2023 Q3 Form 10-Q Financial Statement
#000182182523000010 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $1.519B | $1.608B | $1.585B |
YoY Change | -1.17% | 1.45% | -0.63% |
Cost Of Revenue | $612.0M | $640.0M | $588.0M |
YoY Change | 11.07% | 8.84% | 0.86% |
Gross Profit | $907.0M | $968.0M | $997.0M |
YoY Change | -8.01% | -2.91% | -1.48% |
Gross Profit Margin | 59.71% | 60.2% | 62.9% |
Selling, General & Admin | $538.0M | $451.0M | $423.0M |
YoY Change | 22.27% | 6.62% | 1.68% |
% of Gross Profit | 59.32% | 46.59% | 42.43% |
Research & Development | $137.0M | $128.0M | $106.0M |
YoY Change | 7.87% | 20.75% | 39.47% |
% of Gross Profit | 15.1% | 13.22% | 10.63% |
Depreciation & Amortization | $61.00M | $58.00M | $50.00M |
YoY Change | 7.02% | 16.0% | 16.28% |
% of Gross Profit | 6.73% | 5.99% | 5.02% |
Operating Expenses | $675.0M | $579.0M | $529.0M |
YoY Change | 19.05% | 9.45% | 7.52% |
Operating Profit | $232.0M | $389.0M | $468.0M |
YoY Change | -44.63% | -16.88% | -10.0% |
Interest Expense | $134.0M | $132.0M | $98.00M |
YoY Change | 24.07% | 34.69% | 58.06% |
% of Operating Profit | 57.76% | 33.93% | 20.94% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $80.00M | $254.0M | $287.0M |
YoY Change | -71.63% | -11.5% | -34.32% |
Income Tax | $22.00M | $12.00M | $53.00M |
% Of Pretax Income | 27.5% | 4.72% | 18.47% |
Net Earnings | $58.00M | $242.0M | $234.0M |
YoY Change | -74.45% | 3.42% | -45.2% |
Net Earnings / Revenue | 3.82% | 15.05% | 14.76% |
Basic Earnings Per Share | $0.23 | $0.95 | $0.92 |
Diluted Earnings Per Share | $0.23 | $0.95 | $0.92 |
COMMON SHARES | |||
Basic Shares Outstanding | 255.6M shares | 255.1M shares | 254.0M shares |
Diluted Shares Outstanding | 256.3M shares | 256.0M shares | 255.2M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $414.0M | $326.0M | $545.0M |
YoY Change | -17.03% | -40.18% | -25.34% |
Cash & Equivalents | $414.0M | $326.0M | $545.0M |
Short-Term Investments | |||
Other Short-Term Assets | $802.0M | $761.0M | $789.0M |
YoY Change | 3.62% | -3.55% | -1.74% |
Inventory | $1.186B | $1.199B | $950.0M |
Prepaid Expenses | |||
Receivables | $1.648B | $1.672B | $1.490B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.050B | $3.958B | $3.774B |
YoY Change | 12.75% | 4.88% | -3.5% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.096B | $1.110B | $952.0M |
YoY Change | 20.97% | 16.6% | -2.46% |
Goodwill | $4.603B | $4.603B | $4.603B |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $702.0M | $716.0M | $647.0M |
YoY Change | 5.41% | 10.66% | 56.28% |
Total Long-Term Assets | $6.962B | $7.021B | $6.840B |
YoY Change | 1.71% | 2.65% | -2.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.050B | $3.958B | $3.774B |
Total Long-Term Assets | $6.962B | $7.021B | $6.840B |
Total Assets | $11.01B | $10.98B | $10.61B |
YoY Change | 5.51% | 3.44% | -2.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.067B | $1.115B | $1.130B |
YoY Change | 3.79% | -1.33% | -37.64% |
Accrued Expenses | $1.255B | $1.101B | $1.046B |
YoY Change | 16.74% | 5.26% | 15.45% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $8.000M | $8.000M | $9.000M |
YoY Change | 0.0% | -11.11% | -76.92% |
Total Short-Term Liabilities | $2.491B | $2.387B | $2.396B |
YoY Change | 7.0% | -0.38% | -19.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.646B | $8.722B | $8.884B |
YoY Change | -0.52% | -1.82% | -4.57% |
Other Long-Term Liabilities | $421.0M | $393.0M | $448.0M |
YoY Change | -4.54% | -12.28% | -8.01% |
Total Long-Term Liabilities | $9.067B | $9.115B | $9.332B |
YoY Change | -0.71% | -2.33% | -4.74% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.491B | $2.387B | $2.396B |
Total Long-Term Liabilities | $9.067B | $9.115B | $9.332B |
Total Liabilities | $11.60B | $11.53B | $11.73B |
YoY Change | 1.23% | -1.65% | -8.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.00M | -$25.00M | -$551.0M |
YoY Change | -95.82% | -95.46% | -62.59% |
Common Stock | $3.000M | $3.000M | $3.000M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$589.0M | -$555.0M | -$1.137B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.01B | $10.98B | $10.61B |
YoY Change | 5.51% | 3.44% | -2.7% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $58.00M | $242.0M | $234.0M |
YoY Change | -74.45% | 3.42% | -45.2% |
Depreciation, Depletion And Amortization | $61.00M | $58.00M | $50.00M |
YoY Change | 7.02% | 16.0% | 16.28% |
Cash From Operating Activities | $261.0M | $27.00M | $151.0M |
YoY Change | -17.67% | -82.12% | -71.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $55.00M | $71.00M | -$45.00M |
YoY Change | -134.38% | -257.78% | -23.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $1.000M | -$38.00M |
YoY Change | -100.0% | -102.63% | -80.0% |
Cash From Investing Activities | -$55.00M | -$70.00M | -$83.00M |
YoY Change | -74.18% | -15.66% | -66.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -78.00M | -88.00M | -183.0M |
YoY Change | 1.3% | -51.91% | -178.54% |
NET CHANGE | |||
Cash From Operating Activities | 261.0M | 27.00M | 151.0M |
Cash From Investing Activities | -55.00M | -70.00M | -83.00M |
Cash From Financing Activities | -78.00M | -88.00M | -183.0M |
Net Change In Cash | 128.0M | -131.0M | -115.0M |
YoY Change | 374.07% | 13.91% | -121.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | $261.0M | $27.00M | $151.0M |
Capital Expenditures | $55.00M | $71.00M | -$45.00M |
Free Cash Flow | $206.0M | -$44.00M | $196.0M |
YoY Change | -56.81% | -122.45% | -67.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Revenues
Revenues
|
1608000000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1585000000 | usd |
us-gaap |
Revenues
Revenues
|
3146000000 | usd | |
us-gaap |
Revenues
Revenues
|
3152000000 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1585000000 | usd |
us-gaap |
Revenues
Revenues
|
3146000000 | usd | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25000000 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
47000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
34000000 | usd | |
CY2023Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
5000000 | usd |
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
4000000 | usd |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
10000000 | usd | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
7000000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0482 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0312 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0356 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0247 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4230 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4343 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y10M20D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y10M20D | ||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4729000000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
34.34 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
8.91 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1124000000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
23.52 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
6.55 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
82000000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
36.12 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
8.70 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5771000000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
32.21 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
8.45 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
5559000000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
32.21 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P7Y3M18D | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
3318000000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
33.79 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
0 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6Y1M13D | ||
CY2023Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
182000000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y1M2D | ||
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
130 | position | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
10000000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
4000000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
14000000 | usd |
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
20000000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.050 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.185 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.144 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.202 | ||
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
494000000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
482000000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
120000000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
44000000 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
640000000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
601000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
8730000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8913000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8722000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8905000000 | usd |
CY2023Q2 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
57000000 | usd |
CY2022Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
44000000 | usd |
CY2023Q2 | us-gaap |
Inventory Gross
InventoryGross
|
1311000000 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1171000000 | usd |
CY2023Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12000000 | usd |
CY2022Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
20000000 | usd |
CY2023Q2 | ogn |
Inventory Net And Inventory Noncurrent
InventoryNetAndInventoryNoncurrent
|
1299000000 | usd |
CY2022Q4 | ogn |
Inventory Net And Inventory Noncurrent
InventoryNetAndInventoryNoncurrent
|
1151000000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1199000000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1003000000 | usd |
CY2023Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
100000000 | usd |
CY2022Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
148000000 | usd |
CY2023Q2 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
85000000 | usd |
CY2022Q4 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
77000000 | usd |
ogn |
Derivative Gain Statement Of Income Or Comprehensive Income Extensible Enumeration Not Disclosed Flag
DerivativeGainStatementOfIncomeOrComprehensiveIncomeExtensibleEnumerationNotDisclosedFlag
|
Foreign currency (losses) gains in Other comprehensive income | ||
ogn |
Derivative Gain Statement Of Income Or Comprehensive Income Extensible Enumeration Not Disclosed Flag
DerivativeGainStatementOfIncomeOrComprehensiveIncomeExtensibleEnumerationNotDisclosedFlag
|
Foreign currency (losses) gains in Other comprehensive income | ||
CY2023Q2 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
65000000 | usd |
CY2022Q4 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
43000000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
93000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
105000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
8041000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
8294000000 | usd |
ogn |
Debt Instrument Interest Payments
DebtInstrumentInterestPayments
|
243000000 | usd | |
ogn |
Debt Instrument Average Maturity
DebtInstrumentAverageMaturity
|
P5Y6M | ||
us-gaap |
Long Term Debt Weighted Average Interest Rate Over Time
LongTermDebtWeightedAverageInterestRateOverTime
|
0.056 | ||
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
4000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
10000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
10000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
10000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
9000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
8780000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-61000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-1000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-60000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
1000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1000000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-77000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-1000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-76000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
31000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
31000000 | usd | |
CY2021Q2 | ogn |
Separation And Distribution Agreement Provision Of Services Extension Period
SeparationAndDistributionAgreementProvisionOfServicesExtensionPeriod
|
P35M | |
CY2023Q2 | us-gaap |
Litigation Reserve
LitigationReserve
|
23000000 | usd |
CY2022Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
17000000 | usd |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |