|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$533.6K
-15.96%
YoY
|
$141.8K
-44.72%
YoY
|
$634.9K
73.09%
YoY
|
$256.5K
-77.84%
YoY
|
$366.8K
266.8%
YoY
|
$1.158M
221.56%
YoY
|
$60.00K
-86.96%
YoY
|
$100.0K
900.0%
YoY
|
$180.0K
1700.0%
YoY
|
$460.0K
N/A
|
| Cash & Equivalents |
$533.6K
-15.96%
YoY
|
$141.8K
-44.72%
YoY
|
$634.9K
73.09%
YoY
|
$256.5K
-77.84%
YoY
|
$366.8K
N/A
|
$1.158M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-99.38%
YoY
|
N/A
|
$190.0K
-5.0%
YoY
|
$160.0K
-5.88%
YoY
|
$130.0K
18.18%
YoY
|
$200.0K
N/A
|
| Inventory |
$300.3K
-31.78%
YoY
|
$453.9K
476.75%
YoY
|
$440.2K
585.67%
YoY
|
$78.70K
15.91%
YoY
|
$64.20K
N/A
|
$67.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.140M
9.57%
YoY
|
$1.118M
13.41%
YoY
|
$1.041M
0.77%
YoY
|
$986.0K
-35.2%
YoY
|
$1.033M
N/A
|
$1.522M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.974M
-6.69%
YoY
|
$1.714M
29.73%
YoY
|
$2.116M
44.47%
YoY
|
$1.321M
-51.91%
YoY
|
$1.464M
463.23%
YoY
|
$2.747M
399.47%
YoY
|
$240.0K
-63.64%
YoY
|
$260.0K
44.44%
YoY
|
$310.0K
158.33%
YoY
|
$660.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$21.47M
3.41%
YoY
|
$20.13M
-4.32%
YoY
|
$20.76M
-4.7%
YoY
|
$21.04M
-3.71%
YoY
|
$21.79M
N/A
|
$21.86M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.89M
-35.14%
YoY
|
$88.84M
N/A
|
$88.16M
N/A
|
$87.71M
N/A
|
| Total Long-Term Assets |
$23.91M
0.7%
YoY
|
$23.52M
0.02%
YoY
|
$23.74M
-1.77%
YoY
|
$23.52M
-1.63%
YoY
|
$24.17M
-72.8%
YoY
|
$23.91M
-72.75%
YoY
|
$56.90M
-35.13%
YoY
|
$88.84M
N/A
|
$88.17M
N/A
|
$87.72M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.974M
-6.69%
YoY
|
$1.714M
29.73%
YoY
|
$2.116M
44.47%
YoY
|
$1.321M
-51.91%
YoY
|
$1.464M
463.23%
YoY
|
$2.747M
399.47%
YoY
|
$240.0K
-63.64%
YoY
|
$260.0K
44.44%
YoY
|
$310.0K
158.33%
YoY
|
$660.0K
N/A
|
| Total Long-Term Assets |
$23.91M
|
$23.52M
|
$23.74M
|
$23.52M
|
$24.17M
|
$23.91M
|
$56.90M
|
$88.84M
|
$88.17M
|
$87.72M
|
| Total Assets |
$25.88M
0.1%
YoY
|
$25.24M
1.6%
YoY
|
$25.86M
0.87%
YoY
|
$24.84M
-6.81%
YoY
|
$25.63M
-71.23%
YoY
|
$26.66M
-69.81%
YoY
|
$57.14M
-35.35%
YoY
|
$89.10M
49400.0%
YoY
|
$88.48M
73633.33%
YoY
|
$88.38M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.501M
46.1%
YoY
|
$5.173M
-6.01%
YoY
|
$4.450M
-32.17%
YoY
|
$5.504M
20.26%
YoY
|
$6.561M
32703.0%
YoY
|
$4.576M
45663.0%
YoY
|
$270.0K
N/A
|
$20.00K
N/A
|
$30.00K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$740.0K
825.0%
YoY
|
$660.0K
N/A
|
$160.0K
N/A
|
$80.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.500M
-18.97%
YoY
|
$3.930M
-15.89%
YoY
|
$4.319M
-23.77%
YoY
|
$4.672M
-24.42%
YoY
|
$5.666M
2166.48%
YoY
|
$6.182M
N/A
|
$1.300M
N/A
|
$250.0K
47.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$301.1K
36.06%
YoY
|
$239.6K
60.27%
YoY
|
$221.3K
15.08%
YoY
|
$149.5K
-19.1%
YoY
|
$192.3K
N/A
|
$184.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.36M
14.03%
YoY
|
$9.409M
-25.8%
YoY
|
$9.083M
-40.36%
YoY
|
$12.68M
15.88%
YoY
|
$15.23M
1212.82%
YoY
|
$10.94M
7195.6%
YoY
|
$2.410M
2912.5%
YoY
|
$1.160M
582.35%
YoY
|
$190.0K
72.73%
YoY
|
$80.00K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.831M
-4.96%
YoY
|
$2.024M
9.29%
YoY
|
$1.927M
-7.67%
YoY
|
$1.852M
-18.12%
YoY
|
$2.087M
N/A
|
$2.262M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.800M
0.0%
YoY
|
$2.800M
N/A
|
$2.800M
N/A
|
$2.800M
N/A
|
| Total Long-Term Liabilities |
$1.831M
-4.96%
YoY
|
$2.024M
9.29%
YoY
|
$1.927M
-7.67%
YoY
|
$1.852M
-18.12%
YoY
|
$2.087M
-25.47%
YoY
|
$2.262M
-19.2%
YoY
|
$2.800M
0.0%
YoY
|
$2.800M
N/A
|
$2.800M
N/A
|
$2.800M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.36M
14.03%
YoY
|
$9.409M
-25.8%
YoY
|
$9.083M
-40.36%
YoY
|
$12.68M
15.88%
YoY
|
$15.23M
1212.82%
YoY
|
$10.94M
7195.6%
YoY
|
$2.410M
2912.5%
YoY
|
$1.160M
582.35%
YoY
|
$190.0K
72.73%
YoY
|
$80.00K
N/A
|
| Total Long-Term Liabilities |
$1.831M
-4.96%
YoY
|
$2.024M
9.29%
YoY
|
$1.927M
-7.67%
YoY
|
$1.852M
-18.12%
YoY
|
$2.087M
-25.47%
YoY
|
$2.262M
-19.2%
YoY
|
$2.800M
0.0%
YoY
|
$2.800M
N/A
|
$2.800M
N/A
|
$2.800M
N/A
|
| Total Liabilities |
$12.20M
9.52%
YoY
|
$11.70M
-21.08%
YoY
|
$11.14M
-36.73%
YoY
|
$14.83M
10.62%
YoY
|
$17.61M
344.74%
YoY
|
$13.41M
354.5%
YoY
|
$5.210M
80.9%
YoY
|
$3.960M
2229.41%
YoY
|
$2.990M
2618.18%
YoY
|
$2.880M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.68M
-7.04%
YoY
|
$13.53M
35.22%
YoY
|
$14.71M
83.44%
YoY
|
$10.01M
-24.45%
YoY
|
$8.021M
-90.58%
YoY
|
$13.25M
-84.48%
YoY
|
$51.92M
-39.27%
YoY
|
$85.14M
851300.0%
YoY
|
$85.49M
854800.0%
YoY
|
$85.50M
N/A
|
| Total Liabilities & Shareholders Equity |
$25.88M
0.1%
YoY
|
$25.24M
1.6%
YoY
|
$25.86M
0.87%
YoY
|
$24.84M
-6.81%
YoY
|
$25.63M
-71.23%
YoY
|
$26.66M
-69.81%
YoY
|
$57.14M
-35.35%
YoY
|
$89.10M
49400.0%
YoY
|
$88.48M
73633.33%
YoY
|
$88.38M
N/A
|
Loading...