|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.216B
-2.92%
YoY
|
$6.403B
2.24%
YoY
|
$6.263B
1.44%
YoY
|
$6.174B
-2.06%
YoY
|
$6.304B
-3.49%
YoY
|
| Cost Of Revenue |
$2.903B
8.0%
YoY
|
$2.688B
8.91%
YoY
|
$2.468B
7.59%
YoY
|
$2.294B
-3.69%
YoY
|
$2.382B
12.41%
YoY
|
| Gross Profit |
$3.313B
-10.82%
YoY
|
$3.715B
-2.11%
YoY
|
$3.795B
-2.19%
YoY
|
$3.880B
-1.07%
YoY
|
$3.922B
-11.13%
YoY
|
| Selling, General & Admin |
$1.721B
-2.22%
YoY
|
$1.760B
2.62%
YoY
|
$1.715B
0.65%
YoY
|
$1.704B
2.16%
YoY
|
$1.668B
23.01%
YoY
|
| Research & Development |
$366.0M
-21.96%
YoY
|
$469.0M
-9.11%
YoY
|
$516.0M
9.55%
YoY
|
$471.0M
6.32%
YoY
|
$443.0M
110.95%
YoY
|
| Depreciation & Amortization |
$156.0M
18.18%
YoY
|
$132.0M
10.0%
YoY
|
$120.0M
25.0%
YoY
|
$96.00M
4.35%
YoY
|
$92.00M
64.29%
YoY
|
| Operating Expenses |
$2.087B
-6.37%
YoY
|
$2.229B
0.0%
YoY
|
$2.229B
2.48%
YoY
|
$2.175B
3.03%
YoY
|
$2.111B
34.8%
YoY
|
| Operating Profit |
$1.226B
-17.5%
YoY
|
$1.486B
-5.11%
YoY
|
$1.566B
-8.15%
YoY
|
$1.705B
-5.85%
YoY
|
$1.811B
-36.39%
YoY
|
| Interest Expense |
$504.0M
-3.08%
YoY
|
$520.0M
-191.39%
YoY
|
-$569.0M
-234.83%
YoY
|
$422.0M
63.57%
YoY
|
$258.0M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$425.0M
-47.34%
YoY
|
$807.0M
19.91%
YoY
|
$673.0M
-40.02%
YoY
|
$1.122B
-26.62%
YoY
|
$1.529B
-44.44%
YoY
|
| Income Tax |
$238.0M
-517.54%
YoY
|
-$57.00M
-83.71%
YoY
|
-$350.0M
-270.73%
YoY
|
$205.0M
15.17%
YoY
|
$178.0M
-64.11%
YoY
|
| Net Earnings |
$187.0M
-78.36%
YoY
|
$864.0M
-15.54%
YoY
|
$1.023B
11.56%
YoY
|
$917.0M
-32.12%
YoY
|
$1.351B
-37.45%
YoY
|
| Basic Earnings Per Share |
$0.72
-78.57%
YoY
|
$3.36
-16.21%
YoY
|
$4.01
11.08%
YoY
|
$3.61
-32.27%
YoY
|
$5.33
-37.44%
YoY
|
| Diluted Earnings Per Share |
$0.72
-78.38%
YoY
|
$3.33
-16.58%
YoY
|
$3.99
11.19%
YoY
|
$3.59
-32.39%
YoY
|
$5.31
-37.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
259.5M shares
0.95%
YoY
|
257.0M shares
0.71%
YoY
|
255.2M shares
0.46%
YoY
|
254.1M shares
0.21%
YoY
|
253.5M shares
0.01%
YoY
|
| Diluted Shares Outstanding |
260.8M shares
0.62%
YoY
|
259.2M shares
1.12%
YoY
|
256.3M shares
0.43%
YoY
|
255.2M shares
0.38%
YoY
|
254.2M shares
0.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.460B
-3.5%
YoY
|
$1.507B
-5.34%
YoY
|
$1.602B
1.26%
YoY
|
$1.594B
-0.81%
YoY
|
$1.513B
-6.72%
YoY
|
$1.592B
-0.38%
YoY
|
$1.582B
4.15%
YoY
|
$1.607B
-0.06%
YoY
|
$1.622B
5.46%
YoY
|
$1.598B
7.61%
YoY
|
$1.519B
-1.17%
YoY
|
$1.608B
1.45%
YoY
|
$1.538B
-1.85%
YoY
|
$1.485B
-7.36%
YoY
|
$1.537B
-3.94%
YoY
|
$1.585B
-0.63%
YoY
|
$1.567B
4.05%
YoY
|
$1.603B
-0.62%
YoY
|
$1.600B
-0.81%
YoY
|
| Cost Of Revenue |
$677.0M
0.74%
YoY
|
$766.0M
10.06%
YoY
|
$745.0M
13.05%
YoY
|
$720.0M
7.78%
YoY
|
$672.0M
1.05%
YoY
|
$696.0M
4.5%
YoY
|
$659.0M
7.68%
YoY
|
$668.0M
4.38%
YoY
|
$665.0M
14.66%
YoY
|
$666.0M
12.12%
YoY
|
$612.0M
11.07%
YoY
|
$640.0M
8.84%
YoY
|
$580.0M
3.39%
YoY
|
$594.0M
0.34%
YoY
|
$551.0M
-9.52%
YoY
|
$588.0M
0.86%
YoY
|
$561.0M
-5.08%
YoY
|
$592.0M
1.02%
YoY
|
$609.0M
13.83%
YoY
|
| Gross Profit |
$783.0M
-6.9%
YoY
|
$741.0M
-17.3%
YoY
|
$857.0M
-7.15%
YoY
|
$874.0M
-6.92%
YoY
|
$841.0M
-12.12%
YoY
|
$896.0M
-3.86%
YoY
|
$923.0M
1.76%
YoY
|
$939.0M
-3.0%
YoY
|
$957.0M
-0.1%
YoY
|
$932.0M
4.6%
YoY
|
$907.0M
-8.01%
YoY
|
$968.0M
-2.91%
YoY
|
$958.0M
-4.77%
YoY
|
$891.0M
-11.87%
YoY
|
$986.0M
-0.5%
YoY
|
$997.0M
-1.48%
YoY
|
$1.006B
9.95%
YoY
|
$1.011B
-1.56%
YoY
|
$991.0M
-8.07%
YoY
|
| Selling, General & Admin |
$424.0M
0.95%
YoY
|
$433.0M
-7.87%
YoY
|
$415.0M
-1.66%
YoY
|
$453.0M
3.66%
YoY
|
$420.0M
-2.55%
YoY
|
$470.0M
11.37%
YoY
|
$422.0M
-21.56%
YoY
|
$437.0M
-3.1%
YoY
|
$431.0M
-0.92%
YoY
|
$422.0M
-10.21%
YoY
|
$538.0M
22.27%
YoY
|
$451.0M
6.62%
YoY
|
$435.0M
17.25%
YoY
|
$470.0M
-1.47%
YoY
|
$440.0M
13.4%
YoY
|
$423.0M
1.68%
YoY
|
$371.0M
-2.88%
YoY
|
$477.0M
9.91%
YoY
|
$388.0M
20.87%
YoY
|
| Research & Development |
$93.00M
-3.13%
YoY
|
$91.00M
-30.0%
YoY
|
$84.00M
-24.32%
YoY
|
$95.00M
-18.1%
YoY
|
$96.00M
-14.29%
YoY
|
$130.0M
-1.52%
YoY
|
$111.0M
-18.98%
YoY
|
$116.0M
-9.38%
YoY
|
$112.0M
-13.18%
YoY
|
$132.0M
-7.04%
YoY
|
$137.0M
7.87%
YoY
|
$128.0M
20.75%
YoY
|
$129.0M
34.38%
YoY
|
$142.0M
24.56%
YoY
|
$127.0M
14.41%
YoY
|
$106.0M
39.47%
YoY
|
$96.00M
43.28%
YoY
|
$114.0M
90.0%
YoY
|
$111.0M
105.56%
YoY
|
| Depreciation & Amortization |
$39.00M
14.71%
YoY
|
$96.00M
24.68%
YoY
|
$92.00M
33.33%
YoY
|
$89.00M
34.85%
YoY
|
$34.00M
6.25%
YoY
|
$77.00M
28.33%
YoY
|
$69.00M
13.11%
YoY
|
$66.00M
13.79%
YoY
|
$32.00M
14.29%
YoY
|
$60.00M
15.38%
YoY
|
$61.00M
7.02%
YoY
|
$58.00M
16.0%
YoY
|
$28.00M
12.0%
YoY
|
$52.00M
-16.13%
YoY
|
$57.00M
9.62%
YoY
|
$50.00M
16.28%
YoY
|
$25.00M
38.89%
YoY
|
$62.00M
77.14%
YoY
|
$52.00M
-51.4%
YoY
|
| Operating Expenses |
$517.0M
0.19%
YoY
|
$458.0M
-25.16%
YoY
|
$499.0M
-6.38%
YoY
|
$548.0M
-0.9%
YoY
|
$516.0M
-4.97%
YoY
|
$612.0M
10.47%
YoY
|
$533.0M
-21.04%
YoY
|
$553.0M
-4.49%
YoY
|
$543.0M
-3.72%
YoY
|
$554.0M
-9.48%
YoY
|
$675.0M
19.05%
YoY
|
$579.0M
9.45%
YoY
|
$564.0M
20.77%
YoY
|
$612.0M
3.38%
YoY
|
$567.0M
13.63%
YoY
|
$529.0M
7.52%
YoY
|
$467.0M
4.01%
YoY
|
$592.0M
20.08%
YoY
|
$499.0M
33.07%
YoY
|
| Operating Profit |
$266.0M
-18.15%
YoY
|
$283.0M
-0.35%
YoY
|
$358.0M
-8.21%
YoY
|
$326.0M
-15.54%
YoY
|
$325.0M
-21.5%
YoY
|
$284.0M
-24.87%
YoY
|
$390.0M
68.1%
YoY
|
$386.0M
-0.77%
YoY
|
$414.0M
5.08%
YoY
|
$378.0M
35.48%
YoY
|
$232.0M
-44.63%
YoY
|
$389.0M
-16.88%
YoY
|
$394.0M
-26.9%
YoY
|
$279.0M
-33.41%
YoY
|
$419.0M
-14.84%
YoY
|
$468.0M
-10.0%
YoY
|
$539.0M
15.67%
YoY
|
$419.0M
-21.54%
YoY
|
$492.0M
-30.01%
YoY
|
| Interest Expense |
$111.0M
-10.48%
YoY
|
-$123.0M
-16.33%
YoY
|
$128.0M
1.59%
YoY
|
$131.0M
0.0%
YoY
|
$124.0M
-5.34%
YoY
|
-$147.0M
0.68%
YoY
|
$126.0M
-5.97%
YoY
|
$131.0M
-0.76%
YoY
|
$131.0M
-0.76%
YoY
|
-$146.0M
-3.31%
YoY
|
$134.0M
24.07%
YoY
|
$132.0M
34.69%
YoY
|
$132.0M
36.08%
YoY
|
-$151.0M
57.29%
YoY
|
$108.0M
10.2%
YoY
|
$98.00M
58.06%
YoY
|
$97.00M
N/A
|
-$96.00M
-1300.0%
YoY
|
$98.00M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$213.0M
110.89%
YoY
|
-$148.0M
-214.73%
YoY
|
$243.0M
17.39%
YoY
|
$229.0M
-2.55%
YoY
|
$101.0M
-57.2%
YoY
|
$129.0M
24.04%
YoY
|
$207.0M
158.75%
YoY
|
$235.0M
-7.48%
YoY
|
$236.0M
0.43%
YoY
|
$104.0M
-6.31%
YoY
|
$80.00M
-71.63%
YoY
|
$254.0M
-11.5%
YoY
|
$235.0M
-46.83%
YoY
|
$111.0M
-52.97%
YoY
|
$282.0M
-27.51%
YoY
|
$287.0M
-34.32%
YoY
|
$442.0M
-5.35%
YoY
|
$236.0M
-55.05%
YoY
|
$389.0M
-42.88%
YoY
|
| Income Tax |
$67.00M
378.57%
YoY
|
$57.00M
185.0%
YoY
|
$83.00M
-154.61%
YoY
|
$84.00M
110.0%
YoY
|
$14.00M
-60.0%
YoY
|
$20.00M
-104.52%
YoY
|
-$152.0M
-790.91%
YoY
|
$40.00M
233.33%
YoY
|
$35.00M
-39.66%
YoY
|
-$442.0M
-14833.33%
YoY
|
$22.00M
-60.0%
YoY
|
$12.00M
-77.36%
YoY
|
$58.00M
-38.3%
YoY
|
$3.000M
-91.18%
YoY
|
$55.00M
-16.67%
YoY
|
$53.00M
783.33%
YoY
|
$94.00M
30.56%
YoY
|
$34.00M
-77.18%
YoY
|
$66.00M
-45.45%
YoY
|
| Net Earnings |
$146.0M
67.82%
YoY
|
-$205.0M
-288.07%
YoY
|
$160.0M
-55.43%
YoY
|
$145.0M
-25.64%
YoY
|
$87.00M
-56.72%
YoY
|
$109.0M
-80.04%
YoY
|
$359.0M
518.97%
YoY
|
$195.0M
-19.42%
YoY
|
$201.0M
13.56%
YoY
|
$546.0M
405.56%
YoY
|
$58.00M
-74.45%
YoY
|
$242.0M
3.42%
YoY
|
$177.0M
-49.14%
YoY
|
$108.0M
-46.53%
YoY
|
$227.0M
-29.72%
YoY
|
$234.0M
-45.2%
YoY
|
$348.0M
-12.78%
YoY
|
$202.0M
-45.11%
YoY
|
$323.0M
-40.95%
YoY
|
| Basic Earnings Per Share |
$0.56
64.71%
YoY
|
N/A
|
$0.61
-56.12%
YoY
|
$0.56
-26.32%
YoY
|
$0.34
-56.41%
YoY
|
N/A
|
$1.39
504.35%
YoY
|
$0.76
-20.0%
YoY
|
$0.78
11.43%
YoY
|
N/A
|
$0.23
-74.16%
YoY
|
$0.95
3.26%
YoY
|
$0.70
-48.91%
YoY
|
N/A
|
$0.89
-29.92%
YoY
|
$0.92
-45.24%
YoY
|
$1.37
-13.29%
YoY
|
N/A
|
$1.27
-41.2%
YoY
|
| Diluted Earnings Per Share |
$0.55
66.67%
YoY
|
-$0.79
-288.51%
YoY
|
$0.61
-55.8%
YoY
|
$0.56
-25.33%
YoY
|
$0.33
-57.69%
YoY
|
$0.42
-80.29%
YoY
|
$1.38
500.0%
YoY
|
$0.75
-21.05%
YoY
|
$0.78
13.04%
YoY
|
$2.13
403.19%
YoY
|
$0.23
-74.16%
YoY
|
$0.95
3.26%
YoY
|
$0.69
-49.26%
YoY
|
$0.42
-100.0%
YoY
|
$0.89
-29.92%
YoY
|
$0.92
-45.24%
YoY
|
$1.36
-13.92%
YoY
|
$793.0K
-45.46%
YoY
|
$1.27
-41.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
260.3M shares
0.92%
YoY
|
260.0M shares
0.95%
YoY
|
260.0M shares
0.97%
YoY
|
260.0M shares
1.08%
YoY
|
258.0M shares
0.9%
YoY
|
257.5M shares
0.76%
YoY
|
257.5M shares
0.75%
YoY
|
257.2M shares
0.83%
YoY
|
255.6M shares
0.49%
YoY
|
255.6M shares
0.49%
YoY
|
255.6M shares
0.49%
YoY
|
255.1M shares
0.41%
YoY
|
254.4M shares
0.32%
YoY
|
254.4M shares
0.32%
YoY
|
254.3M shares
0.31%
YoY
|
254.0M shares
0.2%
YoY
|
253.6M shares
0.03%
YoY
|
253.6M shares
N/A
|
253.5M shares
0.01%
YoY
|
| Diluted Shares Outstanding |
262.9M shares
0.73%
YoY
|
N/A
|
260.7M shares
0.34%
YoY
|
260.2M shares
0.6%
YoY
|
261.0M shares
1.02%
YoY
|
N/A
|
259.8M shares
1.33%
YoY
|
258.6M shares
1.03%
YoY
|
258.4M shares
0.86%
YoY
|
N/A
|
256.3M shares
0.5%
YoY
|
256.0M shares
0.31%
YoY
|
256.2M shares
0.44%
YoY
|
N/A
|
255.1M shares
0.35%
YoY
|
255.2M shares
0.52%
YoY
|
255.1M shares
0.61%
YoY
|
N/A
|
254.2M shares
0.26%
YoY
|
Loading...