|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.98M
-35.4%
YoY
|
-$26.28M
215.93%
YoY
|
-$8.319M
-23.2%
YoY
|
-$10.83M
130.84%
YoY
|
-$4.693M
-32.19%
YoY
|
| Depreciation, Depletion And Amortization |
$513.1K
38.49%
YoY
|
$370.5K
-9.7%
YoY
|
$410.3K
2.9%
YoY
|
$398.7K
687.18%
YoY
|
$50.66K
426.5%
YoY
|
| Cash From Operating Activities |
-$10.90M
52.61%
YoY
|
-$7.142M
26.84%
YoY
|
-$5.631M
749.57%
YoY
|
-$662.8K
-77.05%
YoY
|
-$2.888M
2.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.37K
-85.12%
YoY
|
$607.4K
-77.99%
YoY
|
$2.760M
-42.79%
YoY
|
$4.825M
207.68%
YoY
|
$1.568M
75654.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.10K
-327.61%
YoY
|
-$42.66K
-95.84%
YoY
|
-$1.025M
-74.19%
YoY
|
-$3.974M
168.48%
YoY
|
-$1.480M
N/A
|
| Cash From Investing Activities |
$6.700K
-100.77%
YoY
|
-$864.8K
-77.56%
YoY
|
-$3.853M
-59.32%
YoY
|
-$9.471M
210.97%
YoY
|
-$3.046M
147036.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.590M
919.94%
YoY
|
-$352.0K
-808.57%
YoY
|
$49.68K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.25M
51.23%
YoY
|
$7.441M
-351.59%
YoY
|
-$2.958M
-129.15%
YoY
|
$10.15M
-41.4%
YoY
|
$17.32M
463.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.90M
52.61%
YoY
|
-$7.142M
26.84%
YoY
|
-$5.631M
749.57%
YoY
|
-$662.8K
-77.05%
YoY
|
-$2.888M
2.57%
YoY
|
| Cash From Investing Activities |
$6.700K
-100.77%
YoY
|
-$864.8K
-77.56%
YoY
|
-$3.853M
-59.32%
YoY
|
-$9.471M
210.97%
YoY
|
-$3.046M
147036.38%
YoY
|
| Cash From Financing Activities |
$11.25M
51.23%
YoY
|
$7.441M
-351.59%
YoY
|
-$2.958M
-129.15%
YoY
|
$10.15M
-41.4%
YoY
|
$17.32M
463.2%
YoY
|
| Net Change In Cash |
$361.7K
-163.97%
YoY
|
-$565.3K
-95.46%
YoY
|
-$12.44M
-88810.2%
YoY
|
$14.03K
-99.88%
YoY
|
$11.38M
4325.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.90M
52.61%
YoY
|
-$7.142M
26.84%
YoY
|
-$5.631M
749.57%
YoY
|
-$662.8K
-77.05%
YoY
|
-$2.888M
2.57%
YoY
|
| Capital Expenditures |
$90.37K
-85.12%
YoY
|
$607.4K
-77.99%
YoY
|
$2.760M
-42.79%
YoY
|
$4.825M
207.68%
YoY
|
$1.568M
75654.35%
YoY
|
| Free Cash Flow |
-$10.99M
41.81%
YoY
|
-$7.749M
-7.65%
YoY
|
-$8.391M
52.9%
YoY
|
-$5.488M
23.15%
YoY
|
-$4.456M
58.15%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.316M
43.05%
YoY
|
-$4.574M
0.57%
YoY
|
-$2.747M
-47.75%
YoY
|
-$11.09M
-18.46%
YoY
|
-$3.716M
2.99%
YoY
|
-$4.548M
-18.14%
YoY
|
-$5.257M
49.37%
YoY
|
-$13.60M
264.31%
YoY
|
-$3.608M
47.06%
YoY
|
-$5.556M
292.52%
YoY
|
-$3.519M
390.74%
YoY
|
-$3.733M
8.94%
YoY
|
-$2.454M
-35.95%
YoY
|
-$1.415M
-8.17%
YoY
|
-$717.2K
-64.74%
YoY
|
-$3.427M
110.22%
YoY
|
-$3.831M
159.15%
YoY
|
-$1.541M
83.93%
YoY
|
-$2.034M
172.12%
YoY
|
| Depreciation, Depletion And Amortization |
$145.2K
38.5%
YoY
|
$333.2K
687.76%
YoY
|
$92.12K
117.35%
YoY
|
$326.7K
133.22%
YoY
|
$104.8K
12.75%
YoY
|
$42.30K
-54.26%
YoY
|
$42.38K
-54.03%
YoY
|
$140.1K
4.1%
YoY
|
$92.98K
-12.5%
YoY
|
$92.47K
-12.89%
YoY
|
$92.19K
-12.05%
YoY
|
$134.6K
-7.65%
YoY
|
$106.3K
10.17%
YoY
|
$106.2K
-0.99%
YoY
|
$104.8K
14.95%
YoY
|
$145.7K
61.9%
YoY
|
$96.46K
9441.25%
YoY
|
$107.2K
11502.6%
YoY
|
$91.19K
9769.05%
YoY
|
| Cash From Operating Activities |
-$638.5K
-87.95%
YoY
|
-$1.871M
-49.37%
YoY
|
-$1.309M
41.68%
YoY
|
-$982.8K
-60.21%
YoY
|
-$5.298M
224.64%
YoY
|
-$3.694M
122.49%
YoY
|
-$923.8K
-32.99%
YoY
|
-$2.470M
3089.01%
YoY
|
-$1.632M
756.13%
YoY
|
-$1.660M
-80.74%
YoY
|
-$1.379M
-142.33%
YoY
|
-$77.45K
-120.95%
YoY
|
-$190.6K
-169.18%
YoY
|
-$8.620M
-1088.42%
YoY
|
$3.257M
-249.19%
YoY
|
$369.7K
-76.3%
YoY
|
$275.5K
-112.14%
YoY
|
$872.1K
-175.83%
YoY
|
-$2.183M
112.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.700K
-81.67%
YoY
|
$291.2K
-547.45%
YoY
|
$73.68K
131.38%
YoY
|
-$71.70K
-141.63%
YoY
|
-$31.10K
-412.88%
YoY
|
-$65.08K
-312.26%
YoY
|
$31.84K
-94.0%
YoY
|
$172.2K
-79.29%
YoY
|
$9.940K
-104.07%
YoY
|
$30.66K
-106.25%
YoY
|
$531.1K
-42.45%
YoY
|
$831.7K
-228.16%
YoY
|
-$244.2K
115.4%
YoY
|
-$490.3K
-87.22%
YoY
|
$922.9K
7.05%
YoY
|
-$648.9K
-57.31%
YoY
|
-$113.4K
126.74%
YoY
|
-$3.835M
N/A
|
$862.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
9999900.0%
YoY
|
-$109.0K
-10192.59%
YoY
|
$336.4K
N/A
|
-$240.4K
1798.89%
YoY
|
-$20.00
N/A
|
$1.080K
-104.32%
YoY
|
$0.00
-100.0%
YoY
|
-$12.66K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-95.83%
YoY
|
$527.7K
-197.95%
YoY
|
-$227.5K
-411.4%
YoY
|
-$726.4K
-78.75%
YoY
|
-$599.2K
565.82%
YoY
|
-$538.8K
498.67%
YoY
|
$73.07K
-109.87%
YoY
|
-$3.418M
1267.12%
YoY
|
-$90.00K
-77.5%
YoY
|
| Cash From Investing Activities |
$5.700K
-102.72%
YoY
|
-$2.291M
-3621.67%
YoY
|
-$182.7K
-28.96%
YoY
|
$408.1K
-336.96%
YoY
|
-$209.3K
826.11%
YoY
|
$65.06K
-312.2%
YoY
|
-$257.2K
-59.71%
YoY
|
-$172.2K
-43.34%
YoY
|
-$22.60K
-95.21%
YoY
|
-$30.66K
-97.48%
YoY
|
-$638.3K
-65.7%
YoY
|
-$303.9K
-74.41%
YoY
|
-$471.7K
1070.28%
YoY
|
-$1.217M
-83.23%
YoY
|
-$1.861M
87.91%
YoY
|
-$1.188M
-26.23%
YoY
|
-$40.31K
-94.9%
YoY
|
-$7.253M
2801.29%
YoY
|
-$990.4K
147.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.000M
122.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.590M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$887.3K
-81.32%
YoY
|
$6.699M
71.48%
YoY
|
$1.346M
-29.27%
YoY
|
$693.6K
-64.37%
YoY
|
$4.750M
521.29%
YoY
|
$3.906M
112.3%
YoY
|
$1.903M
-34.07%
YoY
|
$1.947M
-268.68%
YoY
|
$764.6K
117.02%
YoY
|
$1.840M
-308.61%
YoY
|
$2.887M
-326.59%
YoY
|
-$1.154M
-110.94%
YoY
|
$352.3K
-51.86%
YoY
|
-$882.0K
-51.95%
YoY
|
-$1.274M
-281.11%
YoY
|
$10.55M
N/A
|
$731.9K
N/A
|
-$1.836M
-110.72%
YoY
|
$703.4K
251.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$638.5K
-87.95%
YoY
|
-$1.871M
-49.37%
YoY
|
-$1.309M
41.68%
YoY
|
-$982.8K
-60.21%
YoY
|
-$5.298M
224.64%
YoY
|
-$3.694M
122.49%
YoY
|
-$923.8K
-32.99%
YoY
|
-$2.470M
3089.01%
YoY
|
-$1.632M
756.13%
YoY
|
-$1.660M
-80.74%
YoY
|
-$1.379M
-142.33%
YoY
|
-$77.45K
-120.95%
YoY
|
-$190.6K
-169.18%
YoY
|
-$8.620M
-1088.42%
YoY
|
$3.257M
-249.19%
YoY
|
$369.7K
-76.3%
YoY
|
$275.5K
-112.14%
YoY
|
$872.1K
-175.83%
YoY
|
-$2.183M
112.61%
YoY
|
| Cash From Investing Activities |
$5.700K
-102.72%
YoY
|
-$2.291M
-3621.67%
YoY
|
-$182.7K
-28.96%
YoY
|
$408.1K
-336.96%
YoY
|
-$209.3K
826.11%
YoY
|
$65.06K
-312.2%
YoY
|
-$257.2K
-59.71%
YoY
|
-$172.2K
-43.34%
YoY
|
-$22.60K
-95.21%
YoY
|
-$30.66K
-97.48%
YoY
|
-$638.3K
-65.7%
YoY
|
-$303.9K
-74.41%
YoY
|
-$471.7K
1070.28%
YoY
|
-$1.217M
-83.23%
YoY
|
-$1.861M
87.91%
YoY
|
-$1.188M
-26.23%
YoY
|
-$40.31K
-94.9%
YoY
|
-$7.253M
2801.29%
YoY
|
-$990.4K
147.6%
YoY
|
| Cash From Financing Activities |
$887.3K
-81.32%
YoY
|
$6.699M
71.48%
YoY
|
$1.346M
-29.27%
YoY
|
$693.6K
-64.37%
YoY
|
$4.750M
521.29%
YoY
|
$3.906M
112.3%
YoY
|
$1.903M
-34.07%
YoY
|
$1.947M
-268.68%
YoY
|
$764.6K
117.02%
YoY
|
$1.840M
-308.61%
YoY
|
$2.887M
-326.59%
YoY
|
-$1.154M
-110.94%
YoY
|
$352.3K
-51.86%
YoY
|
-$882.0K
-51.95%
YoY
|
-$1.274M
-281.11%
YoY
|
$10.55M
N/A
|
$731.9K
N/A
|
-$1.836M
-110.72%
YoY
|
$703.4K
251.93%
YoY
|
| Net Change In Cash |
$254.5K
-133.64%
YoY
|
$2.537M
815.64%
YoY
|
-$145.4K
-120.12%
YoY
|
$118.9K
-117.1%
YoY
|
-$756.5K
-14.99%
YoY
|
$277.0K
86.15%
YoY
|
$722.3K
-16.95%
YoY
|
-$695.5K
-54.7%
YoY
|
-$889.9K
187.02%
YoY
|
$148.8K
-101.39%
YoY
|
$869.7K
612.67%
YoY
|
-$1.535M
-115.77%
YoY
|
-$310.0K
-132.06%
YoY
|
-$10.72M
30.44%
YoY
|
$122.0K
-104.94%
YoY
|
$9.734M
-19567.36%
YoY
|
$967.1K
-131.6%
YoY
|
-$8.217M
-152.27%
YoY
|
-$2.470M
101.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$638.5K
-87.95%
YoY
|
-$1.871M
-49.37%
YoY
|
-$1.309M
41.68%
YoY
|
-$982.8K
-60.21%
YoY
|
-$5.298M
224.64%
YoY
|
-$3.694M
122.49%
YoY
|
-$923.8K
-32.99%
YoY
|
-$2.470M
3089.01%
YoY
|
-$1.632M
756.13%
YoY
|
-$1.660M
-80.74%
YoY
|
-$1.379M
-142.33%
YoY
|
-$77.45K
-120.95%
YoY
|
-$190.6K
-169.18%
YoY
|
-$8.620M
-1088.42%
YoY
|
$3.257M
-249.19%
YoY
|
$369.7K
-76.3%
YoY
|
$275.5K
-112.14%
YoY
|
$872.1K
-175.83%
YoY
|
-$2.183M
112.61%
YoY
|
| Capital Expenditures |
-$5.700K
-81.67%
YoY
|
$291.2K
-547.45%
YoY
|
$73.68K
131.38%
YoY
|
-$71.70K
-141.63%
YoY
|
-$31.10K
-412.88%
YoY
|
-$65.08K
-312.26%
YoY
|
$31.84K
-94.0%
YoY
|
$172.2K
-79.29%
YoY
|
$9.940K
-104.07%
YoY
|
$30.66K
-106.25%
YoY
|
$531.1K
-42.45%
YoY
|
$831.7K
-228.16%
YoY
|
-$244.2K
115.4%
YoY
|
-$490.3K
-87.22%
YoY
|
$922.9K
7.05%
YoY
|
-$648.9K
-57.31%
YoY
|
-$113.4K
126.74%
YoY
|
-$3.835M
N/A
|
$862.1K
N/A
|
| Free Cash Flow |
-$632.8K
-87.98%
YoY
|
-$2.162M
-40.43%
YoY
|
-$1.383M
44.67%
YoY
|
-$911.1K
-65.52%
YoY
|
-$5.267M
220.78%
YoY
|
-$3.629M
114.61%
YoY
|
-$955.7K
-49.96%
YoY
|
-$2.642M
190.63%
YoY
|
-$1.642M
-3163.63%
YoY
|
-$1.691M
-79.2%
YoY
|
-$1.910M
-181.82%
YoY
|
-$909.1K
-189.25%
YoY
|
$53.59K
-86.22%
YoY
|
-$8.129M
-272.69%
YoY
|
$2.334M
-176.65%
YoY
|
$1.019M
-66.93%
YoY
|
$388.9K
-117.52%
YoY
|
$4.707M
N/A
|
-$3.045M
196.57%
YoY
|
Loading...