.58%
YoY
|
-$15.75M
-395.55%
YoY
|
-$32.99M
436.96%
YoY
|
-$213.5M
7558.81%
YoY
|
-$7.488M
85.03%
YoY
|
$5.329M
-508.35%
YoY
|
-$6.144M
-76.34%
YoY
|
-$2.787M
-30.46%
YoY
|
-$4.047M
-93.9%
YoY
|
-$1.305M
-96.2%
YoY
|
-$25.97M
-32.7%
YoY
|
-$4.008M
-95.54%
YoY
|
-$66.39M
872.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.15
-173.27%
YoY
|
-$0.28
268.2%
YoY
|
-$0.05
-259.26%
YoY
|
$0.32
-208.75%
YoY
|
-$0.20
4.09%
YoY
|
-$0.08
-78.77%
YoY
|
$0.03
-101.0%
YoY
|
-$0.30
1137.5%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$2.71
-99.97%
YoY
|
-$0.02
-100.0%
YoY
|
$17.00K
-498.2%
YoY
|
-$19.58K
-77.44%
YoY
|
-$8.960K
-35.67%
YoY
|
-$13.12K
-95.4%
YoY
|
-$4.269K
-97.47%
YoY
|
-$86.79K
-56.35%
YoY
|
-$13.93K
-97.28%
YoY
|
-$285.4K
588.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...