|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.761M
651.81%
YoY
|
-$633.3K
-99.33%
YoY
|
-$94.98M
18165.26%
YoY
|
-$520.0K
2500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.256M
19.68%
YoY
|
$2.721M
15.54%
YoY
|
$2.355M
N/A
|
N/A
|
| Cash From Operating Activities |
$314.0K
-110.09%
YoY
|
-$3.112M
-158.9%
YoY
|
$5.283M
-593.72%
YoY
|
-$1.070M
5250.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.322M
15.0%
YoY
|
$2.019M
-1.0%
YoY
|
$2.040M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.80K
N/A
|
$0.00
-100.0%
YoY
|
$20.40K
-100.02%
YoY
|
-$87.54M
N/A
|
| Cash From Investing Activities |
-$2.249M
11.35%
YoY
|
-$2.019M
0.0%
YoY
|
-$2.019M
-97.69%
YoY
|
-$87.54M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$760.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.62M
295300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.708M
-68.37%
YoY
|
$5.399M
-271.44%
YoY
|
-$3.149M
-103.55%
YoY
|
$88.70M
295566.67%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$314.0K
-110.09%
YoY
|
-$3.112M
-158.9%
YoY
|
$5.283M
-593.72%
YoY
|
-$1.070M
5250.0%
YoY
|
| Cash From Investing Activities |
-$2.249M
11.35%
YoY
|
-$2.019M
0.0%
YoY
|
-$2.019M
-97.69%
YoY
|
-$87.54M
N/A
|
| Cash From Financing Activities |
$1.708M
-68.37%
YoY
|
$5.399M
-271.44%
YoY
|
-$3.149M
-103.55%
YoY
|
$88.70M
295566.67%
YoY
|
| Net Change In Cash |
-$226.9K
-184.63%
YoY
|
$268.1K
134.35%
YoY
|
$114.4K
27.11%
YoY
|
$90.00K
800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$314.0K
-110.09%
YoY
|
-$3.112M
-158.9%
YoY
|
$5.283M
-593.72%
YoY
|
-$1.070M
5250.0%
YoY
|
| Capital Expenditures |
$2.322M
15.0%
YoY
|
$2.019M
-1.0%
YoY
|
$2.040M
N/A
|
N/A
|
| Free Cash Flow |
-$2.008M
-60.86%
YoY
|
-$5.131M
-258.2%
YoY
|
$3.243M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.194M
1255.81%
YoY
|
-$2.567M
444.59%
YoY
|
-$161.8K
-99.83%
YoY
|
-$471.4K
-25.09%
YoY
|
-$94.35M
26857.17%
YoY
|
-$629.3K
319.53%
YoY
|
-$510.0K
218.75%
YoY
|
-$350.0K
N/A
|
$140.0K
-934.33%
YoY
|
-$160.0K
700.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.844M
33.59%
YoY
|
$1.412M
5.35%
YoY
|
$1.380M
17.98%
YoY
|
$1.341M
13.14%
YoY
|
$1.170M
N/A
|
$1.185M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$624.3K
-79.66%
YoY
|
$938.3K
-2292.29%
YoY
|
-$3.069M
-166.8%
YoY
|
-$42.80K
-102.75%
YoY
|
$4.594M
-1451.12%
YoY
|
$1.559M
-1832.22%
YoY
|
-$870.0K
89.13%
YoY
|
-$340.0K
N/A
|
-$180.0K
1700.0%
YoY
|
-$460.0K
4500.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.125M
-15.22%
YoY
|
$1.197M
72.88%
YoY
|
$1.327M
2.81%
YoY
|
$692.6K
-7.57%
YoY
|
$1.290M
N/A
|
$749.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.70K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.100K
N/A
|
-$32.47M
N/A
|
$32.48M
-137.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$87.54M
N/A
|
| Cash From Investing Activities |
-$1.051M
-20.78%
YoY
|
-$1.197M
72.91%
YoY
|
-$1.327M
3.38%
YoY
|
-$692.5K
-97.92%
YoY
|
-$1.283M
N/A
|
-$33.22M
N/A
|
$32.48M
-137.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$87.54M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$760.0K
-69.1%
YoY
|
N/A
N/A
|
$2.460M
226.39%
YoY
|
N/A
N/A
|
$753.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$88.62M
295300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.942M
-59.33%
YoY
|
-$234.0K
-137.43%
YoY
|
$4.774M
-216.4%
YoY
|
$625.1K
-98.08%
YoY
|
-$4.101M
-1740.56%
YoY
|
$32.61M
N/A
|
-$31.66M
-135.79%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
$88.45M
294733.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$624.3K
-79.66%
YoY
|
$938.3K
-2292.29%
YoY
|
-$3.069M
-166.8%
YoY
|
-$42.80K
-102.75%
YoY
|
$4.594M
-1451.12%
YoY
|
$1.559M
-1832.22%
YoY
|
-$870.0K
89.13%
YoY
|
-$340.0K
N/A
|
-$180.0K
1700.0%
YoY
|
-$460.0K
4500.0%
YoY
|
| Cash From Investing Activities |
-$1.051M
-20.78%
YoY
|
-$1.197M
72.91%
YoY
|
-$1.327M
3.38%
YoY
|
-$692.5K
-97.92%
YoY
|
-$1.283M
N/A
|
-$33.22M
N/A
|
$32.48M
-137.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$87.54M
N/A
|
| Cash From Financing Activities |
$1.942M
-59.33%
YoY
|
-$234.0K
-137.43%
YoY
|
$4.774M
-216.4%
YoY
|
$625.1K
-98.08%
YoY
|
-$4.101M
-1740.56%
YoY
|
$32.61M
N/A
|
-$31.66M
-135.79%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
$88.45M
294733.33%
YoY
|
| Net Change In Cash |
$266.3K
-29.62%
YoY
|
-$493.1K
347.46%
YoY
|
$378.4K
-147.84%
YoY
|
-$110.2K
-111.54%
YoY
|
-$790.9K
778.78%
YoY
|
$955.2K
-1161.33%
YoY
|
-$50.00K
-111.11%
YoY
|
-$90.00K
N/A
|
-$180.0K
1700.0%
YoY
|
$450.0K
2150.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$624.3K
-79.66%
YoY
|
$938.3K
-2292.29%
YoY
|
-$3.069M
-166.8%
YoY
|
-$42.80K
-102.75%
YoY
|
$4.594M
-1451.12%
YoY
|
$1.559M
-1832.22%
YoY
|
-$870.0K
89.13%
YoY
|
-$340.0K
N/A
|
-$180.0K
1700.0%
YoY
|
-$460.0K
4500.0%
YoY
|
| Capital Expenditures |
$1.125M
-15.22%
YoY
|
$1.197M
72.88%
YoY
|
$1.327M
2.81%
YoY
|
$692.6K
-7.57%
YoY
|
$1.290M
N/A
|
$749.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.749M
-60.21%
YoY
|
-$259.1K
-64.77%
YoY
|
-$4.396M
-233.06%
YoY
|
-$735.4K
-190.82%
YoY
|
$3.303M
N/A
|
$809.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...