2020 Q4 Form 10-Q Financial Statement
#000155837020013359 Filed on November 09, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
Revenue | $10.63M | $26.11M | $33.42M |
YoY Change | -68.18% | -12.53% | 51.78% |
Cost Of Revenue | $90.00K | $401.0K | $400.0K |
YoY Change | -77.5% | 44.24% | 150.0% |
Gross Profit | $10.55M | $25.71M | $33.02M |
YoY Change | -68.05% | -13.07% | 51.05% |
Gross Profit Margin | 99.23% | 98.46% | 98.81% |
Selling, General & Admin | $17.90M | $19.83M | $16.13M |
YoY Change | 10.97% | 17.13% | 8.33% |
% of Gross Profit | 169.67% | 77.12% | 48.85% |
Research & Development | $26.46M | $31.32M | $40.59M |
YoY Change | -34.81% | 31.88% | 59.49% |
% of Gross Profit | 250.81% | 121.79% | 122.93% |
Depreciation & Amortization | $400.0K | $410.0K | $530.0K |
YoY Change | -24.53% | -4.65% | 70.97% |
% of Gross Profit | 3.79% | 1.59% | 1.61% |
Operating Expenses | $44.36M | $31.32M | $56.72M |
YoY Change | -21.79% | 31.88% | 40.08% |
Operating Profit | -$33.82M | -$25.43M | -$23.70M |
YoY Change | 42.66% | 129.06% | 28.31% |
Interest Expense | -$7.990M | $6.882M | -$5.810M |
YoY Change | 37.52% | 20.42% | 12.82% |
% of Operating Profit | |||
Other Income/Expense, Net | $370.0K | -$633.0K | $290.0K |
YoY Change | 27.59% | -279.32% | 93.33% |
Pretax Income | -$41.43M | -$46.32M | -$29.23M |
YoY Change | 41.74% | 181.34% | -19.83% |
Income Tax | -$4.160M | -$7.854M | |
% Of Pretax Income | |||
Net Earnings | -$37.27M | -$38.46M | -$29.23M |
YoY Change | 27.54% | 133.63% | 24.18% |
Net Earnings / Revenue | -350.57% | -147.29% | -87.46% |
Basic Earnings Per Share | -$0.66 | ||
Diluted Earnings Per Share | -$604.4K | -$0.66 | -$577.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 61.65M | 58.23M | 49.75M |
Diluted Shares Outstanding | 58.23M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $135.0M | $153.5M | $60.80M |
YoY Change | 122.04% | 462.27% | 0.5% |
Cash & Equivalents | $10.50M | $21.10M | $3.100M |
Short-Term Investments | $124.5M | $132.4M | $57.70M |
Other Short-Term Assets | $11.10M | $3.500M | $6.600M |
YoY Change | 68.18% | -35.19% | 1.54% |
Inventory | $1.355M | $1.542M | $1.147M |
Prepaid Expenses | |||
Receivables | $3.800M | $37.20M | $35.10M |
Other Receivables | $70.00K | $161.0K | $111.0K |
Total Short-Term Assets | $151.3M | $196.0M | $103.7M |
YoY Change | 45.82% | 207.19% | 15.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.10M | $2.950M | $3.829M |
YoY Change | 633.87% | -22.1% | -0.42% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.700M | $2.000M | $2.300M |
YoY Change | -26.09% | -16.67% | 4.55% |
Total Long-Term Assets | $29.76M | $31.09M | $33.22M |
YoY Change | -10.44% | 13.2% | 447.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $151.3M | $196.0M | $103.7M |
Total Long-Term Assets | $29.76M | $31.09M | $33.22M |
Total Assets | $181.0M | $227.1M | $137.0M |
YoY Change | 32.18% | 148.81% | 42.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.199M | $7.017M | $5.328M |
YoY Change | -21.19% | -27.67% | -15.17% |
Accrued Expenses | $28.76M | $36.95M | $46.63M |
YoY Change | -38.33% | 8.68% | 54.47% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.100M | $1.200M |
YoY Change | -16.67% | 0.0% | 34.98% |
Total Short-Term Liabilities | $36.74M | $47.72M | $55.46M |
YoY Change | -33.76% | 2.07% | 48.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $237.0M | $233.8M | $159.8M |
YoY Change | 48.31% | 48.73% | 6.11% |
Other Long-Term Liabilities | $28.00M | $28.80M | $30.80M |
YoY Change | -9.09% | 5.88% | 275.61% |
Total Long-Term Liabilities | $265.0M | $262.6M | $190.6M |
YoY Change | 39.03% | 42.41% | 20.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $36.74M | $47.72M | $55.46M |
Total Long-Term Liabilities | $265.0M | $262.6M | $190.6M |
Total Liabilities | $301.8M | $314.4M | $246.0M |
YoY Change | 22.68% | 35.99% | 25.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$872.7M | -$835.4M | -$734.6M |
YoY Change | 18.79% | 18.43% | 13.0% |
Common Stock | $751.9M | $748.1M | $625.6M |
YoY Change | 20.19% | 32.29% | 13.75% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$120.8M | -$87.33M | -$109.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $181.0M | $227.1M | $137.0M |
YoY Change | 32.18% | 148.81% | 42.77% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$37.27M | -$38.46M | -$29.23M |
YoY Change | 27.54% | 133.63% | 24.18% |
Depreciation, Depletion And Amortization | $400.0K | $410.0K | $530.0K |
YoY Change | -24.53% | -4.65% | 70.97% |
Cash From Operating Activities | -$18.41M | -$34.94M | -$23.01M |
YoY Change | -19.99% | 364.63% | -6.69% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$70.00K | -$10.00K |
YoY Change | -100.0% | 75.0% | -90.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $7.990M | -$118.3M | -$39.23M |
YoY Change | -120.37% | -1361.41% | 1628.19% |
Cash From Investing Activities | $8.000M | -$118.4M | -$39.24M |
YoY Change | -120.39% | -1367.67% | 1562.71% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $93.70M | $54.20M | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -170.0K | 172.5M | 56.48M |
YoY Change | -100.3% | 5535.62% | 87.7% |
NET CHANGE | |||
Cash From Operating Activities | -18.41M | -34.94M | -23.01M |
Cash From Investing Activities | 8.000M | -118.4M | -39.24M |
Cash From Financing Activities | -170.0K | 172.5M | 56.48M |
Net Change In Cash | -10.58M | 19.11M | -5.770M |
YoY Change | 83.36% | 291.6% | -287.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$18.41M | -$34.94M | -$23.01M |
Capital Expenditures | $0.00 | -$70.00K | -$10.00K |
Free Cash Flow | -$18.41M | -$34.87M | -$23.00M |
YoY Change | -19.96% | 366.18% | -6.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001285819 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:ProductMember | ||
CY2019Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:ProductMember | |
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:ProductMember | ||
CY2020Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:ProductMember | |
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | ||
CY2019Q3 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | |
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | ||
CY2020Q3 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54200810 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61651152 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34475 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OMEROS CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-1663741 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 Elliott Avenue West | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Seattle | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
98119 | ||
dei |
City Area Code
CityAreaCode
|
206 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
676-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
OMER | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
61652326 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21075000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3084000 | |
CY2020Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
132448000 | |
CY2019Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
57704000 | |
CY2020Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
37379000 | |
CY2019Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
35185000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
1542000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
1147000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3541000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6625000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
195985000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
103745000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2950000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3829000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26116000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
27082000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1154000 | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1154000 | |
CY2020Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
870000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
1159000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
227075000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
136969000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7017000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5328000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
36948000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
46627000 | |
CY2020Q3 | omer |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
3754000 | |
CY2019Q4 | omer |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
3504000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47719000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
55459000 | |
CY2020Q3 | omer |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
29717000 | |
CY2019Q4 | omer |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
32318000 | |
CY2020Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
232808000 | |
CY2019Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
158213000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4157000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61651152 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54200810 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
616000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
542000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
747457000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
625048000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-835399000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-734611000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-87326000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-109021000 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
31316000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23746000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
84359000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
69108000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19825000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16933000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54792000 | ||
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
227075000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
136969000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26114000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29856000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63181000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
78389000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
401000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
278000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
815000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
464000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48493000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
51542000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
40957000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
139966000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
118065000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25428000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11101000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-76785000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39676000 | ||
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-13374000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-13374000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
6882000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
5715000 | |
us-gaap |
Interest Expense
InterestExpense
|
18763000 | ||
us-gaap |
Interest Expense
InterestExpense
|
16846000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-633000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
353000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
280000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1261000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-46317000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16463000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-108642000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-55261000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7854000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7854000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-38463000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16463000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-100788000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-55261000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-38463000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16463000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-100788000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-55261000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11122000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10468000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8169000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6790000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1218000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1262000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55261000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.66 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.81 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.12 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58233988 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49373156 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55682379 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49157055 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-100788000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-13374000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7854000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-838000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2194000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
7113000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
395000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1085000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3533000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-959000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8702000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6921000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-81679000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37059000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
283000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
318000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
133190000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
594000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
58446000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
36750000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-75027000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
35838000 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
218245000 | ||
omer |
Payment For Purchase Of Capped Call
PaymentForPurchaseOfCappedCall
|
23223000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
125638000 | ||
omer |
Proceeds From Termination Of Capped Call Contracts
ProceedsFromTerminationOfCappedCallContracts
|
7549000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
93675000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4978000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5034000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
889000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
813000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
174697000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4221000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
17991000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3000000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3084000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5861000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21075000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8861000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
8564000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6811000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
216000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
886000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 12.25pt;">Organization</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:23.75pt;margin:0pt 0pt 12pt 0pt;">We are a commercial-stage biopharmaceutical company committed to discovering, developing and commercializing small-molecule and protein therapeutics for large-market as well as orphan indications targeting inflammation, complement-mediated diseases, disorders of the central nervous system, addiction and immune-related diseases, including cancers. Our first drug product, OMIDRIA, is marketed in the United States (U.S.) for use during cataract surgery or intraocular lens replacement.</p> | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
153500000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-76800000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-81700000 | ||
omer |
Percentage Of Annual Cataract Surgery Procedures To Cms Medicare Part B Beneficiaries
PercentageOfAnnualCataractSurgeryProceduresToCmsMedicarePartBBeneficiaries
|
0.45 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 12.25pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:23.75pt;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant items subject to such estimates include revenue recognition, stock-based compensation expense and accruals for clinical trials, manufacturing of drug product and clinical drug supply and other contingencies. We base our estimates on historical experience and on various other factors, including the impact of the COVID-19 pandemic, that we believe are reasonable under the circumstances; however, actual results could differ from these estimates.</p> | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1466282 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3044999 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1789105 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2846730 | ||
CY2020Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
37218000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
35074000 | |
CY2020Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
161000 | |
CY2019Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
111000 | |
CY2020Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
37379000 | |
CY2019Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
35185000 | |
CY2020Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
8700000 | |
CY2019Q4 | omer |
Trade Receivable Chargeback Allowances
TradeReceivableChargebackAllowances
|
1600000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
79000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
91000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
797000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
338000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
666000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
718000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
1542000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
1147000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10203000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9864000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7253000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6035000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2950000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3829000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
400000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
400000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1200000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1300000 | ||
CY2020Q3 | omer |
Accrued Sales Rebates Fees And Discounts Current
AccruedSalesRebatesFeesAndDiscountsCurrent
|
10201000 | |
CY2019Q4 | omer |
Accrued Sales Rebates Fees And Discounts Current
AccruedSalesRebatesFeesAndDiscountsCurrent
|
10870000 | |
CY2020Q3 | omer |
Accrued Contract Research Costs
AccruedContractResearchCosts
|
8813000 | |
CY2019Q4 | omer |
Accrued Contract Research Costs
AccruedContractResearchCosts
|
24107000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6415000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3546000 | |
CY2020Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5479000 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3610000 | |
CY2020Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3736000 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1640000 | |
CY2020Q3 | omer |
Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
|
1482000 | |
CY2019Q4 | omer |
Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
|
1982000 | |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
822000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
872000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
36948000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
46627000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21100000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3100000 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | ||
CY2019 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | |
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
320030000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
80867000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6355000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
232808000 | |
CY2019Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
210000000 | |
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
47660000 | |
CY2019Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4127000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
158213000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2282000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26116000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
27082000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2150000 | |
CY2019Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2973000 | |
CY2020Q3 | omer |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
28266000 | |
CY2019Q4 | omer |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
30055000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2619000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1135000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1222000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
28767000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
30772000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
950000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1546000 | |
CY2020Q3 | omer |
Lease Liability
LeaseLiability
|
33471000 | |
CY2019Q4 | omer |
Lease Liability
LeaseLiability
|
35822000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
4540000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3121000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1039000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
984000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
224000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
248000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1715000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1699000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
929000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
673000 | ||
us-gaap |
Lease Cost
LeaseCost
|
6589000 | ||
us-gaap |
Lease Cost
LeaseCost
|
5379000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6490000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4962000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
224000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
248000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
889000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
813000 | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
omer |
Number Of Options To Extend Lease
NumberOfOptionsToExtendLease
|
2 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
48200000 | |
CY2020Q3 | omer |
Long Term Purchase Commitment Termination Fee
LongTermPurchaseCommitmentTerminationFee
|
35900000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000000.0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
550342 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000000.0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
513790 | ||
CY2020Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
6900000 | |
CY2020Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
14.50 | |
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
93700000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-109021000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2712000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3476000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29031000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-131864000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
66000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3822000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33294000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-161270000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
93675000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2200000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3824000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
61628000 | |
CY2020Q3 | omer |
Adjustments To Additional Paid In Capital For Purchase Of Capped Calls
AdjustmentsToAdditionalPaidInCapitalForPurchaseOfCappedCalls
|
23223000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
-22073000 | |
CY2020Q3 | omer |
Adjustments To Additional Paid In Capital For Termination Capped Call Contracts
AdjustmentsToAdditionalPaidInCapitalForTerminationCappedCallContracts
|
8387000 | |
CY2020Q3 | omer |
Adjustments To Additional Paid In Capital For Tax Benefit Related To Issuance Of Convertible Senior Debt Net Of Extinguishment
AdjustmentsToAdditionalPaidInCapitalForTaxBenefitRelatedToIssuanceOfConvertibleSeniorDebtNetOfExtinguishment
|
12011000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-38463000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-87326000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-100156000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
108000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3374000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24345000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-121019000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1600000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3598000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14453000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-130274000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3326000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3496000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16463000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-139915000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3824000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3496000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11122000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10468000 | ||
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
11207931 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.72 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2074460 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
12.36 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
550342 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
9.05 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
635433 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
11.29 | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12096616 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.98 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y2M12D | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3433000 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
11689261 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
11.93 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P6Y1M6D | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
3432000 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
8407551 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
11.38 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y1M6D | ||
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
3426000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7900000 |