|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$264.2M
18.57%
YoY
|
$222.9M
-3.62%
YoY
|
$231.2M
4.28%
YoY
|
$221.7M
7.42%
YoY
|
$206.4M
5.1%
YoY
|
| Depreciation, Depletion And Amortization |
$317.3M
6.93%
YoY
|
$296.7M
6.03%
YoY
|
$279.8M
22.48%
YoY
|
$228.5M
10.25%
YoY
|
$207.2M
6.33%
YoY
|
| Cash From Operating Activities |
$578.8M
57.12%
YoY
|
$368.4M
-60.79%
YoY
|
$939.5M
-40.19%
YoY
|
$1.571B
-202.29%
YoY
|
-$1.536B
-521.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$707.2M
0.58%
YoY
|
$703.2M
5.48%
YoY
|
$666.6M
9.38%
YoY
|
$609.5M
23.07%
YoY
|
$495.2M
5.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.72M
22.32%
YoY
|
$10.40M
22.26%
YoY
|
$8.508M
-1.44%
YoY
|
$8.632M
-247.88%
YoY
|
-$5.837M
-683.7%
YoY
|
| Cash From Investing Activities |
-$715.3M
1.11%
YoY
|
-$707.5M
5.65%
YoY
|
-$669.6M
9.04%
YoY
|
-$614.1M
22.56%
YoY
|
-$501.1M
6.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$160.7M
7.53%
YoY
|
$149.5M
3.72%
YoY
|
$144.1M
7.57%
YoY
|
$134.0M
8.1%
YoY
|
$123.9M
8.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
$212.2M
-15.93%
YoY
|
$252.4M
196.01%
YoY
|
$85.26M
-36.24%
YoY
|
$133.7M
401.5%
YoY
|
$26.66M
37.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.627B
306.75%
YoY
|
$400.0M
N/A
|
| Cash From Financing Activities |
$91.68M
-75.76%
YoY
|
$378.2M
-252.13%
YoY
|
-$248.6M
-73.76%
YoY
|
-$947.5M
-146.5%
YoY
|
$2.038B
2022.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$578.8M
57.12%
YoY
|
$368.4M
-60.79%
YoY
|
$939.5M
-40.19%
YoY
|
$1.571B
-202.29%
YoY
|
-$1.536B
-521.31%
YoY
|
| Cash From Investing Activities |
-$715.3M
1.11%
YoY
|
-$707.5M
5.65%
YoY
|
-$669.6M
9.04%
YoY
|
-$614.1M
22.56%
YoY
|
-$501.1M
6.53%
YoY
|
| Cash From Financing Activities |
$91.68M
-75.76%
YoY
|
$378.2M
-252.13%
YoY
|
-$248.6M
-73.76%
YoY
|
-$947.5M
-146.5%
YoY
|
$2.038B
2022.23%
YoY
|
| Net Change In Cash |
-$44.81M
-214.46%
YoY
|
$39.15M
84.15%
YoY
|
$21.26M
129.22%
YoY
|
$9.275M
979.74%
YoY
|
$859.0K
-108.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$578.8M
57.12%
YoY
|
$368.4M
-60.79%
YoY
|
$939.5M
-40.19%
YoY
|
$1.571B
-202.29%
YoY
|
-$1.536B
-521.31%
YoY
|
| Capital Expenditures |
$707.2M
0.58%
YoY
|
$703.2M
5.48%
YoY
|
$666.6M
9.38%
YoY
|
$609.5M
23.07%
YoY
|
$495.2M
5.07%
YoY
|
| Free Cash Flow |
-$128.4M
-61.65%
YoY
|
-$334.8M
-222.67%
YoY
|
$272.9M
-71.61%
YoY
|
$961.4M
-147.34%
YoY
|
-$2.031B
1800.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$128.7M
7.75%
YoY
|
$86.31M
12.05%
YoY
|
$26.47M
37.36%
YoY
|
$32.03M
17.58%
YoY
|
$119.4M
20.24%
YoY
|
$77.02M
8.89%
YoY
|
$19.27M
-23.51%
YoY
|
$27.24M
-16.66%
YoY
|
$99.32M
-3.22%
YoY
|
$70.73M
5.52%
YoY
|
$25.19M
6.28%
YoY
|
$32.69M
1.91%
YoY
|
$102.6M
3.73%
YoY
|
$67.03M
10.77%
YoY
|
$23.70M
17.02%
YoY
|
$32.08M
6.59%
YoY
|
$98.93M
3.51%
YoY
|
$60.51M
3.79%
YoY
|
$20.25M
-3.92%
YoY
|
| Depreciation, Depletion And Amortization |
$76.79M
-6.02%
YoY
|
$79.31M
5.11%
YoY
|
$76.93M
6.66%
YoY
|
$79.31M
9.32%
YoY
|
$81.70M
6.7%
YoY
|
$75.45M
3.95%
YoY
|
$72.13M
5.45%
YoY
|
$72.55M
7.41%
YoY
|
$76.57M
7.45%
YoY
|
$72.58M
18.86%
YoY
|
$68.40M
23.84%
YoY
|
$67.55M
22.72%
YoY
|
$71.26M
24.72%
YoY
|
$61.07M
15.34%
YoY
|
$55.23M
7.98%
YoY
|
$55.04M
8.27%
YoY
|
$57.14M
9.25%
YoY
|
$52.94M
1.82%
YoY
|
$51.15M
6.56%
YoY
|
| Cash From Operating Activities |
$176.3M
-36.45%
YoY
|
$43.02M
-31.32%
YoY
|
$87.01M
58.62%
YoY
|
$171.4M
20.11%
YoY
|
$277.5M
156.28%
YoY
|
$62.63M
-35.44%
YoY
|
$54.86M
-41.52%
YoY
|
$142.7M
-48.99%
YoY
|
$108.3M
-76.92%
YoY
|
$97.01M
546.03%
YoY
|
$93.80M
-92.61%
YoY
|
$279.7M
56.21%
YoY
|
$469.1M
335.79%
YoY
|
$15.02M
-39.74%
YoY
|
$1.269B
7467.52%
YoY
|
$179.0M
118.47%
YoY
|
$107.6M
-106.49%
YoY
|
$24.92M
-36.43%
YoY
|
$16.77M
-64.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$156.5M
-6.04%
YoY
|
$167.8M
-6.56%
YoY
|
$192.4M
6.15%
YoY
|
$180.5M
2.76%
YoY
|
$166.6M
-0.09%
YoY
|
$179.6M
1.86%
YoY
|
$181.2M
7.8%
YoY
|
$175.6M
2.58%
YoY
|
$166.8M
10.41%
YoY
|
$176.3M
-10.49%
YoY
|
$168.1M
-204.11%
YoY
|
$171.2M
-224.28%
YoY
|
$151.0M
33.29%
YoY
|
$197.0M
-233.5%
YoY
|
-$161.5M
23.57%
YoY
|
-$137.8M
16.8%
YoY
|
$113.3M
14.34%
YoY
|
-$147.5M
20.54%
YoY
|
-$130.7M
14.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.697M
11.12%
YoY
|
-$3.674M
-35.45%
YoY
|
-$2.978M
-487.76%
YoY
|
-$198.0K
12.5%
YoY
|
$2.427M
92.77%
YoY
|
-$5.692M
44.61%
YoY
|
$768.0K
668.0%
YoY
|
-$176.0K
-47.62%
YoY
|
$1.259M
331.16%
YoY
|
-$3.936M
-19.67%
YoY
|
$100.0K
-86.05%
YoY
|
-$336.0K
-12.04%
YoY
|
$292.0K
-51.97%
YoY
|
-$4.900M
18.39%
YoY
|
$717.0K
76.17%
YoY
|
-$382.0K
7540.0%
YoY
|
$608.0K
-74.14%
YoY
|
-$4.139M
4039.0%
YoY
|
$407.0K
-66.08%
YoY
|
| Cash From Investing Activities |
-$154.1M
-8.19%
YoY
|
-$171.5M
-7.45%
YoY
|
-$195.3M
8.25%
YoY
|
-$180.7M
2.77%
YoY
|
-$167.8M
1.12%
YoY
|
-$185.3M
2.79%
YoY
|
-$180.5M
7.41%
YoY
|
-$175.8M
2.48%
YoY
|
-$166.0M
10.74%
YoY
|
-$180.2M
-10.72%
YoY
|
-$168.0M
4.52%
YoY
|
-$171.5M
24.18%
YoY
|
-$149.9M
32.21%
YoY
|
-$201.9M
33.08%
YoY
|
-$160.7M
23.41%
YoY
|
-$138.1M
17.12%
YoY
|
-$113.4M
12.02%
YoY
|
-$151.7M
23.72%
YoY
|
-$130.3M
15.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$42.68M
6.29%
YoY
|
N/A
|
N/A
|
N/A
|
$40.15M
7.54%
YoY
|
N/A
|
N/A
|
N/A
|
$37.34M
3.71%
YoY
|
N/A
|
N/A
|
N/A
|
$36.00M
8.16%
YoY
|
N/A
|
N/A
|
N/A
|
$33.29M
7.78%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$245.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.95M
-79.4%
YoY
|
$141.4M
-17.99%
YoY
|
$86.40M
-29.12%
YoY
|
$23.85M
-45.95%
YoY
|
-$160.0M
-501.88%
YoY
|
$172.4M
64.88%
YoY
|
$121.9M
130.41%
YoY
|
$44.13M
-146.09%
YoY
|
$39.80M
-112.82%
YoY
|
$104.6M
-46.27%
YoY
|
$52.90M
-104.79%
YoY
|
-$95.73M
108.25%
YoY
|
-$310.4M
-3428.56%
YoY
|
$194.6M
50.69%
YoY
|
-$1.105B
1140.39%
YoY
|
-$45.97M
-90.0%
YoY
|
$9.325M
-99.62%
YoY
|
$129.1M
51.58%
YoY
|
-$89.12M
-243.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$176.3M
-36.45%
YoY
|
$43.02M
-31.32%
YoY
|
$87.01M
58.62%
YoY
|
$171.4M
20.11%
YoY
|
$277.5M
156.28%
YoY
|
$62.63M
-35.44%
YoY
|
$54.86M
-41.52%
YoY
|
$142.7M
-48.99%
YoY
|
$108.3M
-76.92%
YoY
|
$97.01M
546.03%
YoY
|
$93.80M
-92.61%
YoY
|
$279.7M
56.21%
YoY
|
$469.1M
335.79%
YoY
|
$15.02M
-39.74%
YoY
|
$1.269B
7467.52%
YoY
|
$179.0M
118.47%
YoY
|
$107.6M
-106.49%
YoY
|
$24.92M
-36.43%
YoY
|
$16.77M
-64.01%
YoY
|
| Cash From Investing Activities |
-$154.1M
-8.19%
YoY
|
-$171.5M
-7.45%
YoY
|
-$195.3M
8.25%
YoY
|
-$180.7M
2.77%
YoY
|
-$167.8M
1.12%
YoY
|
-$185.3M
2.79%
YoY
|
-$180.5M
7.41%
YoY
|
-$175.8M
2.48%
YoY
|
-$166.0M
10.74%
YoY
|
-$180.2M
-10.72%
YoY
|
-$168.0M
4.52%
YoY
|
-$171.5M
24.18%
YoY
|
-$149.9M
32.21%
YoY
|
-$201.9M
33.08%
YoY
|
-$160.7M
23.41%
YoY
|
-$138.1M
17.12%
YoY
|
-$113.4M
12.02%
YoY
|
-$151.7M
23.72%
YoY
|
-$130.3M
15.47%
YoY
|
| Cash From Financing Activities |
-$32.95M
-79.4%
YoY
|
$141.4M
-17.99%
YoY
|
$86.40M
-29.12%
YoY
|
$23.85M
-45.95%
YoY
|
-$160.0M
-501.88%
YoY
|
$172.4M
64.88%
YoY
|
$121.9M
130.41%
YoY
|
$44.13M
-146.09%
YoY
|
$39.80M
-112.82%
YoY
|
$104.6M
-46.27%
YoY
|
$52.90M
-104.79%
YoY
|
-$95.73M
108.25%
YoY
|
-$310.4M
-3428.56%
YoY
|
$194.6M
50.69%
YoY
|
-$1.105B
1140.39%
YoY
|
-$45.97M
-90.0%
YoY
|
$9.325M
-99.62%
YoY
|
$129.1M
51.58%
YoY
|
-$89.12M
-243.97%
YoY
|
| Net Change In Cash |
$176.3M
-450.18%
YoY
|
$12.94M
-74.0%
YoY
|
-$21.94M
491.59%
YoY
|
$14.53M
32.19%
YoY
|
-$50.35M
181.04%
YoY
|
$49.78M
133.17%
YoY
|
-$3.708M
-82.59%
YoY
|
$10.99M
-11.42%
YoY
|
-$17.92M
-303.6%
YoY
|
$21.35M
175.08%
YoY
|
-$21.30M
-814.53%
YoY
|
$12.41M
-345.2%
YoY
|
$8.799M
144.76%
YoY
|
$7.761M
225.41%
YoY
|
$2.981M
-101.47%
YoY
|
-$5.062M
-98.98%
YoY
|
$3.595M
-99.48%
YoY
|
$2.385M
32.5%
YoY
|
-$202.6M
4611.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.3M
-36.45%
YoY
|
$43.02M
-31.32%
YoY
|
$87.01M
58.62%
YoY
|
$171.4M
20.11%
YoY
|
$277.5M
156.28%
YoY
|
$62.63M
-35.44%
YoY
|
$54.86M
-41.52%
YoY
|
$142.7M
-48.99%
YoY
|
$108.3M
-76.92%
YoY
|
$97.01M
546.03%
YoY
|
$93.80M
-92.61%
YoY
|
$279.7M
56.21%
YoY
|
$469.1M
335.79%
YoY
|
$15.02M
-39.74%
YoY
|
$1.269B
7467.52%
YoY
|
$179.0M
118.47%
YoY
|
$107.6M
-106.49%
YoY
|
$24.92M
-36.43%
YoY
|
$16.77M
-64.01%
YoY
|
| Capital Expenditures |
$156.5M
-6.04%
YoY
|
$167.8M
-6.56%
YoY
|
$192.4M
6.15%
YoY
|
$180.5M
2.76%
YoY
|
$166.6M
-0.09%
YoY
|
$179.6M
1.86%
YoY
|
$181.2M
7.8%
YoY
|
$175.6M
2.58%
YoY
|
$166.8M
10.41%
YoY
|
$176.3M
-10.49%
YoY
|
$168.1M
-204.11%
YoY
|
$171.2M
-224.28%
YoY
|
$151.0M
33.29%
YoY
|
$197.0M
-233.5%
YoY
|
-$161.5M
23.57%
YoY
|
-$137.8M
16.8%
YoY
|
$113.3M
14.34%
YoY
|
-$147.5M
20.54%
YoY
|
-$130.7M
14.62%
YoY
|
| Free Cash Flow |
$19.78M
-82.16%
YoY
|
-$124.8M
6.7%
YoY
|
-$105.4M
-16.62%
YoY
|
-$9.118M
-72.33%
YoY
|
$110.9M
-289.54%
YoY
|
-$116.9M
47.49%
YoY
|
-$126.4M
70.07%
YoY
|
-$32.96M
-130.38%
YoY
|
-$58.49M
-118.39%
YoY
|
-$79.29M
-56.42%
YoY
|
-$74.30M
-105.19%
YoY
|
$108.5M
-65.76%
YoY
|
$318.0M
-5708.11%
YoY
|
-$182.0M
-205.5%
YoY
|
$1.431B
870.34%
YoY
|
$316.8M
58.48%
YoY
|
-$5.671M
-99.68%
YoY
|
$172.5M
6.72%
YoY
|
$147.4M
-8.2%
YoY
|
Loading...