|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.342B
8.38%
YoY
|
$4.929B
-1.66%
YoY
|
$5.012B
27.94%
YoY
|
$3.917B
37.1%
YoY
|
$2.857B
161.09%
YoY
|
| Depreciation, Depletion And Amortization |
$877.6M
15.94%
YoY
|
$757.0M
18.03%
YoY
|
$641.3M
16.35%
YoY
|
$551.2M
13.13%
YoY
|
$487.2M
11.92%
YoY
|
| Cash From Operating Activities |
$7.528B
21.48%
YoY
|
$6.197B
-0.9%
YoY
|
$6.253B
25.42%
YoY
|
$4.985B
12.11%
YoY
|
$4.447B
241.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.703B
-0.89%
YoY
|
$2.727B
-8.55%
YoY
|
$2.982B
2.62%
YoY
|
$2.905B
-250.86%
YoY
|
-$1.926B
33.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$203.8M
1.42%
YoY
|
$201.0M
-26.08%
YoY
|
$271.9M
80.37%
YoY
|
$150.7M
15.06%
YoY
|
$131.0M
11.77%
YoY
|
| Cash From Investing Activities |
-$2.499B
-1.07%
YoY
|
-$2.526B
-6.79%
YoY
|
-$2.710B
-1.63%
YoY
|
-$2.755B
53.48%
YoY
|
-$1.795B
35.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$474.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.558B
-23.45%
YoY
|
-$4.648B
8.03%
YoY
|
-$4.302B
-11.76%
YoY
|
-$4.876B
-1768.25%
YoY
|
$292.3M
-155.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.528B
21.48%
YoY
|
$6.197B
-0.9%
YoY
|
$6.253B
25.42%
YoY
|
$4.985B
12.11%
YoY
|
$4.447B
241.15%
YoY
|
| Cash From Investing Activities |
-$2.499B
-1.07%
YoY
|
-$2.526B
-6.79%
YoY
|
-$2.710B
-1.63%
YoY
|
-$2.755B
53.48%
YoY
|
-$1.795B
35.52%
YoY
|
| Cash From Financing Activities |
-$3.558B
-23.45%
YoY
|
-$4.648B
8.03%
YoY
|
-$4.302B
-11.76%
YoY
|
-$4.876B
-1768.25%
YoY
|
$292.3M
-155.26%
YoY
|
| Net Change In Cash |
$1.471B
-250.54%
YoY
|
-$977.2M
28.69%
YoY
|
-$759.4M
-71.29%
YoY
|
-$2.645B
-189.84%
YoY
|
$2.944B
-635.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.528B
21.48%
YoY
|
$6.197B
-0.9%
YoY
|
$6.253B
25.42%
YoY
|
$4.985B
12.11%
YoY
|
$4.447B
241.15%
YoY
|
| Capital Expenditures |
$2.703B
-0.89%
YoY
|
$2.727B
-8.55%
YoY
|
$2.982B
2.62%
YoY
|
$2.905B
-250.86%
YoY
|
-$1.926B
33.59%
YoY
|
| Free Cash Flow |
$4.825B
39.07%
YoY
|
$3.470B
6.07%
YoY
|
$3.271B
57.28%
YoY
|
$2.080B
-67.36%
YoY
|
$6.373B
132.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.233B
-4.01%
YoY
|
$1.217B
2.52%
YoY
|
$1.504B
9.22%
YoY
|
$1.335B
3.74%
YoY
|
$1.285B
19.3%
YoY
|
$1.187B
-5.14%
YoY
|
$1.377B
-2.28%
YoY
|
$1.287B
1.23%
YoY
|
$1.077B
-0.2%
YoY
|
$1.252B
10.77%
YoY
|
$1.410B
28.33%
YoY
|
$1.272B
37.55%
YoY
|
$1.079B
44.23%
YoY
|
$1.130B
11.54%
YoY
|
$1.098B
35.72%
YoY
|
$924.5M
49.13%
YoY
|
$748.1M
80.27%
YoY
|
$1.013B
323.75%
YoY
|
$809.3M
1055.45%
YoY
|
$619.9M
-443.93%
YoY
|
| Depreciation, Depletion And Amortization |
$231.3M
11.43%
YoY
|
$230.2M
14.5%
YoY
|
$222.2M
16.38%
YoY
|
$217.5M
16.92%
YoY
|
$207.6M
16.05%
YoY
|
$201.1M
17.2%
YoY
|
$191.0M
15.47%
YoY
|
$186.1M
22.31%
YoY
|
$178.9M
17.47%
YoY
|
$171.5M
15.98%
YoY
|
$165.4M
18.27%
YoY
|
$152.1M
14.52%
YoY
|
$152.3M
16.6%
YoY
|
$147.9M
15.83%
YoY
|
$139.8M
15.13%
YoY
|
$132.8M
10.7%
YoY
|
$130.6M
10.61%
YoY
|
$127.7M
13.53%
YoY
|
$121.5M
12.05%
YoY
|
$120.0M
12.27%
YoY
|
| Cash From Operating Activities |
$1.729B
-9.85%
YoY
|
$1.851B
-1.03%
YoY
|
$1.940B
10.65%
YoY
|
$1.819B
74.52%
YoY
|
$1.918B
25.28%
YoY
|
$1.870B
9.97%
YoY
|
$1.753B
17.0%
YoY
|
$1.042B
-41.36%
YoY
|
$1.531B
19.95%
YoY
|
$1.701B
8.74%
YoY
|
$1.498B
-7.96%
YoY
|
$1.777B
65.16%
YoY
|
$1.276B
77.94%
YoY
|
$1.564B
28.87%
YoY
|
$1.628B
18.02%
YoY
|
$1.076B
-3.74%
YoY
|
$717.4M
-2.55%
YoY
|
$1.214B
101.67%
YoY
|
$1.379B
262.9%
YoY
|
$1.118B
-370.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$841.6M
2.19%
YoY
|
$731.1M
-17.86%
YoY
|
$541.8M
-26.56%
YoY
|
$606.1M
1.59%
YoY
|
$823.6M
63.91%
YoY
|
$890.0M
-21.73%
YoY
|
$737.7M
34.86%
YoY
|
$596.6M
-5.39%
YoY
|
$502.5M
-24.65%
YoY
|
$1.137B
-15.46%
YoY
|
$547.0M
-184.5%
YoY
|
$630.6M
-199.16%
YoY
|
$666.8M
-340.71%
YoY
|
$1.345B
-321.22%
YoY
|
-$647.4M
64.22%
YoY
|
-$636.0M
53.95%
YoY
|
-$277.0M
-45.74%
YoY
|
-$608.0M
56.03%
YoY
|
-$394.2M
8.11%
YoY
|
-$413.1M
-20.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.46M
19.58%
YoY
|
$68.19M
148.14%
YoY
|
$73.71M
69.12%
YoY
|
$19.73M
-62.39%
YoY
|
$42.20M
-45.51%
YoY
|
$27.48M
-57.95%
YoY
|
$43.59M
4.81%
YoY
|
$52.46M
-32.66%
YoY
|
$77.45M
-11.02%
YoY
|
$65.34M
35.21%
YoY
|
$41.59M
22.17%
YoY
|
$77.90M
90.65%
YoY
|
$87.03M
216.46%
YoY
|
$48.33M
-3.61%
YoY
|
$34.04M
1.48%
YoY
|
$40.86M
48.34%
YoY
|
$27.50M
39.1%
YoY
|
$50.14M
114.55%
YoY
|
$33.54M
105.8%
YoY
|
$27.54M
-27.59%
YoY
|
| Cash From Investing Activities |
-$791.2M
1.25%
YoY
|
-$662.9M
-23.14%
YoY
|
-$468.1M
-32.57%
YoY
|
-$586.4M
7.76%
YoY
|
-$781.4M
83.84%
YoY
|
-$862.5M
-19.53%
YoY
|
-$694.1M
37.33%
YoY
|
-$544.2M
-1.55%
YoY
|
-$425.0M
-26.69%
YoY
|
-$1.072B
-17.35%
YoY
|
-$505.5M
-17.59%
YoY
|
-$552.7M
-7.12%
YoY
|
-$579.8M
132.36%
YoY
|
-$1.297B
132.44%
YoY
|
-$613.4M
70.06%
YoY
|
-$595.1M
54.35%
YoY
|
-$249.5M
-49.15%
YoY
|
-$557.9M
52.29%
YoY
|
-$360.7M
3.54%
YoY
|
-$385.6M
-19.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
-$2.460M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$474.9M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$375.7M
-27.68%
YoY
|
-$2.535B
43.34%
YoY
|
-$376.8M
29.97%
YoY
|
-$126.5M
-94.62%
YoY
|
-$519.4M
118.54%
YoY
|
-$1.769B
564.76%
YoY
|
-$289.9M
-63.67%
YoY
|
-$2.352B
15.07%
YoY
|
-$237.7M
-80.1%
YoY
|
-$266.1M
-126.65%
YoY
|
-$798.0M
14.31%
YoY
|
-$2.044B
2.56%
YoY
|
-$1.195B
-62.47%
YoY
|
$998.5M
62.81%
YoY
|
-$698.1M
20.59%
YoY
|
-$1.993B
-651.3%
YoY
|
-$3.183B
2976.23%
YoY
|
$613.3M
-692.01%
YoY
|
-$578.9M
502.96%
YoY
|
$361.4M
-470.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.729B
-9.85%
YoY
|
$1.851B
-1.03%
YoY
|
$1.940B
10.65%
YoY
|
$1.819B
74.52%
YoY
|
$1.918B
25.28%
YoY
|
$1.870B
9.97%
YoY
|
$1.753B
17.0%
YoY
|
$1.042B
-41.36%
YoY
|
$1.531B
19.95%
YoY
|
$1.701B
8.74%
YoY
|
$1.498B
-7.96%
YoY
|
$1.777B
65.16%
YoY
|
$1.276B
77.94%
YoY
|
$1.564B
28.87%
YoY
|
$1.628B
18.02%
YoY
|
$1.076B
-3.74%
YoY
|
$717.4M
-2.55%
YoY
|
$1.214B
101.67%
YoY
|
$1.379B
262.9%
YoY
|
$1.118B
-370.22%
YoY
|
| Cash From Investing Activities |
-$791.2M
1.25%
YoY
|
-$662.9M
-23.14%
YoY
|
-$468.1M
-32.57%
YoY
|
-$586.4M
7.76%
YoY
|
-$781.4M
83.84%
YoY
|
-$862.5M
-19.53%
YoY
|
-$694.1M
37.33%
YoY
|
-$544.2M
-1.55%
YoY
|
-$425.0M
-26.69%
YoY
|
-$1.072B
-17.35%
YoY
|
-$505.5M
-17.59%
YoY
|
-$552.7M
-7.12%
YoY
|
-$579.8M
132.36%
YoY
|
-$1.297B
132.44%
YoY
|
-$613.4M
70.06%
YoY
|
-$595.1M
54.35%
YoY
|
-$249.5M
-49.15%
YoY
|
-$557.9M
52.29%
YoY
|
-$360.7M
3.54%
YoY
|
-$385.6M
-19.76%
YoY
|
| Cash From Financing Activities |
-$375.7M
-27.68%
YoY
|
-$2.535B
43.34%
YoY
|
-$376.8M
29.97%
YoY
|
-$126.5M
-94.62%
YoY
|
-$519.4M
118.54%
YoY
|
-$1.769B
564.76%
YoY
|
-$289.9M
-63.67%
YoY
|
-$2.352B
15.07%
YoY
|
-$237.7M
-80.1%
YoY
|
-$266.1M
-126.65%
YoY
|
-$798.0M
14.31%
YoY
|
-$2.044B
2.56%
YoY
|
-$1.195B
-62.47%
YoY
|
$998.5M
62.81%
YoY
|
-$698.1M
20.59%
YoY
|
-$1.993B
-651.3%
YoY
|
-$3.183B
2976.23%
YoY
|
$613.3M
-692.01%
YoY
|
-$578.9M
502.96%
YoY
|
$361.4M
-470.79%
YoY
|
| Net Change In Cash |
$562.5M
-8.89%
YoY
|
-$1.347B
77.04%
YoY
|
$1.095B
42.39%
YoY
|
$1.106B
-159.68%
YoY
|
$617.4M
-28.9%
YoY
|
-$760.9M
-309.61%
YoY
|
$768.8M
295.0%
YoY
|
-$1.853B
126.3%
YoY
|
$868.4M
-274.39%
YoY
|
$363.0M
-71.32%
YoY
|
$194.6M
-38.45%
YoY
|
-$819.0M
-45.82%
YoY
|
-$498.0M
-81.66%
YoY
|
$1.266B
-0.25%
YoY
|
$316.2M
-28.06%
YoY
|
-$1.512B
-238.21%
YoY
|
-$2.716B
-2014.36%
YoY
|
$1.269B
862.11%
YoY
|
$439.5M
-783.24%
YoY
|
$1.094B
-210.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.729B
-9.85%
YoY
|
$1.851B
-1.03%
YoY
|
$1.940B
10.65%
YoY
|
$1.819B
74.52%
YoY
|
$1.918B
25.28%
YoY
|
$1.870B
9.97%
YoY
|
$1.753B
17.0%
YoY
|
$1.042B
-41.36%
YoY
|
$1.531B
19.95%
YoY
|
$1.701B
8.74%
YoY
|
$1.498B
-7.96%
YoY
|
$1.777B
65.16%
YoY
|
$1.276B
77.94%
YoY
|
$1.564B
28.87%
YoY
|
$1.628B
18.02%
YoY
|
$1.076B
-3.74%
YoY
|
$717.4M
-2.55%
YoY
|
$1.214B
101.67%
YoY
|
$1.379B
262.9%
YoY
|
$1.118B
-370.22%
YoY
|
| Capital Expenditures |
$841.6M
2.19%
YoY
|
$731.1M
-17.86%
YoY
|
$541.8M
-26.56%
YoY
|
$606.1M
1.59%
YoY
|
$823.6M
63.91%
YoY
|
$890.0M
-21.73%
YoY
|
$737.7M
34.86%
YoY
|
$596.6M
-5.39%
YoY
|
$502.5M
-24.65%
YoY
|
$1.137B
-15.46%
YoY
|
$547.0M
-184.5%
YoY
|
$630.6M
-199.16%
YoY
|
$666.8M
-340.71%
YoY
|
$1.345B
-321.22%
YoY
|
-$647.4M
64.22%
YoY
|
-$636.0M
53.95%
YoY
|
-$277.0M
-45.74%
YoY
|
-$608.0M
56.03%
YoY
|
-$394.2M
8.11%
YoY
|
-$413.1M
-20.33%
YoY
|
| Free Cash Flow |
$887.7M
-18.9%
YoY
|
$1.120B
14.24%
YoY
|
$1.398B
37.7%
YoY
|
$1.213B
172.15%
YoY
|
$1.095B
6.42%
YoY
|
$980.5M
73.92%
YoY
|
$1.015B
6.73%
YoY
|
$445.7M
-61.13%
YoY
|
$1.029B
68.73%
YoY
|
$563.8M
157.31%
YoY
|
$951.1M
-58.2%
YoY
|
$1.147B
-33.02%
YoY
|
$609.6M
-38.69%
YoY
|
$219.1M
-87.97%
YoY
|
$2.275B
28.29%
YoY
|
$1.712B
11.83%
YoY
|
$994.4M
-20.23%
YoY
|
$1.822B
83.73%
YoY
|
$1.773B
138.14%
YoY
|
$1.531B
1360.39%
YoY
|
Loading...