2018 Q1 Form 10-Q Financial Statement

#000112148418000032 Filed on April 27, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1 2016 Q3
Revenue $253.6M $151.5M $179.0M
YoY Change 67.41% -10.72% -30.86%
Cost Of Revenue $189.9M $68.56M $60.42M
YoY Change 176.96% -46.77% -67.96%
Gross Profit $34.74M $4.839M $43.24M
YoY Change 617.88% -88.15% -38.49%
Gross Profit Margin 13.7% 3.19% 24.16%
Selling, General & Admin $34.20M $27.73M $30.39M
YoY Change 23.31% -7.5% -8.27%
% of Gross Profit 98.44% 573.05% 70.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.19M $27.98M $29.90M
YoY Change 4.32% -7.97% -5.68%
% of Gross Profit 84.03% 578.22% 69.15%
Operating Expenses $254.5M $174.8M $194.6M
YoY Change 45.6% -7.89% -22.84%
Operating Profit -$914.0K -$23.32M -$15.63M
YoY Change -96.08% 16.01% -335.12%
Interest Expense $4.533M $1.074M $1.364M
YoY Change 322.07% -25.67% -11.49%
% of Operating Profit
Other Income/Expense, Net $647.0K -$3.000K $32.00K
YoY Change -21666.67% -101.46% -92.02%
Pretax Income -$4.721M -$24.32M -$16.84M
YoY Change -80.58% 14.42% -397.56%
Income Tax -$1.200M -$6.638M -$6.021M
% Of Pretax Income
Net Earnings -$3.492M -$17.68M -$10.82M
YoY Change -80.25% 33.53% -725.68%
Net Earnings / Revenue -1.38% -11.67% -6.04%
Basic Earnings Per Share -$0.06 -$0.35 -$0.35
Diluted Earnings Per Share -$0.06 -$0.35 -$0.35
COMMON SHARES
Basic Shares Outstanding 57.79M shares 50.42M shares 50.22M shares
Diluted Shares Outstanding 57.79M shares 50.42M shares 50.22M shares

Balance Sheet

Concept 2018 Q1 2017 Q1 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.10M $65.20M $53.80M
YoY Change -61.5% 51.28% -37.22%
Cash & Equivalents $25.15M $65.20M $53.79M
Short-Term Investments
Other Short-Term Assets $13.40M $10.00M $11.40M
YoY Change 34.0% -47.09% -63.58%
Inventory $204.2M $179.0M $193.3M
Prepaid Expenses
Receivables $300.4M $204.2M $256.6M
Other Receivables $21.70M $5.100M $3.900M
Total Short-Term Assets $553.6M $458.5M $515.1M
YoY Change 20.74% -16.55% -20.51%
LONG-TERM ASSETS
Property, Plant & Equipment $548.1M $537.8M $577.3M
YoY Change 1.91% -13.61% -10.96%
Goodwill $658.5M $263.5M $263.8M
YoY Change 149.92% -0.36% -0.19%
Intangibles $260.2M $53.81M $54.84M
YoY Change 383.54% -6.32% -9.44%
Long-Term Investments
YoY Change
Other Assets $28.38M $31.37M $24.08M
YoY Change -9.53% 40.11% -11.25%
Total Long-Term Assets $1.495B $886.5M $920.0M
YoY Change 68.66% -8.31% -8.03%
TOTAL ASSETS
Total Short-Term Assets $553.6M $458.5M $515.1M
Total Long-Term Assets $1.495B $886.5M $920.0M
Total Assets $2.049B $1.345B $1.435B
YoY Change 52.33% -11.29% -12.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $60.66M $36.62M $38.75M
YoY Change 65.65% -15.22% -46.43%
Accrued Expenses $48.89M $42.68M $49.49M
YoY Change 14.55% -2.91% -19.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $500.0K $500.0K $515.0K
YoY Change 0.0% -4.58% 0.0%
Total Short-Term Liabilities $131.5M $103.6M $115.3M
YoY Change 27.02% -21.35% -37.67%
LONG-TERM LIABILITIES
Long-Term Debt $377.9M $25.60M $66.40M
YoY Change 1376.17% -71.3% -58.4%
Other Long-Term Liabilities $25.20M $22.52M $21.88M
YoY Change 11.91% 12.89% 15.25%
Total Long-Term Liabilities $25.20M $22.52M $21.88M
YoY Change 11.91% 12.89% 15.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $131.5M $103.6M $115.3M
Total Long-Term Liabilities $25.20M $22.52M $21.88M
Total Liabilities $592.7M $155.0M $218.3M
YoY Change 282.37% -43.29% -44.54%
SHAREHOLDERS EQUITY
Retained Earnings $1.045B $1.116B $1.144B
YoY Change -6.33% -4.36% -2.94%
Common Stock $1.081B $737.2M $727.0M
YoY Change 46.63% 118230.02% 117915.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $616.6M $596.2M $591.0M
YoY Change 3.42% 0.89% 0.68%
Treasury Stock Shares 11.78M shares $11.06M
Shareholders Equity $1.456B $1.190B $1.217B
YoY Change
Total Liabilities & Shareholders Equity $2.049B $1.345B $1.435B
YoY Change 52.33% -11.29% -12.93%

Cashflow Statement

Concept 2018 Q1 2017 Q1 2016 Q3
OPERATING ACTIVITIES
Net Income -$3.492M -$17.68M -$10.82M
YoY Change -80.25% 33.53% -725.68%
Depreciation, Depletion And Amortization $29.19M $27.98M $29.90M
YoY Change 4.32% -7.97% -5.68%
Cash From Operating Activities -$12.25M $31.56M $25.70M
YoY Change -138.82% -44.47% -17.1%
INVESTING ACTIVITIES
Capital Expenditures $14.24M $5.817M $5.495M
YoY Change 144.77% -43.42% -76.69%
Acquisitions $4.200M
YoY Change
Other Investing Activities $289.0K $490.0K $500.0K
YoY Change -41.02% -227.94% -37.5%
Cash From Investing Activities -$393.7M -$10.27M -$5.000M
YoY Change 3732.02% 5.56% -78.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $377.2M -$25.12M -17.50M
YoY Change -1601.6% -37.89% 62.04%
NET CHANGE
Cash From Operating Activities -$12.25M $31.56M 25.70M
Cash From Investing Activities -$393.7M -$10.27M -5.000M
Cash From Financing Activities $377.2M -$25.12M -17.50M
Net Change In Cash -$28.31M -$3.836M 3.200M
YoY Change 638.11% -157.67% -223.08%
FREE CASH FLOW
Cash From Operating Activities -$12.25M $31.56M $25.70M
Capital Expenditures $14.24M $5.817M $5.495M
Free Cash Flow -$26.49M $25.74M $20.21M
YoY Change -202.91% -44.7% 172.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001121484
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
59956972 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
OIL STATES INTERNATIONAL, INC
CY2018Q1 dei Trading Symbol
TradingSymbol
ois
CY2017Q4 ois Accrued Claims Liability Current
AccruedClaimsLiabilityCurrent
1320000 USD
CY2018Q1 ois Accrued Claims Liability Current
AccruedClaimsLiabilityCurrent
1415000 USD
CY2017Q4 ois Accrued Transactionrelated Costs Current
AccruedTransactionrelatedCostsCurrent
0 USD
CY2018Q1 ois Accrued Transactionrelated Costs Current
AccruedTransactionrelatedCostsCurrent
1427000 USD
CY2017Q1 ois Business Acquisition Pro Forma Weighted Average Shares Outstanding Diluted
BusinessAcquisitionProFormaWeightedAverageSharesOutstandingDiluted
59021000 shares
CY2018Q1 ois Business Acquisition Pro Forma Weighted Average Shares Outstanding Diluted
BusinessAcquisitionProFormaWeightedAverageSharesOutstandingDiluted
58811000 shares
CY2018Q1 ois Contractwith Customer Asset Increase Dueto Revenue Recognized
ContractwithCustomerAssetIncreaseDuetoRevenueRecognized
13110000 USD
CY2018Q1 ois Contractwith Customer Liability Increase Dueto Billings
ContractwithCustomerLiabilityIncreaseDuetoBillings
6102000 USD
CY2018Q1 ois Debt Instrument Convertible Deferred Taxes
DebtInstrumentConvertibleDeferredTaxes
7744000 USD
CY2017Q4 ois Finished Goods And Purchased Products
FinishedGoodsAndPurchasedProducts
82990000 USD
CY2018Q1 ois Finished Goods And Purchased Products
FinishedGoodsAndPurchasedProducts
92089000 USD
CY2017Q1 ois Income Loss From Continuing Operations Net Of Tax Attributable To Nonvested Restricted Stock
IncomeLossFromContinuingOperationsNetOfTaxAttributableToNonvestedRestrictedStock
0 USD
CY2018Q1 ois Income Loss From Continuing Operations Net Of Tax Attributable To Nonvested Restricted Stock
IncomeLossFromContinuingOperationsNetOfTaxAttributableToNonvestedRestrictedStock
0 USD
CY2017Q1 ois Number Of Customers
NumberOfCustomers
1 customer
CY2018Q1 ois Number Of Customers
NumberOfCustomers
1 customer
CY2018Q1 ois Numberof Underwritten Offerings
NumberofUnderwrittenOfferings
2 underwritten_offering
CY2018Q1 ois Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent Excluding Intercompany Advances
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParentExcludingIntercompanyAdvances
5104000 USD
CY2018Q1 ois Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent Intercompany Advances
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParentIntercompanyAdvances
-70000 USD
CY2017Q4 ois Other Prepaid Expensesand Other Current Assets
OtherPrepaidExpensesandOtherCurrentAssets
4158000 USD
CY2018Q1 ois Other Prepaid Expensesand Other Current Assets
OtherPrepaidExpensesandOtherCurrentAssets
5750000 USD
CY2017Q1 ois Proceeds From Repayments Of Capital Lease Obligations And Other Debt
ProceedsFromRepaymentsOfCapitalLeaseObligationsAndOtherDebt
-136000 USD
CY2018Q1 ois Proceeds From Repayments Of Capital Lease Obligations And Other Debt
ProceedsFromRepaymentsOfCapitalLeaseObligationsAndOtherDebt
-132000 USD
CY2018Q1 ois Revenue Remaining Performance Obligation Percentage Remaining Fiscal Year
RevenueRemainingPerformanceObligationPercentageRemainingFiscalYear
0.50
CY2018Q1 ois Revenue Remaining Performance Obligation Percentage Remainingin Year Two
RevenueRemainingPerformanceObligationPercentageRemaininginYearTwo
0.31
CY2018Q1 ois Sharebased Compensation Arrangementby Sharebased Payment Award Conditional Phantom Units Issued
SharebasedCompensationArrangementbySharebasedPaymentAwardConditionalPhantomUnitsIssued
46378 shares
CY2017Q4 ois Tax Cutsand Jobs Act Incomplete Accounting Changein Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsandJobsActIncompleteAccountingChangeinTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
13200000 USD
CY2017Q4 ois Tax Cutsand Jobs Act Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsandJobsActIncompleteAccountingProvisionalIncomeTaxExpenseBenefit
28200000 USD
CY2017Q4 ois Tax Cutsand Jobs Act Incomplete Accounting Transition Taxfor Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsandJobsActIncompleteAccountingTransitionTaxforAccumulatedForeignEarningsProvisionalIncomeTaxExpense
41400000 USD
CY2017Q1 ois Weighted Average Number Of Shares Outstanding Basic Including Restricted Stock
WeightedAverageNumberOfSharesOutstandingBasicIncludingRestrictedStock
51547000 shares
CY2018Q1 ois Weighted Average Number Of Shares Outstanding Basic Including Restricted Stock
WeightedAverageNumberOfSharesOutstandingBasicIncludingRestrictedStock
58814000 shares
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
49089000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
60663000 USD
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
223455000 USD
CY2018Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
310852000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
216139000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
300368000 USD
CY2017Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3591000 USD
CY2018Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
7743000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1647000 USD
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2472000 USD
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
6831000 USD
CY2018Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
7273000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45889000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
48888000 USD
CY2017Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
1335000 USD
CY2018Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
1816000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
858839000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
880664000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-58493000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-58500000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-53459000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-53500000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
754607000 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1080216000 USD
CY2018Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3939000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
25640000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
206000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5200000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7316000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10484000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
202000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1749000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5600000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
721000 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2017Q1 us-gaap Assets
Assets
1344984000 USD
CY2017Q4 us-gaap Assets
Assets
1301511000 USD
CY2018Q1 us-gaap Assets
Assets
2048758000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
455937000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
553637000 USD
CY2017Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1400000 USD
CY2018Q1 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
2600000 USD
CY2017Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.35
CY2018Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.03
CY2017Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-20610000 USD
CY2018Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1632000 USD
CY2017Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
199079000 USD
CY2018Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
280200000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68800000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65202000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53459000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25145000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3598000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-28314000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62721698 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71734557 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51089422 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59957426 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
627000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
717000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14184000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1542000 USD
CY2018Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
24129000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18234000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18986000 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
5711000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
50350000 USD
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
92976000 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
68562000 USD
CY2018Q1 us-gaap Cost Of Services
CostOfServices
96914000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1600000 USD
CY2018Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2200000 USD
CY2017Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
20988000 USD
CY2018Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
22189000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7782000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1807000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
24718000 USD
CY2018Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
58047000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
18234000 USD
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
18986000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
519000 USD
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
654000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27980000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
29190000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27980000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29190000 USD
CY2017Q1 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2018Q1 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
238000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
383000 USD
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.273
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.260
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25794000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19882000 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
33200000 USD
CY2017Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P7Y9M18D
CY2018Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y219D
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
45754000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27094000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
19700000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
17100000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
23100000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
24900000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
96019000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
309375000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
61000 USD
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
493000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
268009000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
658509000 USD
CY2018Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
390208000 USD
CY2018Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
292000 USD
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
385304000 USD
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
775804000 USD
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
117295000 USD
CY2018Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
117295000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24316000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4721000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6600000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6638000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1200000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1229000 USD
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5927000 USD
CY2018Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
10559000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2747000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-19905000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-31108000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1730000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
645000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1805000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1719000 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
946000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
3587000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50265000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
260175000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
1074000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
4533000 USD
CY2018Q1 us-gaap Inventory Gross
InventoryGross
221844000 USD
CY2017Q4 us-gaap Inventory Gross
InventoryGross
183934000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10273000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7018000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9332000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-393663000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31558000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12251000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-17678000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-3492000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17678000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
168285000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
204211000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
70255000 USD
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
101145000 USD
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
15649000 USD
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
17633000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
30689000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
28610000 USD
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
85000 USD
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
79000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
168798000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
592743000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1301511000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2048758000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
115270000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
131544000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4870000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
377949000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
411000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
535000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
5281000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
378484000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25121000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
377217000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3492000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-17678000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3492000 USD
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
174791000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
254490000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-23324000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-914000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6903000 USD
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
5534000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14238000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28410000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28377000 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3500000 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3494000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5034000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23940000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25203000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-9000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
647000 USD
CY2017Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-169000 USD
CY2018Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1215000 USD
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
490000 USD
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
289000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6712000 USD
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5170000 USD
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3939000 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4200000 USD
CY2018Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
379676000 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5817000 USD
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14238000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5817000 USD
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18054000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23913000 USD
CY2017Q4 us-gaap Prepaid Insurance
PrepaidInsurance
5007000 USD
CY2018Q1 us-gaap Prepaid Insurance
PrepaidInsurance
4502000 USD
CY2017Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2018Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
200000000 USD
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
46788000 USD
CY2018Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
622369000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
234000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
540000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1357729000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1428724000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
498890000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
548060000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1132713000 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57787000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50418000 shares
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1456015000 USD
CY2018Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
351776 shares
CY2018Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
294910000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
4943000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000 USD
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2052000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
66603000 USD
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
434369000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1048623000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1045131000 USD
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
151467000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
253576000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
65800000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
CY2017Q1 us-gaap Revenues
Revenues
151467000 USD
CY2018Q1 us-gaap Revenues
Revenues
253576000 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
73180000 USD
CY2018Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
128826000 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
78287000 USD
CY2018Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
124750000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27730000 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34195000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5011000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5149000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
514 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
693277 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
692763 shares
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0 shares
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.00
CY2018Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
144855 shares
CY2018Q1 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
8661083 shares
CY2017Q4 us-gaap Supplies
Supplies
2962000 USD
CY2018Q1 us-gaap Supplies
Supplies
3102000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11632276 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
11777131 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
612651000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
616590000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50418000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57787000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
1129000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
1027000 shares

Files In Submission

Name View Source Status
0001121484-18-000032-index-headers.html Edgar Link pending
0001121484-18-000032-index.html Edgar Link pending
0001121484-18-000032.txt Edgar Link pending
0001121484-18-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ois-20180331.xml Edgar Link completed
ois-20180331.xsd Edgar Link pending
ois-20180331_cal.xml Edgar Link unprocessable
ois-20180331_def.xml Edgar Link unprocessable
ois-20180331_lab.xml Edgar Link unprocessable
ois-20180331_pre.xml Edgar Link unprocessable
ois_20180331x10q.htm Edgar Link pending
ois_20180331xex311.htm Edgar Link pending
ois_20180331xex312.htm Edgar Link pending
ois_20180331xex321.htm Edgar Link pending
ois_20180331xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending