2024 Q3 Form 10-Q Financial Statement
#000107997324001518 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $5.991K |
YoY Change | -73.58% |
Cost Of Revenue | $9.717K |
YoY Change | -69.87% |
Gross Profit | -$3.726K |
YoY Change | -61.07% |
Gross Profit Margin | -62.19% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.359K |
YoY Change | 9.77% |
% of Gross Profit | |
Operating Expenses | $60.74K |
YoY Change | -42.79% |
Operating Profit | -$64.46K |
YoY Change | -44.3% |
Interest Expense | $3.321K |
YoY Change | -14.87% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$67.79K |
YoY Change | -39.39% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$67.79K |
YoY Change | -39.39% |
Net Earnings / Revenue | -1131.45% |
Basic Earnings Per Share | $0.00 |
Diluted Earnings Per Share | $0.00 |
COMMON SHARES | |
Basic Shares Outstanding | 114.4M shares |
Diluted Shares Outstanding | 171.2M shares |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $73.60K |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $73.60K |
YoY Change | -52.12% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $293.0K |
YoY Change | -62.25% |
TOTAL ASSETS | |
Total Short-Term Assets | $73.60K |
Total Long-Term Assets | $293.0K |
Total Assets | $366.6K |
YoY Change | -60.58% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $36.48K |
YoY Change | 10629.41% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $600.9K |
YoY Change | 286.23% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $600.9K |
Total Long-Term Liabilities | |
Total Liabilities | |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$1.776M |
YoY Change | 87.54% |
Common Stock | $11.44K |
YoY Change | 0.42% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$234.3K |
YoY Change | |
Total Liabilities & Shareholders Equity | $366.6K |
YoY Change | -60.58% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$67.79K |
YoY Change | -39.39% |
Depreciation, Depletion And Amortization | $1.359K |
YoY Change | 9.77% |
Cash From Operating Activities | $7.320K |
YoY Change | -104.12% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $0.00 |
YoY Change | -100.0% |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -$6.000K |
YoY Change | -105.54% |
NET CHANGE | |
Cash From Operating Activities | $7.320K |
Cash From Investing Activities | |
Cash From Financing Activities | -$6.000K |
Net Change In Cash | $1.320K |
YoY Change | -101.9% |
FREE CASH FLOW | |
Cash From Operating Activities | $7.320K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2024Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001848334 | |
CY2024Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | |
CY2024Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q3 | dei |
Entity File Number
EntityFileNumber
|
000-56381 | |
CY2024Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
OKMIN RESOURCES INC. | |
CY2024Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-4401166 | |
CY2024Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Encino | |
CY2024Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2024Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91436 | |
CY2024Q3 | dei |
City Area Code
CityAreaCode
|
818 | |
CY2024Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
201-3727 | |
CY2024Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q3 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
600939 | usd |
CY2024Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Increase Decrease In Unproved Oil And Gas Property
IncreaseDecreaseInUnprovedOilAndGasProperty
|
usd | |
CY2024Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | |
CY2024Q3 | OKMIN |
Production Revenue Receivable
ProductionRevenueReceivable
|
usd | |
CY2024Q3 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
usd | |
CY2023Q3 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
usd | |
CY2024Q3 | OKMIN |
Investment In Oil And Gas Properties
InvestmentInOilAndGasProperties
|
usd | |
CY2023Q3 | OKMIN |
Investment In Oil And Gas Properties
InvestmentInOilAndGasProperties
|
usd | |
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q3 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2024Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2024Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
16501 Ventura Boulevard | |
CY2024Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 400 | |
CY2024Q3 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
117174921 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
73602 | usd |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72281 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
73602 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
72281 | usd |
CY2024Q3 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
138911 | usd |
CY2024Q2 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
139619 | usd |
CY2024Q3 | OKMIN |
Black Rock Joint Venture
BlackRockJointVenture
|
153967 | usd |
CY2024Q2 | OKMIN |
Black Rock Joint Venture
BlackRockJointVenture
|
154618 | usd |
CY2024Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
136 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
103 | usd |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
293014 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
294340 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
366616 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
366621 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36480 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
32698 | usd |
CY2024Q3 | OKMIN |
Accrued Liabilities Related Party
AccruedLiabilitiesRelatedParty
|
317250 | usd |
CY2024Q2 | OKMIN |
Accrued Liabilities Related Party
AccruedLiabilitiesRelatedParty
|
276750 | usd |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
53371 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
49542 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
149135 | usd |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
155135 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
44703 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19034 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
533159 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
500 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
500 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114424921 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114424921 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114424921 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114424921 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
11443 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11443 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1530037 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1530037 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1776303 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1708518 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-234323 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-166538 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
366616 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
366621 | usd |
CY2024Q3 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
5991 | usd |
CY2023Q3 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
22677 | usd |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9717 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
32247 | usd |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
-3726 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-9570 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
59379 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
104928 | usd |
CY2024Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1359 | usd |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1238 | usd |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
60738 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
106166 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-64464 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-115736 | usd |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
3321 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
-3901 | usd |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-67785 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-111835 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67785 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-111835 | usd |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
114424921 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
113759443 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
171199610 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
170656308 | shares |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
569546 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
108325 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-111835 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566036 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
28805 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-761379 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-166538 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-67785 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-234323 | usd |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-67785 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-111835 | usd |
CY2024Q3 | us-gaap |
Depreciation
Depreciation
|
1359 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1238 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Unproved Oil And Gas Property
IncreaseDecreaseInUnprovedOilAndGasProperty
|
33 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-75912 | usd |
CY2023Q3 | OKMIN |
Production Revenue Receivable
ProductionRevenueReceivable
|
8724 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
258 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3828 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
69951 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17745 | usd |
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7320 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-177746 | usd |
CY2024Q3 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6000 | usd |
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
108325 | usd |
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6000 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
108325 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1320 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-69421 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
72281 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
214316 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
73602 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
144895 | usd |
CY2024Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zsp2D14MOmK4" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_86B_zzGRgt2EsAsf">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and certain assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
73602 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67785 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-873214 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1776303 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1708518 | usd |
CY2024Q3 | OKMIN |
Working Capital
WorkingCapital
|
527337 | usd |
CY2024Q2 | OKMIN |
Working Capital
WorkingCapital
|
460878 | usd |
CY2024Q3 | us-gaap |
Effect On Future Earnings And Cash Flows Offset Description
EffectOnFutureEarningsAndCashFlowsOffsetDescription
|
for the 2025 fiscal year which started in July, we anticipate cash needs of approximately $300,000 for general corporate overhead and for operations on our existing lease properties. | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
5991 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
22677 | usd |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9717 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
32247 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
Each share of Series A Preferred Stock has voting rights of ten votes per share, though is not entitled to receive dividends. | |
CY2024Q3 | us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
Additionally, each share of Series A preferred shares may be converted at $0.01 per preferred share into ten shares of common stock for each share of Series A Preferred Stock. | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114424921 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114424921 | shares |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-67785 | usd |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
114424921 | shares |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-67785 | usd |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
171199610 | shares |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2024Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1776303 | usd |
CY2024Q3 | OKMIN |
Accrued Liabilities Related Party
AccruedLiabilitiesRelatedParty
|
317250 | usd |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |