|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.44M
150.48%
YoY
|
$14.43M
-65.89%
YoY
|
$18.80M
-26.8%
YoY
|
$19.04M
-45.62%
YoY
|
$8.162M
-70.18%
YoY
|
$42.32M
60.1%
YoY
|
$25.68M
369.46%
YoY
|
$35.02M
333.47%
YoY
|
$27.37M
290.15%
YoY
|
$26.43M
293.42%
YoY
|
$5.471M
-52.75%
YoY
|
$8.079M
-54.16%
YoY
|
$7.016M
-38.68%
YoY
|
$6.718M
-58.44%
YoY
|
$11.58M
-15.73%
YoY
|
$17.62M
10.28%
YoY
|
$11.44M
2.16%
YoY
|
$16.16M
27.28%
YoY
|
$13.74M
-3.24%
YoY
|
| Cash & Equivalents |
$20.44M
150.48%
YoY
|
$14.43M
-65.89%
YoY
|
$18.80M
-26.8%
YoY
|
$19.04M
-45.62%
YoY
|
$8.162M
-70.18%
YoY
|
$42.32M
60.1%
YoY
|
$25.68M
369.46%
YoY
|
$35.02M
333.47%
YoY
|
$27.37M
290.15%
YoY
|
$26.43M
293.42%
YoY
|
$5.471M
-52.75%
YoY
|
$8.079M
-54.16%
YoY
|
$7.016M
-38.68%
YoY
|
$6.718M
-58.44%
YoY
|
$11.58M
-15.73%
YoY
|
$17.62M
10.28%
YoY
|
$11.44M
1.75%
YoY
|
$16.16M
27.23%
YoY
|
$13.74M
-3.19%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$17.61M
1.91%
YoY
|
$17.27M
1.65%
YoY
|
$16.86M
-2.61%
YoY
|
$17.03M
1.09%
YoY
|
$17.28M
2.44%
YoY
|
$16.99M
1.96%
YoY
|
$17.31M
0.41%
YoY
|
$16.85M
-1.25%
YoY
|
$16.87M
0.97%
YoY
|
$16.66M
3.62%
YoY
|
$17.24M
12.8%
YoY
|
$17.06M
15.07%
YoY
|
$16.71M
17.96%
YoY
|
$16.08M
12.21%
YoY
|
$15.29M
5.63%
YoY
|
$14.83M
4.03%
YoY
|
$14.17M
-8.01%
YoY
|
$14.33M
-6.95%
YoY
|
$14.47M
-12.3%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$38.06M
49.57%
YoY
|
$31.70M
-46.54%
YoY
|
$35.66M
-17.06%
YoY
|
$36.07M
-30.45%
YoY
|
$25.45M
-42.49%
YoY
|
$59.30M
37.62%
YoY
|
$43.00M
89.3%
YoY
|
$51.87M
106.32%
YoY
|
$44.25M
86.48%
YoY
|
$43.09M
89.02%
YoY
|
$22.71M
-15.45%
YoY
|
$25.14M
-22.53%
YoY
|
$23.73M
-7.35%
YoY
|
$22.80M
-25.24%
YoY
|
$26.86M
-4.77%
YoY
|
$32.45M
7.33%
YoY
|
$25.61M
-3.73%
YoY
|
$30.49M
8.52%
YoY
|
$28.21M
-8.11%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$818.6M
9.54%
YoY
|
$777.6M
15.66%
YoY
|
$715.5M
3.79%
YoY
|
$724.2M
7.87%
YoY
|
$747.3M
10.34%
YoY
|
$672.3M
-1.41%
YoY
|
$689.4M
-1.65%
YoY
|
$671.4M
-3.46%
YoY
|
$677.3M
-2.89%
YoY
|
$682.0M
-3.47%
YoY
|
$701.0M
1.09%
YoY
|
$695.5M
-0.25%
YoY
|
$697.5M
2.9%
YoY
|
$706.5M
4.35%
YoY
|
$693.4M
2.43%
YoY
|
$697.3M
3.97%
YoY
|
$677.8M
-1.59%
YoY
|
$677.0M
-2.16%
YoY
|
$677.0M
-3.59%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$203.0K
-90.34%
YoY
|
$203.0K
-90.04%
YoY
|
$1.557M
-27.51%
YoY
|
$1.506M
-28.42%
YoY
|
$2.101M
2.44%
YoY
|
$2.038M
-78.79%
YoY
|
$2.148M
-79.58%
YoY
|
$2.104M
-79.93%
YoY
|
$2.051M
-80.28%
YoY
|
$9.607M
-6.81%
YoY
|
$10.52M
1.18%
YoY
|
$10.48M
1.91%
YoY
|
$10.40M
2.24%
YoY
|
$10.31M
1.29%
YoY
|
$10.40M
-1.91%
YoY
|
$10.29M
-2.94%
YoY
|
$10.17M
-4.93%
YoY
|
$10.18M
-7.47%
YoY
|
| Other Assets |
$13.85M
-19.35%
YoY
|
$22.57M
15.17%
YoY
|
$31.44M
59.84%
YoY
|
$14.74M
-28.05%
YoY
|
$17.17M
-6.66%
YoY
|
$19.60M
-1.19%
YoY
|
$19.67M
11.43%
YoY
|
$20.49M
-2.13%
YoY
|
$18.39M
-12.17%
YoY
|
$19.83M
-16.54%
YoY
|
$17.65M
2.61%
YoY
|
$20.94M
6.27%
YoY
|
$20.94M
26.47%
YoY
|
$23.76M
62.59%
YoY
|
$17.20M
13.69%
YoY
|
$19.70M
-0.48%
YoY
|
$16.56M
-12.85%
YoY
|
$14.62M
-29.39%
YoY
|
$15.13M
-9.93%
YoY
|
| Total Long-Term Assets |
$860.6M
9.45%
YoY
|
$825.9M
16.71%
YoY
|
$766.6M
5.62%
YoY
|
$759.5M
7.37%
YoY
|
$786.2M
10.52%
YoY
|
$707.7M
-1.51%
YoY
|
$725.9M
-2.58%
YoY
|
$707.4M
-4.96%
YoY
|
$711.4M
-4.82%
YoY
|
$718.5M
-5.52%
YoY
|
$745.1M
0.62%
YoY
|
$744.2M
-0.53%
YoY
|
$747.4M
3.16%
YoY
|
$760.5M
5.26%
YoY
|
$740.5M
2.31%
YoY
|
$748.2M
3.47%
YoY
|
$724.5M
-2.3%
YoY
|
$722.5M
-3.42%
YoY
|
$723.8M
-4.27%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.06M
49.57%
YoY
|
$31.70M
-46.54%
YoY
|
$35.66M
-17.06%
YoY
|
$36.07M
-30.45%
YoY
|
$25.45M
-42.49%
YoY
|
$59.30M
37.62%
YoY
|
$43.00M
89.3%
YoY
|
$51.87M
106.32%
YoY
|
$44.25M
86.48%
YoY
|
$43.09M
89.02%
YoY
|
$22.71M
-15.45%
YoY
|
$25.14M
-22.53%
YoY
|
$23.73M
-7.35%
YoY
|
$22.80M
-25.24%
YoY
|
$26.86M
-4.77%
YoY
|
$32.45M
7.33%
YoY
|
$25.61M
-3.73%
YoY
|
$30.49M
8.52%
YoY
|
$28.21M
-8.11%
YoY
|
| Total Long-Term Assets |
$860.6M
|
$825.9M
|
$766.6M
|
$759.5M
|
$786.2M
|
$707.7M
|
$725.9M
|
$707.4M
|
$711.4M
|
$718.5M
|
$745.1M
|
$744.2M
|
$747.4M
|
$760.5M
|
$740.5M
|
$748.2M
|
$724.5M
|
$722.5M
|
$723.8M
|
| Total Assets |
$898.6M
10.71%
YoY
|
$857.6M
11.82%
YoY
|
$802.3M
4.35%
YoY
|
$795.6M
4.79%
YoY
|
$811.7M
7.41%
YoY
|
$767.0M
0.7%
YoY
|
$768.8M
0.14%
YoY
|
$759.2M
-1.32%
YoY
|
$755.7M
-2.01%
YoY
|
$761.6M
-2.76%
YoY
|
$767.8M
0.06%
YoY
|
$769.4M
-1.44%
YoY
|
$771.1M
2.8%
YoY
|
$783.3M
4.02%
YoY
|
$767.3M
2.04%
YoY
|
$780.7M
3.63%
YoY
|
$750.1M
-2.35%
YoY
|
$753.0M
-2.99%
YoY
|
$752.0M
-4.42%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$15.57M
14.93%
YoY
|
$17.27M
7.79%
YoY
|
$15.89M
3.54%
YoY
|
$14.40M
1.41%
YoY
|
$13.55M
1.79%
YoY
|
$16.02M
3.36%
YoY
|
$15.35M
-2.17%
YoY
|
$14.20M
-23.07%
YoY
|
$13.31M
-26.14%
YoY
|
$15.50M
-19.55%
YoY
|
$15.69M
-13.84%
YoY
|
$18.46M
7.08%
YoY
|
$18.02M
2.78%
YoY
|
$19.27M
1.46%
YoY
|
$18.21M
-10.61%
YoY
|
$17.24M
-13.87%
YoY
|
$17.53M
-13.63%
YoY
|
$18.99M
-11.67%
YoY
|
$20.37M
-8.64%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$25.92M
9.08%
YoY
|
$27.49M
5.42%
YoY
|
$26.02M
2.85%
YoY
|
$24.60M
1.39%
YoY
|
$23.76M
1.53%
YoY
|
$26.07M
2.57%
YoY
|
$25.30M
-1.1%
YoY
|
$24.26M
-14.42%
YoY
|
$23.40M
-16.0%
YoY
|
$25.42M
-12.24%
YoY
|
$25.58M
-8.08%
YoY
|
$28.35M
5.73%
YoY
|
$27.86M
2.73%
YoY
|
$28.96M
1.84%
YoY
|
$27.83M
-6.58%
YoY
|
$26.81M
-8.63%
YoY
|
$27.12M
-8.39%
YoY
|
$28.44M
-7.66%
YoY
|
$29.79M
-5.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$561.5M
19.22%
YoY
|
$517.3M
23.01%
YoY
|
$458.7M
7.63%
YoY
|
$455.1M
9.53%
YoY
|
$471.0M
13.07%
YoY
|
$420.6M
0.53%
YoY
|
$426.1M
-0.58%
YoY
|
$415.5M
-0.5%
YoY
|
$416.5M
-0.29%
YoY
|
$418.3M
-1.85%
YoY
|
$428.6M
3.61%
YoY
|
$417.6M
-2.18%
YoY
|
$417.8M
3.71%
YoY
|
$426.2M
4.51%
YoY
|
$413.7M
1.8%
YoY
|
$426.9M
4.48%
YoY
|
$402.8M
-8.3%
YoY
|
$407.8M
-7.77%
YoY
|
$406.4M
-9.65%
YoY
|
| Other Long-Term Liabilities |
$13.69M
8.44%
YoY
|
$12.95M
10.16%
YoY
|
$11.84M
-2.03%
YoY
|
$12.17M
9.97%
YoY
|
$12.63M
30.45%
YoY
|
$11.75M
16.4%
YoY
|
$12.09M
15.75%
YoY
|
$11.07M
5.16%
YoY
|
$9.679M
-10.58%
YoY
|
$10.10M
-9.25%
YoY
|
$10.44M
-1.11%
YoY
|
$10.52M
-3.2%
YoY
|
$10.82M
4.73%
YoY
|
$11.13M
6.9%
YoY
|
$10.56M
-1.33%
YoY
|
$10.87M
4.27%
YoY
|
$10.34M
-4.31%
YoY
|
$10.41M
-7.08%
YoY
|
$10.70M
-10.07%
YoY
|
| Total Long-Term Liabilities |
$575.2M
18.93%
YoY
|
$530.3M
22.66%
YoY
|
$470.5M
7.37%
YoY
|
$467.2M
9.54%
YoY
|
$483.6M
13.46%
YoY
|
$432.3M
0.9%
YoY
|
$438.2M
-0.19%
YoY
|
$426.5M
-0.36%
YoY
|
$426.2M
-0.55%
YoY
|
$428.4M
-2.04%
YoY
|
$439.1M
3.49%
YoY
|
$428.1M
-2.21%
YoY
|
$428.6M
3.73%
YoY
|
$437.4M
4.57%
YoY
|
$424.3M
1.72%
YoY
|
$437.7M
4.47%
YoY
|
$413.2M
-8.21%
YoY
|
$418.2M
-7.76%
YoY
|
$417.1M
-9.66%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.92M
9.08%
YoY
|
$27.49M
5.42%
YoY
|
$26.02M
2.85%
YoY
|
$24.60M
1.39%
YoY
|
$23.76M
1.53%
YoY
|
$26.07M
2.57%
YoY
|
$25.30M
-1.1%
YoY
|
$24.26M
-14.42%
YoY
|
$23.40M
-16.0%
YoY
|
$25.42M
-12.24%
YoY
|
$25.58M
-8.08%
YoY
|
$28.35M
5.73%
YoY
|
$27.86M
2.73%
YoY
|
$28.96M
1.84%
YoY
|
$27.83M
-6.58%
YoY
|
$26.81M
-8.63%
YoY
|
$27.12M
-8.39%
YoY
|
$28.44M
-7.66%
YoY
|
$29.79M
-5.43%
YoY
|
| Total Long-Term Liabilities |
$575.2M
18.93%
YoY
|
$530.3M
22.66%
YoY
|
$470.5M
7.37%
YoY
|
$467.2M
9.54%
YoY
|
$483.6M
13.46%
YoY
|
$432.3M
0.9%
YoY
|
$438.2M
-0.19%
YoY
|
$426.5M
-0.36%
YoY
|
$426.2M
-0.55%
YoY
|
$428.4M
-2.04%
YoY
|
$439.1M
3.49%
YoY
|
$428.1M
-2.21%
YoY
|
$428.6M
3.73%
YoY
|
$437.4M
4.57%
YoY
|
$424.3M
1.72%
YoY
|
$437.7M
4.47%
YoY
|
$413.2M
-8.21%
YoY
|
$418.2M
-7.76%
YoY
|
$417.1M
-9.66%
YoY
|
| Total Liabilities |
$601.1M
18.47%
YoY
|
$557.8M
21.68%
YoY
|
$496.5M
7.12%
YoY
|
$491.8M
9.1%
YoY
|
$507.4M
12.84%
YoY
|
$458.4M
1.0%
YoY
|
$463.5M
-0.24%
YoY
|
$450.8M
-1.45%
YoY
|
$449.6M
-1.49%
YoY
|
$453.9M
-2.67%
YoY
|
$464.7M
2.78%
YoY
|
$457.4M
-1.53%
YoY
|
$456.4M
3.67%
YoY
|
$466.3M
4.4%
YoY
|
$452.1M
1.17%
YoY
|
$464.6M
3.61%
YoY
|
$440.3M
-8.22%
YoY
|
$446.7M
-7.75%
YoY
|
$446.9M
-9.4%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$36.19M
-3.6%
YoY
|
-$33.26M
4.44%
YoY
|
| Common Stock |
$363.7M
1.66%
YoY
|
$362.3M
1.7%
YoY
|
$360.8M
2.01%
YoY
|
$359.3M
2.05%
YoY
|
$357.8M
2.39%
YoY
|
$356.2M
2.75%
YoY
|
$353.7M
1.93%
YoY
|
$352.0M
0.62%
YoY
|
$349.4M
0.22%
YoY
|
$346.7M
0.13%
YoY
|
$347.0M
0.92%
YoY
|
$349.9M
1.89%
YoY
|
$348.7M
1.04%
YoY
|
$346.3M
0.94%
YoY
|
$343.9M
1.21%
YoY
|
$343.4M
2.1%
YoY
|
$345.1M
3.12%
YoY
|
$343.0M
2.92%
YoY
|
$339.8M
3.04%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$297.4M
-1.93%
YoY
|
$299.6M
-2.54%
YoY
|
$305.6M
0.46%
YoY
|
$303.4M
-1.27%
YoY
|
$303.2M
-0.53%
YoY
|
$307.4M
0.24%
YoY
|
$304.2M
0.69%
YoY
|
$307.3M
-1.49%
YoY
|
$304.8M
-2.83%
YoY
|
$306.7M
-2.93%
YoY
|
$302.1M
-3.88%
YoY
|
$312.0M
-1.02%
YoY
|
$313.7M
1.55%
YoY
|
$316.0M
3.48%
YoY
|
$314.3M
3.33%
YoY
|
$315.2M
3.75%
YoY
|
$308.9M
7.55%
YoY
|
$305.3M
5.01%
YoY
|
$304.2M
4.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$898.6M
10.71%
YoY
|
$857.6M
11.82%
YoY
|
$802.3M
4.35%
YoY
|
$795.6M
4.79%
YoY
|
$811.7M
7.41%
YoY
|
$767.0M
0.7%
YoY
|
$768.8M
0.14%
YoY
|
$759.2M
-1.32%
YoY
|
$755.7M
-2.01%
YoY
|
$761.6M
-2.76%
YoY
|
$767.8M
0.06%
YoY
|
$769.4M
-1.44%
YoY
|
$771.1M
2.8%
YoY
|
$783.3M
4.02%
YoY
|
$767.3M
2.04%
YoY
|
$780.7M
3.63%
YoY
|
$750.1M
-2.35%
YoY
|
$753.0M
-2.99%
YoY
|
$752.0M
-4.42%
YoY
|
Loading...