2012 Q2 Form 10-Q Financial Statement

#000119312512225496 Filed on May 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2011 Q1
Revenue $1.526M $1.496M $1.239M
YoY Change 32.12% 20.74% 226.05%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.210M $2.320M $2.260M
YoY Change 8.87% 2.65% 31.4%
% of Gross Profit
Research & Development $7.558M $7.246M $5.425M
YoY Change 85.38% 33.57% 6.79%
% of Gross Profit
Depreciation & Amortization $80.00K $90.00K $170.0K
YoY Change 33.33% -47.06% 41.67%
% of Gross Profit
Operating Expenses $9.770M $9.568M $7.689M
YoY Change 60.06% 24.44% 13.07%
Operating Profit -$8.244M -$8.072M -$6.450M
YoY Change 66.58% 25.15%
Interest Expense $453.0K $494.0K $293.0K
YoY Change -14.04% 68.6% -166.59%
% of Operating Profit
Other Income/Expense, Net $152.0K -$341.0K $184.0K
YoY Change -11.11% -285.33% -8.0%
Pretax Income -$8.540M -$8.900M -$6.540M
YoY Change 61.44% 36.09% -1.8%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$8.539M -$8.895M -$6.542M
YoY Change 61.39% 35.97% -1.77%
Net Earnings / Revenue -559.57% -594.59% -528.01%
Basic Earnings Per Share
Diluted Earnings Per Share -$380.1K -$396.8K -$296.5K
COMMON SHARES
Basic Shares Outstanding 22.45M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.300M $17.60M $43.60M
YoY Change -80.22% -59.63% -14.68%
Cash & Equivalents $7.268M $16.80M $3.921M
Short-Term Investments $0.00 $800.0K $39.70M
Other Short-Term Assets $500.0K $400.0K $300.0K
YoY Change 66.67% 33.33% 200.0%
Inventory
Prepaid Expenses
Receivables $800.0K $1.600M $1.300M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.520M $19.70M $45.30M
YoY Change -78.54% -56.52% -12.55%
LONG-TERM ASSETS
Property, Plant & Equipment $660.0K $726.0K $2.100M
YoY Change -34.0% -65.43% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $88.00K $102.0K $300.0K
YoY Change -70.67% -66.0% 0.0%
Total Long-Term Assets $1.546M $1.391M $2.500M
YoY Change 28.83% -44.36% 47.06%
TOTAL ASSETS
Total Short-Term Assets $8.520M $19.70M $45.30M
Total Long-Term Assets $1.546M $1.391M $2.500M
Total Assets $10.07M $21.09M $47.80M
YoY Change -75.39% -55.88% -10.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.285M $2.394M $1.600M
YoY Change 60.63% 49.63% 45.45%
Accrued Expenses $6.016M $5.303M $3.900M
YoY Change 100.53% 35.97% 18.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.200M $6.100M $2.200M
YoY Change 67.57% 177.27% -56.86%
Total Short-Term Liabilities $17.25M $18.74M $15.00M
YoY Change 20.62% 24.95% 48.51%
LONG-TERM LIABILITIES
Long-Term Debt $10.30M $12.00M $18.10M
YoY Change -37.95% -33.7% 182.81%
Other Long-Term Liabilities $3.000M $3.100M
YoY Change
Total Long-Term Liabilities $13.30M $15.10M $18.10M
YoY Change -19.88% -16.57% 182.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.25M $18.74M $15.00M
Total Long-Term Liabilities $13.30M $15.10M $18.10M
Total Liabilities $30.60M $33.80M $33.10M
YoY Change -0.97% 2.11% 100.61%
SHAREHOLDERS EQUITY
Retained Earnings -$193.6M -$185.0M
YoY Change
Common Stock $225.0K $225.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$20.54M -$12.68M $14.70M
YoY Change
Total Liabilities & Shareholders Equity $10.07M $21.09M $47.80M
YoY Change -75.39% -55.88% -10.65%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income -$8.539M -$8.895M -$6.542M
YoY Change 61.39% 35.97% -1.77%
Depreciation, Depletion And Amortization $80.00K $90.00K $170.0K
YoY Change 33.33% -47.06% 41.67%
Cash From Operating Activities -$8.860M -$5.505M -$7.875M
YoY Change 40.19% -30.1% 4.03%
INVESTING ACTIVITIES
Capital Expenditures -$80.00K $72.00K $682.0K
YoY Change -84.31% -89.44% -284.32%
Acquisitions
YoY Change
Other Investing Activities $820.0K $19.75M -$1.000M
YoY Change -88.29% -2075.0% -110.85%
Cash From Investing Activities $740.0K $19.68M -$1.682M
YoY Change -88.6% -1269.92% -118.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.410M -1.376M 10.20M
YoY Change -2114.29% -113.49% -884.62%
NET CHANGE
Cash From Operating Activities -8.860M -5.505M -7.875M
Cash From Investing Activities 740.0K 19.68M -1.682M
Cash From Financing Activities -1.410M -1.376M 10.20M
Net Change In Cash -9.530M 12.80M 643.0K
YoY Change -4070.83% 1890.2% -6530.0%
FREE CASH FLOW
Cash From Operating Activities -$8.860M -$5.505M -$7.875M
Capital Expenditures -$80.00K $72.00K $682.0K
Free Cash Flow -$8.780M -$5.577M -$8.557M
YoY Change 51.12% -34.83% 18.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22451837 shares
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3921000
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102000
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
18742000
CY2012Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4995000
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185028000
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5303000
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
438000
CY2012Q1 us-gaap Assets
Assets
21089000
CY2012Q1 us-gaap Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
815000
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
225000
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3061000
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22451837 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2012Q1 us-gaap Assets Current
AssetsCurrent
19698000
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1643000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16802000
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
172120000
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21089000
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
-12683000
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22451837 shares
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
726000
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2012Q1 us-gaap Notes Payable Current
NotesPayableCurrent
6050000
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2394000
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
563000
CY2012Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
11969000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3278000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
18985000
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5748000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-176133000
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5340000
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
502000
CY2011Q4 us-gaap Assets
Assets
26982000
CY2011Q4 us-gaap Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
20565000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
224000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22430234 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
25948000
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
876000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4005000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
170355000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26982000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-5554000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22430234 shares
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
739000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
5895000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2002000
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
193000
CY2011Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
13551000
CY2011Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
286000
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1682000
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
184000
CY2011Q1 us-gaap Revenues
Revenues
1239000
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7875000
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6542000
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
458000
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
9000000
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1436000
CY2011Q1 us-gaap Interest Expense
InterestExpense
293000
CY2011Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
9942000
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-6542000
CY2011Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-184000
CY2011Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5425000
CY2011Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
8000000
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
682000
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
168000
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6450000
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
643000
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
41000
CY2011Q1 us-gaap Interest Paid
InterestPaid
221000
CY2011Q1 us-gaap Operating Expenses
OperatingExpenses
7689000
CY2011Q1 us-gaap Investment Income Net
InvestmentIncomeNet
17000
CY2011Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-722000
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2264000
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10200000
CY2011Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
28000
CY2011Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
56000
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2011Q1 omer Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
22056590 shares
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
OMER
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
OMEROS CORP
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001285819
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
124000
CY2012Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3061000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19678000
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-341000
CY2012Q1 us-gaap Revenues
Revenues
1496000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5505000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8895000
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1131000
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
345000
CY2012Q1 us-gaap Interest Expense
InterestExpense
494000
CY2012Q1 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
511000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-8895000
CY2012Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
775000
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7246000
CY2012Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
19750000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72000
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
93000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8072000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12797000
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
326000
CY2012Q1 us-gaap Interest Paid
InterestPaid
402000
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
9568000
CY2012Q1 us-gaap Investment Income Net
InvestmentIncomeNet
12000
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-753000
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2322000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1376000
CY2012Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1500000
CY2012Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
103000
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.40
CY2012Q1 omer Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
22434903 shares

Files In Submission

Name View Source Status
0001193125-12-225496-index-headers.html Edgar Link pending
0001193125-12-225496-index.html Edgar Link pending
0001193125-12-225496.txt Edgar Link pending
0001193125-12-225496-xbrl.zip Edgar Link pending
d324189d10q.htm Edgar Link pending
d324189dex121.htm Edgar Link pending
d324189dex311.htm Edgar Link pending
d324189dex312.htm Edgar Link pending
d324189dex321.htm Edgar Link pending
d324189dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
omer-20120331.xml Edgar Link completed
omer-20120331.xsd Edgar Link pending
omer-20120331_cal.xml Edgar Link unprocessable
omer-20120331_def.xml Edgar Link unprocessable
omer-20120331_lab.xml Edgar Link unprocessable
omer-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending