2014 Q1 Form 10-Q Financial Statement

#000158773214000022 Filed on May 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $766.2M $635.9M
YoY Change 20.49%
Cost Of Revenue $506.3M $384.3M
YoY Change 31.75%
Gross Profit $259.8M $251.7M
YoY Change 3.24%
Gross Profit Margin 33.91% 39.58%
Selling, General & Admin $119.0M $115.0M
YoY Change 3.48%
% of Gross Profit 45.8% 45.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.50M $34.90M
YoY Change -9.74%
% of Gross Profit 12.12% 13.87%
Operating Expenses $150.5M $149.8M
YoY Change 0.47%
Operating Profit $109.4M $101.8M
YoY Change 7.38%
Interest Expense $12.95M $15.31M
YoY Change -15.39%
% of Operating Profit 11.84% 15.03%
Other Income/Expense, Net -$500.0K $600.0K
YoY Change -183.33%
Pretax Income $95.89M $87.15M
YoY Change 10.03%
Income Tax $36.81M $33.66M
% Of Pretax Income 38.39% 38.62%
Net Earnings $59.08M $53.49M
YoY Change 10.44%
Net Earnings / Revenue 7.71% 8.41%
Basic Earnings Per Share $1.13 $1.02
Diluted Earnings Per Share $1.13 $1.02
COMMON SHARES
Basic Shares Outstanding 52.33M shares 52.32M shares
Diluted Shares Outstanding 52.51M shares 52.32M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $178.6M
YoY Change
Cash & Equivalents $178.6M $6.412M
Short-Term Investments
Other Short-Term Assets $35.32M
YoY Change
Inventory $81.70M
Prepaid Expenses
Receivables $398.8M
Other Receivables $0.00
Total Short-Term Assets $724.3M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $3.112B
YoY Change
Goodwill $158.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $54.38M
YoY Change
Total Long-Term Assets $3.658B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $724.3M
Total Long-Term Assets $3.658B
Total Assets $4.382B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $175.5M
YoY Change
Accrued Expenses $56.60M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $6.000K
YoY Change
Total Short-Term Liabilities $364.0M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $1.201B
YoY Change
Other Long-Term Liabilities $202.6M
YoY Change
Total Long-Term Liabilities $1.404B
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $364.0M
Total Long-Term Liabilities $1.404B
Total Liabilities $1.768B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $33.50M
YoY Change
Common Stock $520.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.783B
YoY Change
Total Liabilities & Shareholders Equity $4.382B
YoY Change

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $59.08M $53.49M
YoY Change 10.44%
Depreciation, Depletion And Amortization $31.50M $34.90M
YoY Change -9.74%
Cash From Operating Activities $182.1M $157.7M
YoY Change 15.47%
INVESTING ACTIVITIES
Capital Expenditures $65.73M $62.68M
YoY Change 4.86%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.500M
YoY Change -100.0%
Cash From Investing Activities -$65.73M -$60.13M
YoY Change 9.31%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00
YoY Change
Common Stock Issuance & Retirement, Net $17.00K $0.00
YoY Change
Debt Paid & Issued, Net $0.00 $58.00K
YoY Change -100.0%
Cash From Financing Activities $59.11M -$95.19M
YoY Change -162.09%
NET CHANGE
Cash From Operating Activities $182.1M $157.7M
Cash From Investing Activities -$65.73M -$60.13M
Cash From Financing Activities $59.11M -$95.19M
Net Change In Cash $175.5M $2.372M
YoY Change 7297.77%
FREE CASH FLOW
Cash From Operating Activities $182.1M $157.7M
Capital Expenditures $65.73M $62.68M
Free Cash Flow $116.4M $95.01M
YoY Change 22.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q1 us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
8107000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
169500000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
175526000 USD
CY2013Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
32426000 USD
CY2014Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
56551000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
18965000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3393000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2014Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
15524000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1752105000 USD
CY2014Q1 us-gaap Assets
Assets
4382018000 USD
CY2013Q4 us-gaap Assets
Assets
3846475000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
602184000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
724348000 USD
CY2014Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
2984048000 USD
CY2013Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
2267972000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3171000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
178646000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6412000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4040000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2372000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
175475000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51973052 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51941236 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51973052 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
520000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55683000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
53492000 USD
CY2014Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
58784000 USD
CY2013Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
57360000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
33658000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
152000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
743452000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
831371000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
157953000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
259836000 USD
CY2014Q1 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Treatment</font><font style="font-family:inherit;font-size:10pt;"> - We record all derivative instruments at fair value, with the exception of normal purchases and normal sales that are expected to result in physical delivery. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it, or if regulatory rulings require a different accounting treatment.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">If certain conditions are met, we may elect to designate a derivative instrument as a hedge of exposure to changes in fair values or cash flows.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The table below summarizes the various ways in which we account for our derivative instruments and the impact on our financial statements:</font></div><div style="line-height:120%;text-align:center;font-size:10pt;"><div style="padding-left:0px;text-indent:0px;line-height:normal;padding-top:10px;"><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;margin-left:auto;margin-right:auto;width:100%;border-collapse:collapse;text-align:left;"><tr><td colspan="5" rowspan="1"></td></tr><tr><td width="23%" rowspan="1" colspan="1"></td><td width="3%" rowspan="1" colspan="1"></td><td width="35%" rowspan="1" colspan="1"></td><td width="3%" rowspan="1" colspan="1"></td><td width="36%" rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">&#160;</font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">&#160;</font></div></td><td colspan="3" style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1"><div style="text-align:center;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;font-weight:bold;">Recognition and Measurement</font></div></td></tr><tr><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;font-weight:bold;">Accounting Treatment</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">&#160;</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;font-weight:bold;">Balance Sheet</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">&#160;</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;font-weight:bold;">Income Statement</font></div></td></tr><tr><td style="vertical-align:top;border-bottom:2px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="font-size:9pt;vertical-align:top;text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;vertical-align:top;">Normal purchases and</font></div><div style="font-size:9pt;vertical-align:top;text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;vertical-align:top;">normal sales</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">-</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">Fair value not recorded</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">-</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">Change in fair value not recognized in earnings</font></div></td></tr><tr><td style="vertical-align:top;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">Mark-to-market</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">-</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">Recorded at fair value</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">-</font></div></td><td style="vertical-align:top;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">Change in fair value recognized in, and</font></div><div style="text-align:left;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">recoverable through, the purchased-gas cost adjustment mechanisms</font></div></td></tr></table></div></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We have not elected to designate any of our derivative instruments as hedges. The premiums paid and any cash settlements received associated with the commodity derivative instruments entered into by us are included in, and recoverable through, the purchased-gas cost adjustment mechanisms.</font></div></div>
CY2014Q1 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2013Q1 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
22403000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2013Q4 us-gaap Goodwill
Goodwill
157953000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
251674000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
95888000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
87151000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36812000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33659000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6091000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15321000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
18965000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2014Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
1424000 USD
CY2013Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
269000 USD
CY2013Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
2907000 USD
CY2014Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-84474000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-72859000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6601000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-17756000 USD
CY2014Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
24125000 USD
CY2013Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
930000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
42712000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
59597000 USD
CY2013Q1 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-26350000 USD
CY2014Q1 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-11066000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
15306000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
12950000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3846475000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4382018000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
363987000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
769077000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
1200000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
6000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1318000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1201316000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-95190000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
59108000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60133000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65731000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182098000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
157695000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
59076000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
53492000 USD
CY2014Q1 us-gaap Net Regulatory Assets
NetRegulatoryAssets
326359000 USD
CY2013Q4 us-gaap Net Regulatory Assets
NetRegulatoryAssets
6308000 USD
CY2014Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
444960000 USD
CY2014Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1027631000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
101838000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
109353000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
54240000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
35323000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17658000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54376000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3393000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3393000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2124000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
54155000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
42422000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
202612000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65974000 USD
CY2014Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1148000 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1077000 USD
CY2014Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
633000 USD
CY2013Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1696000 USD
CY2013Q1 us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
11093000 USD
CY2014Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
CY2013Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
22157000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
10903000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65731000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62682000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
1190000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1199994000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1190000000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-72975000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2549000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
618000 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
891000 USD
CY2013Q4 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
166128000 USD
CY2014Q1 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
81654000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
1516458000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
1489216000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
3044858000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
3112140000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
4534074000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
4628598000 USD
CY2014Q1 us-gaap Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
0.4
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
398809000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
356988000 USD
CY2013Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
635933000 USD
CY2014Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
766178000 USD
CY2013Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
21657000 USD
CY2014Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
29916000 USD
CY2013Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
23822000 USD
CY2014Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
333201000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
58000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
33500000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2014Q1 us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
0
CY2013Q1 us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
0
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1794000 USD
CY2014Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1811000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1782732000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1239023000 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;"> - The preparation of our financial statements and related disclosures in accordance with GAAP requires us to make estimates and assumptions with respect to values or conditions that cannot be known with certainty that affect the reported amount of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions also affect the reported amounts of revenue and expenses during the reporting period. Items that may be estimated include, but are not limited to, the economic useful life of assets, fair value of assets and liabilities, provisions for doubtful accounts receivable, unbilled revenues for natural gas delivered but for which meters have not been read, natural gas purchased but for which no invoice has been received, provision for income taxes, including any deferred tax valuation allowances, the results of litigation and various other recorded or disclosed amounts.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We evaluate these estimates on an ongoing basis using historical experience and other methods we consider reasonable based on the particular circumstances. Nevertheless, actual results may differ significantly from the estimates. Any effects on our financial position or results of operations from revisions to these estimates are recorded in the period when the facts that give rise to the revision become known.</font></div></div>
CY2013Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
149836000 USD
CY2014Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
150483000 USD
CY2014Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
31460000 USD
CY2013Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
34867000 USD
CY2013Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
384259000 USD
CY2014Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
506342000 USD
CY2014Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
103499000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
178000 shares
CY2013Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
99694000 USD
CY2013Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
15275000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52512000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52319000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52334000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52319000 shares
CY2014Q1 ogs Accumulatedothercomprehensiveloss
Accumulatedothercomprehensiveloss
-3393000 USD
CY2013Q1 ogs Cashpaymentto Oneo Kuponseparation
CashpaymenttoONEOKuponseparation
0 USD
CY2014Q1 ogs Cashpaymentto Oneo Kuponseparation
CashpaymenttoONEOKuponseparation
1130000000 USD
CY2014Q1 ogs Cashpaymentto Oneo Kuponseparation
CashpaymenttoONEOKuponseparation
1130000000 USD
CY2014Q1 ogs Common Stock Dividends Declared Annualized Basis
CommonStockDividendsDeclaredAnnualizedBasis
1.12
CY2014Q1 ogs Deferredtaxes
Deferredtaxes
-87281000 USD
CY2014Q1 ogs Fair Value Assets Transfersbetween Levels
FairValueAssetsTransfersbetweenLevels
0 USD
CY2013Q1 ogs Fair Value Assets Transfersbetween Levels
FairValueAssetsTransfersbetweenLevels
0 USD
CY2014Q1 ogs Less Cashpaidto Oneok
LessCashpaidtoONEOK
1130000000 USD
CY2014Q1 ogs Longtermlineofcreditwith Oneok
LongtermlineofcreditwithONEOK
1027631000 USD
CY2013Q1 ogs Losses Associated With Change In Value Of Natural Gas Contracts Held Deferred In Other Current Assets
LossesAssociatedWithChangeInValueOfNaturalGasContractsHeldDeferredInOtherCurrentAssets
6600000 USD
CY2014Q1 ogs Losses Associated With Change In Value Of Natural Gas Contracts Held Deferred In Other Current Assets
LossesAssociatedWithChangeInValueOfNaturalGasContractsHeldDeferredInOtherCurrentAssets
-10700000 USD
CY2014Q1 ogs Netcontributionsofassetsliabilities
Netcontributionsofassetsliabilities
1612822000 USD
CY2014Q1 ogs Netissuanceofcommonstockattheseparation Value
NetissuanceofcommonstockattheseparationValue
0 USD
CY2014Q1 ogs Netregulatoryassetsandliabilitiescurrent
Netregulatoryassetsandliabilitiescurrent
14474000 USD
CY2013Q4 ogs Netregulatoryassetsandliabilitiescurrent
Netregulatoryassetsandliabilitiescurrent
3861000 USD
CY2014Q1 ogs Netregulatoryassetsandliabilitiesnoncurrent
Netregulatoryassetsandliabilitiesnoncurrent
311885000 USD
CY2013Q4 ogs Netregulatoryassetsandliabilitiesnoncurrent
Netregulatoryassetsandliabilitiesnoncurrent
2447000 USD
CY2014Q1 ogs Nettransfersfrom Oneok
NettransfersfromONEOK
482822000 USD
CY2014Q1 ogs Nettransfersfrom Oneo Kuponseparation
NettransfersfromONEOKuponseparation
482822000 USD
CY2014Q1 ogs Number Of Former Manufactured Gas Sites Where We Own Or Retain Legal Responsibility For Environmental Conditions
NumberOfFormerManufacturedGasSitesWhereWeOwnOrRetainLegalResponsibilityForEnvironmentalConditions
12
CY2014Q1 ogs Number Of Natural Gas Distribution Services Customers
NumberOfNaturalGasDistributionServicesCustomers
2000000
CY2014Q1 ogs Number Of Sites Soil Remediation Is Completed Or Near Completion
NumberOfSitesSoilRemediationIsCompletedOrNearCompletion
8
CY2014Q1 ogs Number Of Sites Where Regulatory Closure Has Been Achieved
NumberOfSitesWhereRegulatoryClosureHasBeenAchieved
3
CY2014Q1 ogs Number Of Sites Where Soil Remediation Has Begun
NumberOfSitesWhereSoilRemediationHasBegun
11
CY2014Q1 ogs Otherassetstransferred
Otherassetstransferred
79504000 USD
CY2014Q1 ogs Otherliabilitiestransferred
Otherliabilitiestransferred
-31194000 USD
CY2014Q1 ogs Ownersnetinvestment
Ownersnetinvestment
0 USD
CY2013Q4 ogs Ownersnetinvestment
Ownersnetinvestment
1239023000 USD
CY2014Q1 ogs Pensionandotherpostretirementbenefitsliabilities
Pensionandotherpostretirementbenefitsliabilities
-122909000 USD
CY2014Q1 ogs Percentageyieldofhighconsequencepipelineareas
Percentageyieldofhighconsequencepipelineareas
0.3
CY2014Q1 ogs Plantpropertyandequipmentnet
Plantpropertyandequipmentnet
21459000 USD
CY2014Q1 ogs Regulatoryassetspensionandotherpostretirementsbenefits
Regulatoryassetspensionandotherpostretirementsbenefits
331148000 USD
CY2013Q4 ogs Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
809426000 USD
CY2014Q1 ogs Totalgoodwillandotherassets
Totalgoodwillandotherassets
545530000 USD
CY2013Q4 ogs Totalgoodwillandotherassets
Totalgoodwillandotherassets
199433000 USD
CY2014Q1 ogs Shorttermnotepayableto Oneok
ShorttermnotepayabletoONEOK
397857000 USD
CY2014Q1 ogs Reclassificationof Ownersinvestmenttopaidincapital
ReclassificationofOwnersinvestmenttopaidincapital
0 USD
CY2014Q1 ogs Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
1033983000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001587732
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51974601 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
ONE Gas, Inc.
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001587732-14-000022-index-headers.html Edgar Link pending
0001587732-14-000022-index.html Edgar Link pending
0001587732-14-000022.txt Edgar Link pending
0001587732-14-000022-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ogs-20140331.xml Edgar Link completed
ogs-20140331.xsd Edgar Link pending
ogs-20140331_cal.xml Edgar Link unprocessable
ogs-20140331_def.xml Edgar Link unprocessable
ogs-20140331_lab.xml Edgar Link unprocessable
ogs-20140331_pre.xml Edgar Link unprocessable
ogsexhibit3111q10-q2014.htm Edgar Link pending
ogsexhibit3121q10-q2014.htm Edgar Link pending
ogsexhibit3211q10-q2014.htm Edgar Link pending
ogsexhibit3221q10-q2014.htm Edgar Link pending
onegas10-qx3312014.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending