|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.7M
43.53%
YoY
|
-$73.62M
-720.28%
YoY
|
$11.87M
202.32%
YoY
|
$3.926M
-471.51%
YoY
|
-$1.057M
N/A
|
| Depreciation, Depletion And Amortization |
$522.0K
94.78%
YoY
|
$268.0K
257.33%
YoY
|
$75.00K
154.24%
YoY
|
$29.50K
1034.62%
YoY
|
$2.600K
N/A
|
| Cash From Operating Activities |
-$82.17M
114.05%
YoY
|
-$38.39M
254.0%
YoY
|
-$10.84M
1035.93%
YoY
|
-$954.7K
-49.22%
YoY
|
-$1.880M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.21M
9333.24%
YoY
|
$352.0K
324.1%
YoY
|
$83.00K
-44.52%
YoY
|
$149.6K
150.17%
YoY
|
$59.80K
N/A
|
| Acquisitions |
$900.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$456.5M
160.21%
YoY
|
-$175.4M
-178.03%
YoY
|
$224.8M
18712.6%
YoY
|
$1.195M
-100.24%
YoY
|
-$500.0M
N/A
|
| Cash From Investing Activities |
-$489.7M
178.58%
YoY
|
-$175.8M
-178.19%
YoY
|
$224.8M
18712.6%
YoY
|
$1.195M
-100.24%
YoY
|
-$500.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.264B
N/A
|
$0.00
-100.0%
YoY
|
-$215.9M
N/A
|
N/A
N/A
|
$505.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.263B
319.06%
YoY
|
$301.4M
-239.61%
YoY
|
-$215.9M
N/A
|
$0.00
-100.0%
YoY
|
$505.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.17M
114.05%
YoY
|
-$38.39M
254.0%
YoY
|
-$10.84M
1035.93%
YoY
|
-$954.7K
-49.22%
YoY
|
-$1.880M
N/A
|
| Cash From Investing Activities |
-$489.7M
178.58%
YoY
|
-$175.8M
-178.19%
YoY
|
$224.8M
18712.6%
YoY
|
$1.195M
-100.24%
YoY
|
-$500.0M
N/A
|
| Cash From Financing Activities |
$1.263B
319.06%
YoY
|
$301.4M
-239.61%
YoY
|
-$215.9M
N/A
|
$0.00
-100.0%
YoY
|
$505.2M
N/A
|
| Net Change In Cash |
$691.3M
692.21%
YoY
|
$87.26M
-4578.15%
YoY
|
-$1.949M
-910.9%
YoY
|
$240.3K
-92.8%
YoY
|
$3.337M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.17M
114.05%
YoY
|
-$38.39M
254.0%
YoY
|
-$10.84M
1035.93%
YoY
|
-$954.7K
-49.22%
YoY
|
-$1.880M
N/A
|
| Capital Expenditures |
$33.21M
9333.24%
YoY
|
$352.0K
324.1%
YoY
|
$83.00K
-44.52%
YoY
|
$149.6K
150.17%
YoY
|
$59.80K
N/A
|
| Free Cash Flow |
-$115.4M
197.81%
YoY
|
-$38.74M
254.53%
YoY
|
-$10.93M
889.56%
YoY
|
-$1.104M
-43.08%
YoY
|
-$1.940M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.07M
237.05%
YoY
|
-$41.45M
-108.68%
YoY
|
-$29.72M
198.44%
YoY
|
-$24.69M
-15.88%
YoY
|
-$9.810M
-741.86%
YoY
|
$477.6M
18439.49%
YoY
|
-$9.959M
-511.75%
YoY
|
-$29.35M
-875.85%
YoY
|
$1.528M
-50.55%
YoY
|
$2.576M
-7.51%
YoY
|
$2.419M
64.08%
YoY
|
$3.782M
6857.99%
YoY
|
$3.091M
-896.08%
YoY
|
$2.786M
-635.13%
YoY
|
$1.474M
-375.45%
YoY
|
$54.36K
N/A
|
-$388.2K
38723.6%
YoY
|
| Depreciation, Depletion And Amortization |
$163.0K
31.45%
YoY
|
$149.0K
70.09%
YoY
|
$124.0K
80.37%
YoY
|
$125.0K
98.94%
YoY
|
$124.0K
154.1%
YoY
|
$87.60K
125.77%
YoY
|
$68.75K
424.31%
YoY
|
$62.83K
406.46%
YoY
|
$48.80K
343.64%
YoY
|
$38.80K
-2871.43%
YoY
|
$13.11K
-33.78%
YoY
|
$12.41K
11.77%
YoY
|
$11.00K
N/A
|
-$1.400K
N/A
|
$19.80K
N/A
|
$11.10K
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.87M
45.94%
YoY
|
-$33.43M
148.18%
YoY
|
-$18.03M
128.81%
YoY
|
-$18.47M
16.67%
YoY
|
-$12.24M
913.59%
YoY
|
-$13.47M
325.68%
YoY
|
-$7.880M
127.74%
YoY
|
-$15.83M
346.7%
YoY
|
-$1.208M
77.91%
YoY
|
-$3.164M
1429.95%
YoY
|
-$3.460M
688.94%
YoY
|
-$3.544M
2165.29%
YoY
|
-$678.9K
344.32%
YoY
|
-$206.8K
97.91%
YoY
|
-$438.6K
-75.3%
YoY
|
-$156.5K
N/A
|
-$152.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.81M
9782.53%
YoY
|
$26.95M
38732.85%
YoY
|
$5.046M
4450.46%
YoY
|
$877.0K
410.69%
YoY
|
$332.0K
243.33%
YoY
|
$69.40K
200.43%
YoY
|
$110.9K
219.57%
YoY
|
$171.7K
576.1%
YoY
|
$96.70K
N/A
|
$23.10K
-35.11%
YoY
|
$34.70K
25.27%
YoY
|
$25.40K
-70.57%
YoY
|
$0.00
N/A
|
$35.60K
N/A
|
$27.70K
N/A
|
$86.30K
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$326.2M
-5200.44%
YoY
|
$143.2M
683.82%
YoY
|
-$320.2M
5723.85%
YoY
|
-$285.9M
51.91%
YoY
|
$6.396M
N/A
|
$18.27M
-91.66%
YoY
|
-$5.497M
-226.02%
YoY
|
-$188.2M
-12763.51%
YoY
|
N/A
|
$219.0M
18222.86%
YoY
|
$4.362M
N/A
|
$1.486M
N/A
|
N/A
|
$1.195M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$359.0M
-6020.75%
YoY
|
$116.2M
538.71%
YoY
|
-$325.2M
5698.69%
YoY
|
-$286.8M
52.24%
YoY
|
$6.064M
-6370.94%
YoY
|
$18.20M
-91.69%
YoY
|
-$5.608M
-228.56%
YoY
|
-$188.4M
-12775.07%
YoY
|
-$96.70K
N/A
|
$219.0M
18222.86%
YoY
|
$4.362M
N/A
|
$1.486M
-1822.0%
YoY
|
$0.00
N/A
|
$1.195M
N/A
|
$0.00
-100.0%
YoY
|
-$86.30K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.182B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$215.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.183B
-135249.6%
YoY
|
$295.6M
48841.39%
YoY
|
$526.5M
-135732.29%
YoY
|
$441.9M
46.72%
YoY
|
-$875.0K
-102.46%
YoY
|
$604.0K
-100.28%
YoY
|
-$388.2K
-104.57%
YoY
|
$301.2M
15371.38%
YoY
|
$35.54M
10351.56%
YoY
|
-$215.9M
N/A
|
$8.503M
N/A
|
$1.947M
N/A
|
$340.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.87M
45.94%
YoY
|
-$33.43M
148.18%
YoY
|
-$18.03M
128.81%
YoY
|
-$18.47M
16.67%
YoY
|
-$12.24M
913.59%
YoY
|
-$13.47M
325.68%
YoY
|
-$7.880M
127.74%
YoY
|
-$15.83M
346.7%
YoY
|
-$1.208M
77.91%
YoY
|
-$3.164M
1429.95%
YoY
|
-$3.460M
688.94%
YoY
|
-$3.544M
2165.29%
YoY
|
-$678.9K
344.32%
YoY
|
-$206.8K
97.91%
YoY
|
-$438.6K
-75.3%
YoY
|
-$156.5K
N/A
|
-$152.8K
N/A
|
| Cash From Investing Activities |
-$359.0M
-6020.75%
YoY
|
$116.2M
538.71%
YoY
|
-$325.2M
5698.69%
YoY
|
-$286.8M
52.24%
YoY
|
$6.064M
-6370.94%
YoY
|
$18.20M
-91.69%
YoY
|
-$5.608M
-228.56%
YoY
|
-$188.4M
-12775.07%
YoY
|
-$96.70K
N/A
|
$219.0M
18222.86%
YoY
|
$4.362M
N/A
|
$1.486M
-1822.0%
YoY
|
$0.00
N/A
|
$1.195M
N/A
|
$0.00
-100.0%
YoY
|
-$86.30K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.183B
-135249.6%
YoY
|
$295.6M
48841.39%
YoY
|
$526.5M
-135732.29%
YoY
|
$441.9M
46.72%
YoY
|
-$875.0K
-102.46%
YoY
|
$604.0K
-100.28%
YoY
|
-$388.2K
-104.57%
YoY
|
$301.2M
15371.38%
YoY
|
$35.54M
10351.56%
YoY
|
-$215.9M
N/A
|
$8.503M
N/A
|
$1.947M
N/A
|
$340.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
$805.7M
-11521.29%
YoY
|
$378.4M
6997.12%
YoY
|
$183.3M
-1420.67%
YoY
|
$136.7M
40.9%
YoY
|
-$7.054M
484.0%
YoY
|
$5.332M
-4516.67%
YoY
|
-$13.88M
-1638.37%
YoY
|
$97.02M
-4813.71%
YoY
|
-$1.208M
77.91%
YoY
|
-$120.7K
-112.22%
YoY
|
$902.1K
-305.66%
YoY
|
-$2.058M
1215.47%
YoY
|
-$678.9K
344.32%
YoY
|
$988.2K
-1045.63%
YoY
|
-$438.6K
-113.56%
YoY
|
-$156.5K
659.51%
YoY
|
-$152.8K
-167.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.87M
45.94%
YoY
|
-$33.43M
148.18%
YoY
|
-$18.03M
128.81%
YoY
|
-$18.47M
16.67%
YoY
|
-$12.24M
913.59%
YoY
|
-$13.47M
325.68%
YoY
|
-$7.880M
127.74%
YoY
|
-$15.83M
346.7%
YoY
|
-$1.208M
77.91%
YoY
|
-$3.164M
1429.95%
YoY
|
-$3.460M
688.94%
YoY
|
-$3.544M
2165.29%
YoY
|
-$678.9K
344.32%
YoY
|
-$206.8K
97.91%
YoY
|
-$438.6K
-75.3%
YoY
|
-$156.5K
N/A
|
-$152.8K
N/A
|
| Capital Expenditures |
$32.81M
9782.53%
YoY
|
$26.95M
38732.85%
YoY
|
$5.046M
4450.46%
YoY
|
$877.0K
410.69%
YoY
|
$332.0K
243.33%
YoY
|
$69.40K
200.43%
YoY
|
$110.9K
219.57%
YoY
|
$171.7K
576.1%
YoY
|
$96.70K
N/A
|
$23.10K
-35.11%
YoY
|
$34.70K
25.27%
YoY
|
$25.40K
-70.57%
YoY
|
$0.00
N/A
|
$35.60K
N/A
|
$27.70K
N/A
|
$86.30K
N/A
|
N/A
|
| Free Cash Flow |
-$50.68M
303.0%
YoY
|
-$60.38M
345.97%
YoY
|
-$23.08M
188.77%
YoY
|
-$19.35M
20.89%
YoY
|
-$12.58M
863.91%
YoY
|
-$13.54M
324.77%
YoY
|
-$7.991M
128.65%
YoY
|
-$16.00M
348.33%
YoY
|
-$1.305M
92.15%
YoY
|
-$3.187M
1214.8%
YoY
|
-$3.495M
649.51%
YoY
|
-$3.570M
1370.46%
YoY
|
-$678.9K
N/A
|
-$242.4K
N/A
|
-$466.3K
N/A
|
-$242.8K
N/A
|
N/A
|
Loading...