|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.47M
-16.25%
YoY
|
$30.42M
2.71%
YoY
|
$29.61M
-29.79%
YoY
|
$42.18M
8.54%
YoY
|
$38.86M
41.78%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
11.96%
YoY
|
$24.29M
-2.01%
YoY
|
$24.79M
4.24%
YoY
|
$23.78M
4.16%
YoY
|
$22.83M
-0.57%
YoY
|
| Cash From Operating Activities |
$37.52M
-3.94%
YoY
|
$39.06M
-15.19%
YoY
|
$46.05M
4.2%
YoY
|
$44.20M
-8.99%
YoY
|
$48.56M
38.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$194.9M
301.09%
YoY
|
$48.60M
244.77%
YoY
|
$14.10M
-74.74%
YoY
|
$55.79M
-294.8%
YoY
|
-$28.64M
-3.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$72.03M
23.55%
YoY
|
$58.30M
23.91%
YoY
|
$47.05M
54.39%
YoY
|
$30.47M
-41.41%
YoY
|
$52.01M
74.12%
YoY
|
| Cash From Investing Activities |
-$122.9M
-1366.18%
YoY
|
$9.705M
-70.55%
YoY
|
$32.96M
-230.17%
YoY
|
-$25.32M
-208.33%
YoY
|
$23.37M
6918.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.638M
83.93%
YoY
|
$5.240M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.97M
-267.2%
YoY
|
-$32.88M
-42.01%
YoY
|
-$56.69M
100.55%
YoY
|
-$28.27M
-58.93%
YoY
|
-$68.83M
103.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.52M
-3.94%
YoY
|
$39.06M
-15.19%
YoY
|
$46.05M
4.2%
YoY
|
$44.20M
-8.99%
YoY
|
$48.56M
38.25%
YoY
|
| Cash From Investing Activities |
-$122.9M
-1366.18%
YoY
|
$9.705M
-70.55%
YoY
|
$32.96M
-230.17%
YoY
|
-$25.32M
-208.33%
YoY
|
$23.37M
6918.32%
YoY
|
| Cash From Financing Activities |
$54.97M
-267.2%
YoY
|
-$32.88M
-42.01%
YoY
|
-$56.69M
100.55%
YoY
|
-$28.27M
-58.93%
YoY
|
-$68.83M
103.26%
YoY
|
| Net Change In Cash |
-$30.40M
-291.31%
YoY
|
$15.89M
-28.8%
YoY
|
$22.32M
-337.67%
YoY
|
-$9.389M
-402.68%
YoY
|
$3.102M
94.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.52M
-3.94%
YoY
|
$39.06M
-15.19%
YoY
|
$46.05M
4.2%
YoY
|
$44.20M
-8.99%
YoY
|
$48.56M
38.25%
YoY
|
| Capital Expenditures |
$194.9M
301.09%
YoY
|
$48.60M
244.77%
YoY
|
$14.10M
-74.74%
YoY
|
$55.79M
-294.8%
YoY
|
-$28.64M
-3.05%
YoY
|
| Free Cash Flow |
-$157.4M
1550.33%
YoY
|
-$9.537M
-129.84%
YoY
|
$31.96M
-375.64%
YoY
|
-$11.59M
-115.02%
YoY
|
$77.20M
19.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.237M
50.11%
YoY
|
$2.078M
-80.27%
YoY
|
$10.48M
102.4%
YoY
|
$8.431M
-11.75%
YoY
|
$4.155M
-19.4%
YoY
|
$10.53M
-29.61%
YoY
|
$5.177M
88.46%
YoY
|
$9.553M
54.11%
YoY
|
$5.155M
-4.29%
YoY
|
$14.96M
68.43%
YoY
|
$2.747M
-61.87%
YoY
|
$6.199M
-63.03%
YoY
|
$5.386M
-42.23%
YoY
|
$8.883M
36.51%
YoY
|
$7.204M
18.9%
YoY
|
$16.77M
-28.13%
YoY
|
$9.323M
214.75%
YoY
|
$6.507M
82.17%
YoY
|
$6.059M
-55.85%
YoY
|
| Depreciation, Depletion And Amortization |
$8.570M
30.94%
YoY
|
$7.126M
15.46%
YoY
|
$6.698M
9.21%
YoY
|
$6.827M
14.45%
YoY
|
$6.545M
8.7%
YoY
|
$6.172M
-0.77%
YoY
|
$6.133M
-2.81%
YoY
|
$5.965M
-2.44%
YoY
|
$6.021M
-2.02%
YoY
|
$6.220M
2.59%
YoY
|
$6.310M
5.7%
YoY
|
$6.114M
3.54%
YoY
|
$6.145M
5.17%
YoY
|
$6.063M
4.95%
YoY
|
$5.970M
6.68%
YoY
|
$5.905M
3.61%
YoY
|
$5.843M
1.49%
YoY
|
$5.777M
0.3%
YoY
|
$5.596M
-2.17%
YoY
|
| Cash From Operating Activities |
$11.22M
2.06%
YoY
|
$4.423M
-61.77%
YoY
|
$10.87M
9.07%
YoY
|
$11.23M
30.33%
YoY
|
$11.00M
23.45%
YoY
|
$11.57M
16.02%
YoY
|
$9.969M
-10.61%
YoY
|
$8.615M
-15.69%
YoY
|
$8.907M
-39.46%
YoY
|
$9.971M
6.33%
YoY
|
$11.15M
1.1%
YoY
|
$10.22M
-31.69%
YoY
|
$14.71M
66.59%
YoY
|
$9.377M
-21.86%
YoY
|
$11.03M
16.87%
YoY
|
$14.96M
-4.55%
YoY
|
$8.831M
-22.89%
YoY
|
$12.00M
26.99%
YoY
|
$9.439M
24.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.90M
-34.84%
YoY
|
$78.96M
5235.41%
YoY
|
$25.10M
-25.79%
YoY
|
$443.0K
-96.44%
YoY
|
$90.40M
10611.37%
YoY
|
$1.480M
51.17%
YoY
|
$33.83M
229.9%
YoY
|
$12.45M
482.18%
YoY
|
$844.0K
16.41%
YoY
|
$979.0K
-92.09%
YoY
|
$10.25M
-1027.03%
YoY
|
$2.138M
-106.61%
YoY
|
$725.0K
-107.29%
YoY
|
$12.37M
-235.99%
YoY
|
-$1.106M
-88.89%
YoY
|
-$32.37M
256.78%
YoY
|
-$9.944M
1849.8%
YoY
|
-$9.099M
2174.75%
YoY
|
-$9.959M
2591.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.791M
140.8%
YoY
|
$21.37M
2.18%
YoY
|
$18.84M
45.46%
YoY
|
$27.76M
27.52%
YoY
|
$4.066M
52.28%
YoY
|
$20.91M
-39.43%
YoY
|
$12.95M
314.37%
YoY
|
$21.77M
277.18%
YoY
|
$2.670M
-26.43%
YoY
|
$34.52M
-17536.36%
YoY
|
$3.125M
-59.27%
YoY
|
$5.772M
-54.9%
YoY
|
$3.629M
-64.43%
YoY
|
-$198.0K
-103.6%
YoY
|
$7.673M
-2.24%
YoY
|
$12.80M
-67.01%
YoY
|
$10.20M
-7947.69%
YoY
|
$5.503M
25.64%
YoY
|
$7.849M
-56.71%
YoY
|
| Cash From Investing Activities |
-$49.11M
-43.12%
YoY
|
-$57.60M
-396.42%
YoY
|
-$6.266M
-69.98%
YoY
|
$27.32M
193.0%
YoY
|
-$86.34M
-4828.26%
YoY
|
$19.43M
-42.07%
YoY
|
-$20.88M
192.87%
YoY
|
$9.324M
156.58%
YoY
|
$1.826M
-37.12%
YoY
|
$33.55M
-366.82%
YoY
|
-$7.128M
-208.54%
YoY
|
$3.634M
-118.57%
YoY
|
$2.904M
1025.58%
YoY
|
-$12.57M
249.61%
YoY
|
$6.567M
-411.23%
YoY
|
-$19.57M
-165.85%
YoY
|
$258.0K
-140.19%
YoY
|
-$3.596M
-190.35%
YoY
|
-$2.110M
-111.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.81M
7.7%
YoY
|
$48.86M
-443.86%
YoY
|
-$7.155M
-756.42%
YoY
|
-$27.42M
184.11%
YoY
|
$40.68M
-502.58%
YoY
|
-$14.21M
-36.59%
YoY
|
$1.090M
-116.03%
YoY
|
-$9.651M
-6.93%
YoY
|
-$10.10M
-40.96%
YoY
|
-$22.41M
1424.35%
YoY
|
-$6.801M
-71.31%
YoY
|
-$10.37M
-195.67%
YoY
|
-$17.11M
22.8%
YoY
|
-$1.470M
-76.19%
YoY
|
-$23.70M
147.28%
YoY
|
$10.84M
-126.62%
YoY
|
-$13.94M
12.81%
YoY
|
-$6.174M
-57.91%
YoY
|
-$9.585M
-67.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.22M
2.06%
YoY
|
$4.423M
-61.77%
YoY
|
$10.87M
9.07%
YoY
|
$11.23M
30.33%
YoY
|
$11.00M
23.45%
YoY
|
$11.57M
16.02%
YoY
|
$9.969M
-10.61%
YoY
|
$8.615M
-15.69%
YoY
|
$8.907M
-39.46%
YoY
|
$9.971M
6.33%
YoY
|
$11.15M
1.1%
YoY
|
$10.22M
-31.69%
YoY
|
$14.71M
66.59%
YoY
|
$9.377M
-21.86%
YoY
|
$11.03M
16.87%
YoY
|
$14.96M
-4.55%
YoY
|
$8.831M
-22.89%
YoY
|
$12.00M
26.99%
YoY
|
$9.439M
24.85%
YoY
|
| Cash From Investing Activities |
-$49.11M
-43.12%
YoY
|
-$57.60M
-396.42%
YoY
|
-$6.266M
-69.98%
YoY
|
$27.32M
193.0%
YoY
|
-$86.34M
-4828.26%
YoY
|
$19.43M
-42.07%
YoY
|
-$20.88M
192.87%
YoY
|
$9.324M
156.58%
YoY
|
$1.826M
-37.12%
YoY
|
$33.55M
-366.82%
YoY
|
-$7.128M
-208.54%
YoY
|
$3.634M
-118.57%
YoY
|
$2.904M
1025.58%
YoY
|
-$12.57M
249.61%
YoY
|
$6.567M
-411.23%
YoY
|
-$19.57M
-165.85%
YoY
|
$258.0K
-140.19%
YoY
|
-$3.596M
-190.35%
YoY
|
-$2.110M
-111.88%
YoY
|
| Cash From Financing Activities |
$43.81M
7.7%
YoY
|
$48.86M
-443.86%
YoY
|
-$7.155M
-756.42%
YoY
|
-$27.42M
184.11%
YoY
|
$40.68M
-502.58%
YoY
|
-$14.21M
-36.59%
YoY
|
$1.090M
-116.03%
YoY
|
-$9.651M
-6.93%
YoY
|
-$10.10M
-40.96%
YoY
|
-$22.41M
1424.35%
YoY
|
-$6.801M
-71.31%
YoY
|
-$10.37M
-195.67%
YoY
|
-$17.11M
22.8%
YoY
|
-$1.470M
-76.19%
YoY
|
-$23.70M
147.28%
YoY
|
$10.84M
-126.62%
YoY
|
-$13.94M
12.81%
YoY
|
-$6.174M
-57.91%
YoY
|
-$9.585M
-67.88%
YoY
|
| Net Change In Cash |
$5.918M
-117.07%
YoY
|
-$4.312M
-125.68%
YoY
|
-$2.548M
-74.05%
YoY
|
$11.13M
34.27%
YoY
|
-$34.67M
-5611.13%
YoY
|
$16.79M
-20.46%
YoY
|
-$9.817M
253.51%
YoY
|
$8.288M
138.02%
YoY
|
$629.0K
25.3%
YoY
|
$21.11M
-552.48%
YoY
|
-$2.777M
-54.51%
YoY
|
$3.482M
-44.08%
YoY
|
$502.0K
-110.36%
YoY
|
-$4.665M
-309.1%
YoY
|
-$6.104M
170.57%
YoY
|
$6.227M
33.43%
YoY
|
-$4.847M
214.13%
YoY
|
$2.231M
-279.92%
YoY
|
-$2.256M
-50.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.22M
2.06%
YoY
|
$4.423M
-61.77%
YoY
|
$10.87M
9.07%
YoY
|
$11.23M
30.33%
YoY
|
$11.00M
23.45%
YoY
|
$11.57M
16.02%
YoY
|
$9.969M
-10.61%
YoY
|
$8.615M
-15.69%
YoY
|
$8.907M
-39.46%
YoY
|
$9.971M
6.33%
YoY
|
$11.15M
1.1%
YoY
|
$10.22M
-31.69%
YoY
|
$14.71M
66.59%
YoY
|
$9.377M
-21.86%
YoY
|
$11.03M
16.87%
YoY
|
$14.96M
-4.55%
YoY
|
$8.831M
-22.89%
YoY
|
$12.00M
26.99%
YoY
|
$9.439M
24.85%
YoY
|
| Capital Expenditures |
$58.90M
-34.84%
YoY
|
$78.96M
5235.41%
YoY
|
$25.10M
-25.79%
YoY
|
$443.0K
-96.44%
YoY
|
$90.40M
10611.37%
YoY
|
$1.480M
51.17%
YoY
|
$33.83M
229.9%
YoY
|
$12.45M
482.18%
YoY
|
$844.0K
16.41%
YoY
|
$979.0K
-92.09%
YoY
|
$10.25M
-1027.03%
YoY
|
$2.138M
-106.61%
YoY
|
$725.0K
-107.29%
YoY
|
$12.37M
-235.99%
YoY
|
-$1.106M
-88.89%
YoY
|
-$32.37M
256.78%
YoY
|
-$9.944M
1849.8%
YoY
|
-$9.099M
2174.75%
YoY
|
-$9.959M
2591.62%
YoY
|
| Free Cash Flow |
-$47.68M
-39.95%
YoY
|
-$74.54M
-838.91%
YoY
|
-$14.23M
-40.36%
YoY
|
$10.79M
-381.45%
YoY
|
-$79.41M
-1084.84%
YoY
|
$10.09M
12.19%
YoY
|
-$23.86M
-2753.62%
YoY
|
-$3.832M
-147.43%
YoY
|
$8.063M
-42.35%
YoY
|
$8.992M
-400.03%
YoY
|
$899.0K
-92.59%
YoY
|
$8.080M
-82.93%
YoY
|
$13.99M
-25.5%
YoY
|
-$2.997M
-114.2%
YoY
|
$12.14M
-37.43%
YoY
|
$47.32M
91.27%
YoY
|
$18.78M
56.94%
YoY
|
$21.10M
114.21%
YoY
|
$19.40M
144.62%
YoY
|
Loading...