$OM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$OM

$4.50 -$0.10 (2.17%)

Deep Research with AI Research

Overview

$OM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$119.5M 5.09% YoY	$113.7M -12.8% YoY	$130.4M 13.0% YoY	$115.4M 12.45% YoY	$102.6M 105.47% YoY
Cost Of Revenue	$72.72M -3.2% YoY	$75.13M -25.89% YoY	$101.4M 3.93% YoY	$97.54M 2.68% YoY	$94.99M 50.85% YoY
Gross Profit	$46.75M 21.24% YoY	$38.56M 32.98% YoY	$29.00M 62.62% YoY	$17.83M 134.4% YoY	$7.608M -158.36% YoY
Selling, General & Admin	$92.23M -18.77% YoY	$113.5M -19.74% YoY	$141.5M 8.82% YoY	$130.0M 28.22% YoY	$101.4M 34.14% YoY
Research & Development	$21.24M -44.7% YoY	$38.40M -33.0% YoY	$57.31M 17.3% YoY	$48.86M 32.97% YoY	$36.74M 27.35% YoY
Depreciation & Amortization	$4.341M -24.21% YoY	$5.728M -1.41% YoY	$5.810M 12.4% YoY	$5.169M 0.14% YoY	$5.162M 63.41% YoY
Operating Expenses	$113.5M -25.33% YoY	$151.9M -23.56% YoY	$198.8M 11.14% YoY	$178.9M 29.48% YoY	$138.1M 32.27% YoY
Operating Profit	-$66.71M -41.16% YoY	-$113.4M -33.22% YoY	-$169.8M 5.43% YoY	-$161.0M 23.37% YoY	-$130.5M 11.11% YoY
Interest Expense	$13.95M -41.55% YoY	$23.87M 88.33% YoY	$12.68M 255.44% YoY	$3.566M 107.93% YoY	$1.715M -40.68% YoY
Other Income/Expense, Net	$7.408M -24.11% YoY	$9.761M -4.03% YoY	$10.17M 209.05% YoY	$3.291M 560.84% YoY	$498.0K -5.32% YoY
Pretax Income	-$80.94M -36.51% YoY	-$127.5M -26.0% YoY	-$172.3M 5.91% YoY	-$162.7M 23.47% YoY	-$131.7M 8.43% YoY
Income Tax	$718.0K 46.23% YoY	$491.0K -6.12% YoY	$523.0K 77.29% YoY	$295.0K 48.24% YoY	$199.0K N/A
Net Earnings	-$81.70M -36.17% YoY	-$128.0M -25.93% YoY	-$172.8M 6.04% YoY	-$163.0M 23.51% YoY	-$131.9M 8.6% YoY
Basic Earnings Per Share	-$5.37 118.29% YoY	-$2.46 -29.31% YoY	-$3.48 2.96% YoY	-$3.38 16.96% YoY	-$2.89 -40.41% YoY
Diluted Earnings Per Share	-$5.37 118.29% YoY	-$2.46 -29.31% YoY	-$3.48 2.96% YoY	-$3.38 -100.0% YoY	-$2.894M 1.76% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	15.21K -70.72% YoY	51.95K 4.77% YoY	49.59K 2.96% YoY	48.16K 5.64% YoY	45.59K 178.7% YoY
Diluted Shares Outstanding	15.21K -70.72% YoY	51.95K 4.77% YoY	49.59K 2.96% YoY	48.16K 5.64% YoY	45.59K 178.7% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$27.86M -6.35% YoY	$28.87M -2.01% YoY	$29.43M 2.67% YoY	$31.42M 14.72% YoY	$29.75M 5.62% YoY	$29.47M -3.41% YoY	$28.67M -5.59% YoY	$27.39M -24.01% YoY	$28.17M -15.83% YoY	$30.51M -4.69% YoY	$30.36M 9.37% YoY	$36.04M 43.83% YoY	$33.47M 9.55% YoY	$32.01M 13.69% YoY	$27.76M 5.48% YoY	$25.06M -0.63% YoY	$30.55M 33.31% YoY	$28.15M 63.23% YoY	$26.32M 91.32% YoY
Cost Of Revenue	$15.77M -15.62% YoY	$16.64M -11.1% YoY	$17.84M -5.33% YoY	$19.55M 11.05% YoY	$18.69M -6.35% YoY	$18.72M -17.88% YoY	$18.85M -18.78% YoY	$17.61M -37.87% YoY	$19.95M -26.21% YoY	$22.80M -14.73% YoY	$23.21M -0.94% YoY	$28.34M 33.19% YoY	$27.04M 3.57% YoY	$26.73M 7.66% YoY	$23.43M 0.23% YoY	$21.28M -11.96% YoY	$26.11M 15.38% YoY	$24.83M 47.54% YoY	$23.37M 23.78% YoY
Gross Profit	$12.10M 9.3% YoY	$12.23M 13.81% YoY	$11.59M 18.02% YoY	$11.87M 21.31% YoY	$11.07M 34.7% YoY	$10.75M 39.35% YoY	$9.820M 37.21% YoY	$9.782M 26.99% YoY	$8.215M 27.8% YoY	$7.712M 46.25% YoY	$7.157M 65.06% YoY	$7.703M 103.68% YoY	$6.428M 44.71% YoY	$5.273M 58.78% YoY	$4.336M 47.18% YoY	$3.782M 259.51% YoY	$4.442M 1437.02% YoY	$3.321M 696.4% YoY	$2.946M -157.47% YoY
Selling, General & Admin	$23.40M 6.59% YoY	$24.81M 0.35% YoY	$22.03M -13.69% YoY	$23.44M -23.92% YoY	$21.95M -32.44% YoY	$24.72M -24.02% YoY	$25.52M -30.15% YoY	$30.81M -15.06% YoY	$32.49M -10.04% YoY	$32.53M -3.33% YoY	$36.54M 13.2% YoY	$36.28M 6.75% YoY	$36.12M 20.06% YoY	$33.65M 2.88% YoY	$32.28M 38.2% YoY	$33.98M 48.22% YoY	$30.09M 34.34% YoY	$32.71M 34.89% YoY	$23.36M -11.64% YoY
Research & Development	$5.618M 1.87% YoY	$5.055M -35.92% YoY	$5.376M -33.95% YoY	$5.289M -45.66% YoY	$5.515M -56.35% YoY	$7.889M -37.05% YoY	$8.139M -49.37% YoY	$9.734M -34.7% YoY	$12.64M -8.4% YoY	$12.53M 9.51% YoY	$16.08M 23.1% YoY	$14.91M 10.24% YoY	$13.79M 27.35% YoY	$11.44M 0.3% YoY	$13.06M 34.23% YoY	$13.52M 68.34% YoY	$10.83M 43.08% YoY	$11.41M 46.66% YoY	$9.729M 6.04% YoY
Depreciation & Amortization	$795.0K -38.56% YoY	$881.0K -37.34% YoY	$1.011M -27.32% YoY	$1.155M -21.48% YoY	$1.294M -11.37% YoY	$1.406M -3.03% YoY	$1.391M -4.73% YoY	$1.471M -2.84% YoY	$1.460M 5.49% YoY	$1.450M 14.26% YoY	$1.460M 11.11% YoY	$1.514M 14.35% YoY	$1.384M 9.67% YoY	$1.269M -2.08% YoY	$1.314M 0.08% YoY	$1.324M 1.61% YoY	$1.262M 1.28% YoY	$1.296M -32.85% YoY	$1.313M 143.15% YoY
Operating Expenses	$29.01M 5.64% YoY	$29.86M -8.42% YoY	$27.40M -18.59% YoY	$28.73M -29.14% YoY	$27.47M -39.14% YoY	$32.61M -27.64% YoY	$33.66M -36.02% YoY	$40.55M -20.78% YoY	$45.13M -9.59% YoY	$45.07M -0.07% YoY	$52.61M 16.05% YoY	$51.18M 7.74% YoY	$49.91M 21.99% YoY	$45.10M 2.21% YoY	$45.34M 37.03% YoY	$47.50M 53.44% YoY	$40.92M 36.55% YoY	$44.12M 37.75% YoY	$33.08M -7.09% YoY
Operating Profit	-$16.92M 3.17% YoY	-$17.63M -19.35% YoY	-$15.81M -33.67% YoY	-$16.87M -45.18% YoY	-$16.40M -55.57% YoY	-$21.86M -41.48% YoY	-$23.84M -47.55% YoY	-$30.76M -29.24% YoY	-$36.91M -15.12% YoY	-$37.35M -6.2% YoY	-$45.45M 10.87% YoY	-$43.48M -0.56% YoY	-$43.49M 19.22% YoY	-$39.82M -2.39% YoY	-$41.00M 36.04% YoY	-$43.72M 46.19% YoY	-$36.48M 22.91% YoY	-$40.80M 29.06% YoY	-$30.14M -26.01% YoY
Interest Expense	$3.369M -5.37% YoY	-$1.767M -53.28% YoY	$3.476M -42.72% YoY	$3.475M -42.18% YoY	$3.560M -40.35% YoY	-$3.782M 233.22% YoY	$6.068M 88.86% YoY	$6.010M 93.68% YoY	$5.968M 102.86% YoY	-$1.135M 500.53% YoY	$3.213M 466.67% YoY	$3.103M 545.11% YoY	$2.942M 597.16% YoY	-$189.0K -38.64% YoY	$567.0K 31.55% YoY	$481.0K 11.6% YoY	$422.0K 0.0% YoY	-$308.0K -28.37% YoY	$431.0K 0.7% YoY
Other Income/Expense, Net	$1.527M -22.72% YoY	N/A	$1.855M -13.68% YoY	$1.903M -22.99% YoY	$1.976M -36.22% YoY	N/A	$2.149M -16.48% YoY	$2.471M -7.38% YoY	$3.098M 16.99% YoY	N/A	$2.573M 219.63% YoY	$2.668M 481.26% YoY	$2.648M 2106.67% YoY	$0.00 N/A	$805.0K 713.13% YoY	$459.0K 179.88% YoY	$120.0K 7.14% YoY	$0.00 N/A	$99.00K -3400.0% YoY
Pretax Income	-$18.76M -26.91% YoY	-$19.40M -24.36% YoY	-$17.43M -37.19% YoY	-$18.44M -46.25% YoY	-$25.67M -35.48% YoY	-$25.64M -33.38% YoY	-$27.76M -39.78% YoY	-$34.30M -21.88% YoY	-$39.78M -9.13% YoY	-$38.49M -6.99% YoY	-$46.09M 13.08% YoY	-$43.91M 0.39% YoY	-$43.78M 19.04% YoY	-$41.38M 0.66% YoY	-$40.76M 33.77% YoY	-$43.74M 44.97% YoY	-$36.78M 22.65% YoY	-$41.11M 28.3% YoY	-$30.47M -27.96% YoY
Income Tax	$217.0K 88.7% YoY	$95.00K -2475.0% YoY	$404.0K 121.98% YoY	$104.0K -31.13% YoY	$115.0K -29.01% YoY	-$4.000K -103.57% YoY	$182.0K 111.63% YoY	$151.0K 13.53% YoY	$162.0K -15.63% YoY	$112.0K 75.0% YoY	$86.00K 330.0% YoY	$133.0K 38.54% YoY	$192.0K 66.96% YoY	$64.00K -48.8% YoY	$20.00K N/A	$96.00K 174.29% YoY	$115.0K 194.87% YoY	$125.0K N/A	N/A N/A
Net Earnings	-$19.00M -26.36% YoY	-$19.49M -23.98% YoY	-$17.84M -36.16% YoY	-$18.54M -46.19% YoY	-$25.80M -35.34% YoY	-$25.64M -33.58% YoY	-$27.94M -39.5% YoY	-$34.45M -21.78% YoY	-$39.90M -9.32% YoY	-$38.60M -6.86% YoY	-$46.18M 13.24% YoY	-$44.05M 0.47% YoY	-$44.00M 19.27% YoY	-$41.44M 0.51% YoY	-$40.78M 33.84% YoY	-$43.84M 45.12% YoY	-$36.89M 22.87% YoY	-$41.23M 28.68% YoY	-$30.47M -27.96% YoY
Basic Earnings Per Share	-$1.03 -71.86% YoY	N/A	-$1.00 81.82% YoY	-$1.04 57.58% YoY	-$3.66 369.23% YoY	N/A	-$0.55 -40.86% YoY	-$0.66 -26.67% YoY	-$0.78 -13.33% YoY	N/A	-$0.93 9.41% YoY	-$0.90 -2.17% YoY	-$0.90 15.38% YoY	N/A	-$0.85 30.77% YoY	-$0.92 39.39% YoY	-$0.78 11.43% YoY	N/A	-$0.65 -81.1% YoY
Diluted Earnings Per Share	-$1.03 -71.86% YoY	-$1.07 121.4% YoY	-$1.00 81.82% YoY	-$1.04 57.58% YoY	-$3.66 369.23% YoY	-$0.49 -36.72% YoY	-$0.55 -40.86% YoY	-$0.66 -26.67% YoY	-$0.78 -13.33% YoY	-$0.77 -8.94% YoY	-$0.93 9.41% YoY	-$0.90 -2.17% YoY	-$0.90 -100.0% YoY	-$0.84 -100.0% YoY	-$0.85 -100.0% YoY	-$0.92 39.39% YoY	-$776.9K 110983657.96% YoY	-$945.7K 126091643.12% YoY	-$654.0K 19012431.42% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	18.31M -66.02% YoY	18.15M -65.45% YoY	17.77M -65.89% YoY	17.72M -65.74% YoY	53.90M 6.71% YoY	52.54M 4.66% YoY	52.09M 4.62% YoY	51.72M 5.07% YoY	50.51M 3.84% YoY	50.20M 3.93% YoY	49.79M 3.71% YoY	49.23M 102711.24% YoY	48.64M 2.59% YoY	48.31M 2.58% YoY	48.01M 102946.49% YoY	47.88K 4.82% YoY	47.41M 10.87% YoY	47.09M 10.29% YoY	46.59K N/A
Diluted Shares Outstanding	18.37K 161.05% YoY	N/A	17.78K -64.79% YoY	17.74K -65.8% YoY	7.038K -86.17% YoY	N/A	50.50K 1.18% YoY	51.88K 5.98% YoY	50.90K 4.34% YoY	N/A	49.91K 3.71% YoY	48.95K 2.23% YoY	48.78K 2.73% YoY	N/A	48.13K 3.31% YoY	47.88K 4.82% YoY	47.49K -99.89% YoY	N/A	46.59K N/A

Loading...