|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.350M
-97.86%
YoY
|
-$156.8M
33.11%
YoY
|
-$117.8M
-348.52%
YoY
|
$47.40M
-75.6%
YoY
|
$194.2M
-240.69%
YoY
|
| Depreciation, Depletion And Amortization |
$964.0K
1.47%
YoY
|
$950.0K
3.26%
YoY
|
$920.0K
-3.36%
YoY
|
$952.0K
-31.31%
YoY
|
$1.386M
-14.44%
YoY
|
| Cash From Operating Activities |
-$116.1M
-21.98%
YoY
|
-$148.8M
-299.2%
YoY
|
$74.70M
-186.36%
YoY
|
-$86.50M
-21.16%
YoY
|
-$109.7M
9.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.00K
-60.61%
YoY
|
$165.0K
-61.27%
YoY
|
$426.0K
276.99%
YoY
|
$113.0K
-59.21%
YoY
|
$277.0K
-2.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$164.6M
99.79%
YoY
|
$82.38M
195.49%
YoY
|
$27.88M
-121.88%
YoY
|
-$127.5M
-165.7%
YoY
|
$194.0M
-390.62%
YoY
|
| Cash From Investing Activities |
$164.5M
100.11%
YoY
|
$82.22M
199.47%
YoY
|
$27.45M
-121.52%
YoY
|
-$127.6M
-165.85%
YoY
|
$193.7M
-388.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$11.85M
154.64%
YoY
|
$4.654M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.17M
-167.06%
YoY
|
$62.88M
-159.27%
YoY
|
-$106.1M
-185.38%
YoY
|
$124.2M
1866.26%
YoY
|
$6.319M
-96.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$116.1M
-21.98%
YoY
|
-$148.8M
-299.2%
YoY
|
$74.70M
-186.36%
YoY
|
-$86.50M
-21.16%
YoY
|
-$109.7M
9.63%
YoY
|
| Cash From Investing Activities |
$164.5M
100.11%
YoY
|
$82.22M
199.47%
YoY
|
$27.45M
-121.52%
YoY
|
-$127.6M
-165.85%
YoY
|
$193.7M
-388.99%
YoY
|
| Cash From Financing Activities |
-$42.17M
-167.06%
YoY
|
$62.88M
-159.27%
YoY
|
-$106.1M
-185.38%
YoY
|
$124.2M
1866.26%
YoY
|
$6.319M
-96.38%
YoY
|
| Net Change In Cash |
$6.260M
-268.96%
YoY
|
-$3.705M
-5.1%
YoY
|
-$3.904M
-95.65%
YoY
|
-$89.80M
-199.44%
YoY
|
$90.31M
1117.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$116.1M
-21.98%
YoY
|
-$148.8M
-299.2%
YoY
|
$74.70M
-186.36%
YoY
|
-$86.50M
-21.16%
YoY
|
-$109.7M
9.63%
YoY
|
| Capital Expenditures |
$65.00K
-60.61%
YoY
|
$165.0K
-61.27%
YoY
|
$426.0K
276.99%
YoY
|
$113.0K
-59.21%
YoY
|
$277.0K
-2.12%
YoY
|
| Free Cash Flow |
-$116.2M
-22.02%
YoY
|
-$149.0M
-300.56%
YoY
|
$74.27M
-185.75%
YoY
|
-$86.61M
-21.26%
YoY
|
-$110.0M
9.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.06M
-267.54%
YoY
|
$86.45M
-375.69%
YoY
|
-$30.92M
-4.08%
YoY
|
-$25.42M
-54.63%
YoY
|
-$33.46M
-10.02%
YoY
|
-$31.36M
245.81%
YoY
|
-$32.23M
-14.73%
YoY
|
-$56.04M
50.24%
YoY
|
-$37.18M
10.34%
YoY
|
-$9.068M
-107.04%
YoY
|
-$37.80M
116.54%
YoY
|
-$37.30M
20.91%
YoY
|
-$33.70M
2.09%
YoY
|
$128.7M
-33.72%
YoY
|
-$17.46M
-23.11%
YoY
|
-$30.85M
7.89%
YoY
|
-$33.01M
-5.92%
YoY
|
$194.2M
-621.11%
YoY
|
-$22.70M
-40.97%
YoY
|
| Depreciation, Depletion And Amortization |
$239.0K
-17.3%
YoY
|
$235.0K
-21.93%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$289.0K
41.67%
YoY
|
$301.0K
46.83%
YoY
|
$200.0K
1.52%
YoY
|
$200.0K
-39.76%
YoY
|
$204.0K
9.68%
YoY
|
$205.0K
25.77%
YoY
|
$197.0K
-38.44%
YoY
|
$332.0K
73.82%
YoY
|
$186.0K
-33.09%
YoY
|
$163.0K
-49.69%
YoY
|
$320.0K
0.95%
YoY
|
$191.0K
-46.2%
YoY
|
$278.0K
-28.72%
YoY
|
$324.0K
-19.0%
YoY
|
$317.0K
-22.68%
YoY
|
| Cash From Operating Activities |
-$14.51M
-59.48%
YoY
|
-$39.84M
37.48%
YoY
|
-$18.47M
-42.38%
YoY
|
-$21.94M
-52.29%
YoY
|
-$35.80M
-14.35%
YoY
|
-$28.98M
-16.78%
YoY
|
-$32.06M
-1.8%
YoY
|
-$45.99M
42.19%
YoY
|
-$41.80M
-123.95%
YoY
|
-$34.83M
37.2%
YoY
|
-$32.65M
23.48%
YoY
|
-$32.34M
66.12%
YoY
|
$174.5M
-1248.56%
YoY
|
-$25.38M
39.35%
YoY
|
-$26.44M
11.74%
YoY
|
-$19.47M
-29.45%
YoY
|
-$15.19M
-62.26%
YoY
|
-$18.21M
-1.06%
YoY
|
-$23.66M
-32.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
1000.0%
YoY
|
$13.00K
-83.75%
YoY
|
$41.00K
-29.31%
YoY
|
$26.00K
-77.97%
YoY
|
$1.000K
-96.97%
YoY
|
$80.00K
-70.91%
YoY
|
$58.00K
N/A
|
$118.0K
807.69%
YoY
|
$33.00K
1000.0%
YoY
|
$275.0K
-366.99%
YoY
|
$0.00
N/A
|
$13.00K
-117.57%
YoY
|
$3.000K
-102.91%
YoY
|
-$103.0K
14.44%
YoY
|
$0.00
-100.0%
YoY
|
-$74.00K
N/A
|
-$103.0K
47.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.73M
-25.52%
YoY
|
$111.5M
218.89%
YoY
|
-$6.850M
-119.01%
YoY
|
$21.31M
-70.9%
YoY
|
$38.58M
-162.36%
YoY
|
$34.98M
-69.94%
YoY
|
$36.04M
-36.99%
YoY
|
$73.23M
105.41%
YoY
|
-$61.87M
-65.88%
YoY
|
$116.4M
-207.27%
YoY
|
$57.20M
73.35%
YoY
|
$35.65M
43.5%
YoY
|
-$181.3M
136.07%
YoY
|
-$108.5M
-196.43%
YoY
|
$33.00M
83.32%
YoY
|
$24.84M
-18.53%
YoY
|
-$76.81M
-332.77%
YoY
|
$112.5M
1307.91%
YoY
|
$18.00M
-115.21%
YoY
|
| Cash From Investing Activities |
$28.73M
-25.45%
YoY
|
$111.5M
219.12%
YoY
|
-$6.861M
-119.04%
YoY
|
$21.30M
-70.89%
YoY
|
$38.54M
-162.24%
YoY
|
$34.95M
-69.93%
YoY
|
$36.04M
-36.96%
YoY
|
$73.15M
106.78%
YoY
|
-$61.93M
-65.85%
YoY
|
$116.2M
-207.15%
YoY
|
$57.17M
73.24%
YoY
|
$35.38M
42.98%
YoY
|
-$181.3M
136.07%
YoY
|
-$108.5M
-196.51%
YoY
|
$33.00M
84.39%
YoY
|
$24.74M
-18.63%
YoY
|
-$76.81M
-332.87%
YoY
|
$112.4M
1305.23%
YoY
|
$17.90M
-115.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.152M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.98M
1095.32%
YoY
|
-$64.44M
1473.6%
YoY
|
$25.83M
-663.99%
YoY
|
-$1.716M
-93.62%
YoY
|
-$1.839M
-101.87%
YoY
|
-$4.095M
-96.1%
YoY
|
-$4.579M
848.03%
YoY
|
-$26.88M
10236.92%
YoY
|
$98.43M
-25468.81%
YoY
|
-$105.0M
16021.81%
YoY
|
-$483.0K
-100.39%
YoY
|
-$260.0K
162.63%
YoY
|
-$388.0K
-340.99%
YoY
|
-$651.0K
-19.63%
YoY
|
$124.8M
26016.53%
YoY
|
-$99.00K
-111.63%
YoY
|
$161.0K
-97.22%
YoY
|
-$810.0K
376.47%
YoY
|
$478.0K
-99.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.51M
-59.48%
YoY
|
-$39.84M
37.48%
YoY
|
-$18.47M
-42.38%
YoY
|
-$21.94M
-52.29%
YoY
|
-$35.80M
-14.35%
YoY
|
-$28.98M
-16.78%
YoY
|
-$32.06M
-1.8%
YoY
|
-$45.99M
42.19%
YoY
|
-$41.80M
-123.95%
YoY
|
-$34.83M
37.2%
YoY
|
-$32.65M
23.48%
YoY
|
-$32.34M
66.12%
YoY
|
$174.5M
-1248.56%
YoY
|
-$25.38M
39.35%
YoY
|
-$26.44M
11.74%
YoY
|
-$19.47M
-29.45%
YoY
|
-$15.19M
-62.26%
YoY
|
-$18.21M
-1.06%
YoY
|
-$23.66M
-32.28%
YoY
|
| Cash From Investing Activities |
$28.73M
-25.45%
YoY
|
$111.5M
219.12%
YoY
|
-$6.861M
-119.04%
YoY
|
$21.30M
-70.89%
YoY
|
$38.54M
-162.24%
YoY
|
$34.95M
-69.93%
YoY
|
$36.04M
-36.96%
YoY
|
$73.15M
106.78%
YoY
|
-$61.93M
-65.85%
YoY
|
$116.2M
-207.15%
YoY
|
$57.17M
73.24%
YoY
|
$35.38M
42.98%
YoY
|
-$181.3M
136.07%
YoY
|
-$108.5M
-196.51%
YoY
|
$33.00M
84.39%
YoY
|
$24.74M
-18.63%
YoY
|
-$76.81M
-332.87%
YoY
|
$112.4M
1305.23%
YoY
|
$17.90M
-115.11%
YoY
|
| Cash From Financing Activities |
-$21.98M
1095.32%
YoY
|
-$64.44M
1473.6%
YoY
|
$25.83M
-663.99%
YoY
|
-$1.716M
-93.62%
YoY
|
-$1.839M
-101.87%
YoY
|
-$4.095M
-96.1%
YoY
|
-$4.579M
848.03%
YoY
|
-$26.88M
10236.92%
YoY
|
$98.43M
-25468.81%
YoY
|
-$105.0M
16021.81%
YoY
|
-$483.0K
-100.39%
YoY
|
-$260.0K
162.63%
YoY
|
-$388.0K
-340.99%
YoY
|
-$651.0K
-19.63%
YoY
|
$124.8M
26016.53%
YoY
|
-$99.00K
-111.63%
YoY
|
$161.0K
-97.22%
YoY
|
-$810.0K
376.47%
YoY
|
$478.0K
-99.72%
YoY
|
| Net Change In Cash |
-$7.754M
-1000.58%
YoY
|
$7.265M
286.64%
YoY
|
$491.0K
-181.97%
YoY
|
-$2.357M
-915.57%
YoY
|
$861.0K
-116.33%
YoY
|
$1.879M
-107.98%
YoY
|
-$599.0K
-102.49%
YoY
|
$289.0K
-89.58%
YoY
|
-$5.274M
-26.55%
YoY
|
-$23.54M
-82.5%
YoY
|
$24.04M
-81.71%
YoY
|
$2.774M
-46.38%
YoY
|
-$7.180M
-92.18%
YoY
|
-$134.5M
-244.04%
YoY
|
$131.4M
-2585.28%
YoY
|
$5.173M
41.3%
YoY
|
-$91.85M
6135.23%
YoY
|
$93.39M
-982.73%
YoY
|
-$5.287M
-127.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.51M
-59.48%
YoY
|
-$39.84M
37.48%
YoY
|
-$18.47M
-42.38%
YoY
|
-$21.94M
-52.29%
YoY
|
-$35.80M
-14.35%
YoY
|
-$28.98M
-16.78%
YoY
|
-$32.06M
-1.8%
YoY
|
-$45.99M
42.19%
YoY
|
-$41.80M
-123.95%
YoY
|
-$34.83M
37.2%
YoY
|
-$32.65M
23.48%
YoY
|
-$32.34M
66.12%
YoY
|
$174.5M
-1248.56%
YoY
|
-$25.38M
39.35%
YoY
|
-$26.44M
11.74%
YoY
|
-$19.47M
-29.45%
YoY
|
-$15.19M
-62.26%
YoY
|
-$18.21M
-1.06%
YoY
|
-$23.66M
-32.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
1000.0%
YoY
|
$13.00K
-83.75%
YoY
|
$41.00K
-29.31%
YoY
|
$26.00K
-77.97%
YoY
|
$1.000K
-96.97%
YoY
|
$80.00K
-70.91%
YoY
|
$58.00K
N/A
|
$118.0K
807.69%
YoY
|
$33.00K
1000.0%
YoY
|
$275.0K
-366.99%
YoY
|
$0.00
N/A
|
$13.00K
-117.57%
YoY
|
$3.000K
-102.91%
YoY
|
-$103.0K
14.44%
YoY
|
$0.00
-100.0%
YoY
|
-$74.00K
N/A
|
-$103.0K
47.14%
YoY
|
| Free Cash Flow |
-$14.51M
-59.53%
YoY
|
-$39.84M
37.36%
YoY
|
-$18.48M
-42.34%
YoY
|
-$21.95M
-52.35%
YoY
|
-$35.84M
-14.37%
YoY
|
-$29.01M
-16.99%
YoY
|
-$32.06M
-1.9%
YoY
|
-$46.07M
41.23%
YoY
|
-$41.86M
-123.99%
YoY
|
-$34.94M
37.6%
YoY
|
-$32.68M
23.59%
YoY
|
-$32.62M
68.42%
YoY
|
$174.5M
-1248.56%
YoY
|
-$25.40M
39.99%
YoY
|
-$26.44M
12.24%
YoY
|
-$19.37M
-29.59%
YoY
|
-$15.19M
-62.27%
YoY
|
-$18.14M
-1.46%
YoY
|
-$23.56M
-32.44%
YoY
|
Loading...