|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.781B
3.68%
YoY
|
$6.540B
-4.29%
YoY
|
$6.833B
-27.12%
YoY
|
$9.376B
5.23%
YoY
|
$8.911B
54.75%
YoY
|
| Cost Of Revenue |
$6.279B
8.22%
YoY
|
$5.803B
2.38%
YoY
|
$5.668B
-21.22%
YoY
|
$7.194B
8.73%
YoY
|
$6.616B
23.1%
YoY
|
| Gross Profit |
$501.5M
-32.0%
YoY
|
$737.5M
-36.72%
YoY
|
$1.166B
-46.58%
YoY
|
$2.182B
-4.89%
YoY
|
$2.294B
498.38%
YoY
|
| Selling, General & Admin |
$463.3M
13.41%
YoY
|
$408.5M
0.44%
YoY
|
$406.7M
3.25%
YoY
|
$393.9M
-5.52%
YoY
|
$416.9M
-1.21%
YoY
|
| Research & Development |
$19.30M
4.89%
YoY
|
$18.40M
-8.0%
YoY
|
$20.00M
9.29%
YoY
|
$18.30M
N/A
|
N/A
|
| Depreciation & Amortization |
$521.6M
0.68%
YoY
|
$518.1M
-2.87%
YoY
|
$533.4M
-10.92%
YoY
|
$598.8M
2.8%
YoY
|
$582.5M
2.48%
YoY
|
| Operating Expenses |
$463.3M
13.41%
YoY
|
$408.5M
12.29%
YoY
|
$363.8M
-3.65%
YoY
|
$377.6M
-9.43%
YoY
|
$416.9M
-1.21%
YoY
|
| Operating Profit |
$5.300M
-98.21%
YoY
|
$296.5M
-63.02%
YoY
|
$801.7M
-55.57%
YoY
|
$1.804B
-2.51%
YoY
|
$1.851B
-347.86%
YoY
|
| Interest Expense |
$188.3M
2.06%
YoY
|
$184.5M
-204.36%
YoY
|
-$176.8M
24.77%
YoY
|
-$141.7M
-140.72%
YoY
|
$348.0M
18.89%
YoY
|
| Other Income/Expense, Net |
$20.60M
-20.77%
YoY
|
$26.00M
8.33%
YoY
|
$24.00M
-37.98%
YoY
|
$38.70M
8.4%
YoY
|
$35.70M
139.6%
YoY
|
| Pretax Income |
-$161.1M
-213.69%
YoY
|
$141.7M
-74.66%
YoY
|
$559.3M
-66.63%
YoY
|
$1.676B
8.92%
YoY
|
$1.539B
-250.85%
YoY
|
| Income Tax |
-$60.00M
-263.49%
YoY
|
$36.70M
-65.8%
YoY
|
$107.3M
-69.26%
YoY
|
$349.1M
44.26%
YoY
|
$242.0M
-583.03%
YoY
|
| Net Earnings |
-$101.1M
-196.29%
YoY
|
$105.0M
-77.18%
YoY
|
$460.2M
-65.32%
YoY
|
$1.327B
2.33%
YoY
|
$1.297B
-233.69%
YoY
|
| Basic Earnings Per Share |
-$0.88
-195.65%
YoY
|
$0.92
-74.86%
YoY
|
$3.66
-60.04%
YoY
|
$9.16
12.39%
YoY
|
$8.15
-232.74%
YoY
|
| Diluted Earnings Per Share |
-$0.88
-196.7%
YoY
|
$0.91
-74.53%
YoY
|
$3.57
-100.0%
YoY
|
$8.935M
112253085.12%
YoY
|
$7.96
-229.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
114.6M shares
-2.72%
YoY
|
117.8M shares
-6.43%
YoY
|
125.9M shares
-13.11%
YoY
|
144.9M shares
-8.93%
YoY
|
159.1M shares
0.76%
YoY
|
| Diluted Shares Outstanding |
114.6M shares
-4.1%
YoY
|
119.5M shares
-7.22%
YoY
|
128.8M shares
-13.27%
YoY
|
148.5M shares
-8.9%
YoY
|
163.0M shares
3.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.583B
-3.72%
YoY
|
$1.665B
-0.37%
YoY
|
$1.713B
7.78%
YoY
|
$1.758B
6.95%
YoY
|
$1.644B
0.54%
YoY
|
$1.671B
3.51%
YoY
|
$1.590B
-4.9%
YoY
|
$1.644B
-3.45%
YoY
|
$1.635B
-11.33%
YoY
|
$1.615B
-18.33%
YoY
|
$1.671B
-28.01%
YoY
|
$1.703B
-34.91%
YoY
|
$1.844B
-25.07%
YoY
|
$1.977B
-18.66%
YoY
|
$2.322B
-0.79%
YoY
|
$2.616B
17.77%
YoY
|
$2.461B
28.28%
YoY
|
$2.430B
46.93%
YoY
|
$2.340B
62.78%
YoY
|
$2.221B
78.96%
YoY
|
| Cost Of Revenue |
$1.507B
0.78%
YoY
|
$1.625B
8.12%
YoY
|
$1.530B
5.14%
YoY
|
$1.620B
15.22%
YoY
|
$1.496B
5.15%
YoY
|
$1.503B
5.01%
YoY
|
$1.455B
3.76%
YoY
|
$1.406B
1.93%
YoY
|
$1.422B
-1.35%
YoY
|
$1.431B
-10.26%
YoY
|
$1.402B
-23.83%
YoY
|
$1.380B
-29.3%
YoY
|
$1.442B
-20.24%
YoY
|
$1.595B
-11.45%
YoY
|
$1.841B
9.59%
YoY
|
$1.951B
13.97%
YoY
|
$1.808B
26.95%
YoY
|
$1.801B
23.56%
YoY
|
$1.680B
28.48%
YoY
|
$1.712B
38.56%
YoY
|
| Gross Profit |
$75.80M
-49.02%
YoY
|
$40.50M
-75.99%
YoY
|
$183.4M
36.36%
YoY
|
$138.1M
-41.93%
YoY
|
$148.7M
-30.22%
YoY
|
$168.7M
-8.17%
YoY
|
$134.5M
-50.02%
YoY
|
$237.8M
-26.4%
YoY
|
$213.1M
-47.07%
YoY
|
$183.7M
-51.97%
YoY
|
$269.1M
-44.03%
YoY
|
$323.1M
-51.39%
YoY
|
$402.6M
-38.43%
YoY
|
$382.5M
-39.27%
YoY
|
$480.8M
-27.18%
YoY
|
$664.7M
30.56%
YoY
|
$653.9M
32.1%
YoY
|
$629.8M
220.02%
YoY
|
$660.3M
407.14%
YoY
|
$509.1M
9156.36%
YoY
|
| Selling, General & Admin |
$145.0M
43.56%
YoY
|
$169.0M
68.49%
YoY
|
$98.10M
-12.18%
YoY
|
$95.20M
0.63%
YoY
|
$101.0M
-0.88%
YoY
|
$100.3M
-2.43%
YoY
|
$111.7M
22.88%
YoY
|
$94.60M
-6.52%
YoY
|
$101.9M
-8.86%
YoY
|
$102.8M
5.01%
YoY
|
$90.90M
-1.94%
YoY
|
$101.2M
2.22%
YoY
|
$111.8M
7.19%
YoY
|
$97.90M
-4.21%
YoY
|
$92.70M
-13.53%
YoY
|
$99.00M
-1.59%
YoY
|
$104.3M
-2.43%
YoY
|
$102.2M
-9.48%
YoY
|
$107.2M
-4.88%
YoY
|
$100.6M
0.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.2M
-11.35%
YoY
|
$125.7M
-2.71%
YoY
|
$133.8M
2.76%
YoY
|
$129.9M
0.7%
YoY
|
$132.2M
1.93%
YoY
|
$129.2M
0.54%
YoY
|
$130.2M
-0.61%
YoY
|
$129.0M
-5.7%
YoY
|
$129.7M
-5.4%
YoY
|
$128.5M
-13.47%
YoY
|
$131.0M
-12.55%
YoY
|
$136.8M
-8.06%
YoY
|
$137.1M
-9.62%
YoY
|
$148.5M
-1.07%
YoY
|
$149.8M
3.17%
YoY
|
$148.8M
4.79%
YoY
|
$151.7M
4.48%
YoY
|
$150.1M
4.75%
YoY
|
$145.2M
2.18%
YoY
|
$142.0M
4.03%
YoY
|
| Operating Expenses |
$145.0M
43.56%
YoY
|
$168.7M
68.2%
YoY
|
$98.10M
-12.18%
YoY
|
$95.20M
0.63%
YoY
|
$101.0M
-0.69%
YoY
|
$100.3M
15.15%
YoY
|
$111.7M
22.88%
YoY
|
$94.60M
27.49%
YoY
|
$101.7M
-9.03%
YoY
|
$87.10M
-11.03%
YoY
|
$90.90M
-1.94%
YoY
|
$74.20M
-25.05%
YoY
|
$111.8M
7.19%
YoY
|
$97.90M
-2.88%
YoY
|
$92.70M
-13.53%
YoY
|
$99.00M
-1.59%
YoY
|
$104.3M
-2.43%
YoY
|
$100.8M
-10.08%
YoY
|
$107.2M
-4.88%
YoY
|
$100.6M
0.9%
YoY
|
| Operating Profit |
-$78.30M
-279.18%
YoY
|
-$128.2M
-287.43%
YoY
|
$82.80M
434.19%
YoY
|
$35.30M
-74.12%
YoY
|
$43.70M
-60.77%
YoY
|
$68.40M
-29.19%
YoY
|
$15.50M
-90.66%
YoY
|
$136.4M
-45.2%
YoY
|
$111.4M
-51.65%
YoY
|
$96.60M
-66.06%
YoY
|
$166.0M
-57.81%
YoY
|
$248.9M
-55.98%
YoY
|
$230.4M
-57.84%
YoY
|
$284.6M
-46.2%
YoY
|
$393.5M
-28.32%
YoY
|
$565.4M
43.14%
YoY
|
$546.5M
43.36%
YoY
|
$529.0M
524.56%
YoY
|
$549.0M
-180.29%
YoY
|
$395.0M
-512.32%
YoY
|
| Interest Expense |
$43.20M
-10.93%
YoY
|
-$46.50M
5.92%
YoY
|
$46.80M
-3.31%
YoY
|
$46.80M
0.43%
YoY
|
$48.50M
-210.73%
YoY
|
-$43.90M
-4.77%
YoY
|
$48.40M
4.76%
YoY
|
$46.60M
-205.43%
YoY
|
-$43.80M
-203.3%
YoY
|
-$46.10M
16.71%
YoY
|
$46.20M
28.33%
YoY
|
-$44.20M
-228.12%
YoY
|
$42.40M
28.88%
YoY
|
-$39.50M
-72.49%
YoY
|
$36.00M
-33.33%
YoY
|
$34.50M
-47.65%
YoY
|
$32.90M
-61.07%
YoY
|
-$143.6M
67.95%
YoY
|
$54.00M
-27.61%
YoY
|
$65.90M
-5.04%
YoY
|
| Other Income/Expense, Net |
$3.500M
-38.6%
YoY
|
$5.100M
-22.73%
YoY
|
$4.900M
-26.87%
YoY
|
$3.500M
-40.68%
YoY
|
$5.700M
-16.18%
YoY
|
$6.600M
-5.71%
YoY
|
$6.700M
13.56%
YoY
|
$5.900M
9.26%
YoY
|
$6.800M
19.3%
YoY
|
$7.000M
-27.84%
YoY
|
$5.900M
-40.4%
YoY
|
$5.400M
-43.16%
YoY
|
$5.700M
-40.63%
YoY
|
$9.700M
7.78%
YoY
|
$9.900M
7.61%
YoY
|
$9.500M
15.85%
YoY
|
$9.600M
3.23%
YoY
|
$9.000M
100.0%
YoY
|
$9.200M
87.76%
YoY
|
$8.200M
67.35%
YoY
|
| Pretax Income |
-$118.3M
-5733.33%
YoY
|
-$197.9M
-2079.0%
YoY
|
$41.50M
-264.68%
YoY
|
-$6.800M
-107.04%
YoY
|
$2.100M
-96.52%
YoY
|
$10.00M
-83.31%
YoY
|
-$25.20M
-119.89%
YoY
|
$96.60M
-45.7%
YoY
|
$60.30M
-69.05%
YoY
|
$59.90M
-75.43%
YoY
|
$126.7M
-65.56%
YoY
|
$177.9M
-67.1%
YoY
|
$194.8M
-62.8%
YoY
|
$243.8M
-37.65%
YoY
|
$367.9M
-27.05%
YoY
|
$540.7M
60.3%
YoY
|
$523.6M
71.06%
YoY
|
$391.0M
-65266.67%
YoY
|
$504.3M
-166.94%
YoY
|
$337.3M
-310.68%
YoY
|
| Income Tax |
-$35.30M
-4022.22%
YoY
|
-$54.70M
54600.0%
YoY
|
-$2.200M
N/A
|
-$4.000M
-116.46%
YoY
|
$900.0K
-92.8%
YoY
|
-$100.0K
-100.9%
YoY
|
$0.00
-100.0%
YoY
|
$24.30M
-26.81%
YoY
|
$12.50M
-69.36%
YoY
|
$11.10M
-76.48%
YoY
|
$22.20M
-57.87%
YoY
|
$33.20M
-72.01%
YoY
|
$40.80M
-68.76%
YoY
|
$47.20M
-44.08%
YoY
|
$52.70M
-53.61%
YoY
|
$118.6M
-741.08%
YoY
|
$130.6M
108.96%
YoY
|
$84.40M
160.49%
YoY
|
$113.6M
-784.34%
YoY
|
-$18.50M
-53.75%
YoY
|
| Net Earnings |
-$83.00M
-7016.67%
YoY
|
-$143.4M
-1440.19%
YoY
|
$43.70M
-273.41%
YoY
|
-$2.800M
-103.87%
YoY
|
$1.200M
-97.57%
YoY
|
$10.70M
-79.77%
YoY
|
-$25.20M
-124.11%
YoY
|
$72.30M
-50.78%
YoY
|
$49.40M
-67.92%
YoY
|
$52.90M
-73.09%
YoY
|
$104.5M
-66.85%
YoY
|
$146.9M
-65.2%
YoY
|
$154.0M
-60.81%
YoY
|
$196.6M
-35.88%
YoY
|
$315.2M
-19.32%
YoY
|
$422.1M
18.63%
YoY
|
$393.0M
61.33%
YoY
|
$306.6M
-1029.09%
YoY
|
$390.7M
-153.03%
YoY
|
$355.8M
-396.25%
YoY
|
| Basic Earnings Per Share |
-$0.73
-7400.0%
YoY
|
N/A
|
$0.37
-276.19%
YoY
|
-$0.01
-101.59%
YoY
|
$0.01
-97.56%
YoY
|
N/A
|
-$0.21
-125.0%
YoY
|
$0.63
-45.22%
YoY
|
$0.41
-65.55%
YoY
|
N/A
|
$0.84
-62.33%
YoY
|
$1.15
-59.36%
YoY
|
$1.19
-53.15%
YoY
|
N/A
|
$2.23
-8.61%
YoY
|
$2.83
26.91%
YoY
|
$2.54
64.94%
YoY
|
N/A
|
$2.44
-152.25%
YoY
|
$2.23
-393.42%
YoY
|
| Diluted Earnings Per Share |
-$0.73
-7400.0%
YoY
|
-$1.26
-1481.89%
YoY
|
$0.37
-276.19%
YoY
|
-$0.01
-101.61%
YoY
|
$0.01
-97.53%
YoY
|
$0.09
-78.73%
YoY
|
-$0.21
-125.61%
YoY
|
$0.62
-44.96%
YoY
|
$0.41
-65.06%
YoY
|
$0.43
-100.0%
YoY
|
$0.82
-62.39%
YoY
|
$1.13
-59.18%
YoY
|
$1.16
-53.23%
YoY
|
$1.428M
-24.1%
YoY
|
$2.18
-8.4%
YoY
|
$2.76
27.19%
YoY
|
$2.48
64.24%
YoY
|
$1.881M
-895705621.47%
YoY
|
$2.38
-150.96%
YoY
|
$2.17
-385.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
113.6M shares
-1.55%
YoY
|
N/A
|
114.1M shares
-2.38%
YoY
|
114.6M shares
-3.26%
YoY
|
115.4M shares
-3.97%
YoY
|
N/A
|
116.9M shares
-5.88%
YoY
|
118.5M shares
-6.99%
YoY
|
120.2M shares
-8.67%
YoY
|
N/A
|
124.2M shares
-12.04%
YoY
|
127.4M shares
-14.61%
YoY
|
131.6M shares
-14.92%
YoY
|
N/A
|
141.2M shares
-11.81%
YoY
|
149.2M shares
-6.69%
YoY
|
154.7M shares
-2.46%
YoY
|
N/A
|
160.1M shares
1.39%
YoY
|
159.9M shares
1.27%
YoY
|
| Diluted Shares Outstanding |
113.8M shares
-2.4%
YoY
|
N/A
|
115.1M shares
-1.54%
YoY
|
114.9M shares
-4.41%
YoY
|
116.6M shares
-4.35%
YoY
|
N/A
|
116.9M shares
-7.95%
YoY
|
120.2M shares
-7.82%
YoY
|
121.9M shares
-9.3%
YoY
|
N/A
|
127.0M shares
-11.99%
YoY
|
130.4M shares
-14.66%
YoY
|
134.4M shares
-15.26%
YoY
|
N/A
|
144.3M shares
-11.96%
YoY
|
152.8M shares
-6.72%
YoY
|
158.6M shares
-1.37%
YoY
|
N/A
|
163.9M shares
3.8%
YoY
|
163.8M shares
3.74%
YoY
|
Loading...