|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.09M
-375.17%
YoY
|
$15.66M
192.9%
YoY
|
$5.346M
-123.1%
YoY
|
-$23.14M
132.42%
YoY
|
-$9.956M
-32.78%
YoY
|
| Depreciation, Depletion And Amortization |
$75.30K
-4.71%
YoY
|
$79.02K
-67.48%
YoY
|
$243.0K
174.89%
YoY
|
$88.39K
902.14%
YoY
|
$8.820K
-5.39%
YoY
|
| Cash From Operating Activities |
-$8.849M
-1477.67%
YoY
|
$642.3K
-106.32%
YoY
|
-$10.17M
9.91%
YoY
|
-$9.254M
74.49%
YoY
|
-$5.303M
-42.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.10K
-80.92%
YoY
|
$84.35K
-93.74%
YoY
|
$1.347M
0.03%
YoY
|
$1.346M
-7134.61%
YoY
|
-$19.14K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$157.5K
N/A
|
$0.00
-100.0%
YoY
|
$317.8K
-131.78%
YoY
|
-$1.000M
-392.29%
YoY
|
$342.1K
N/A
|
| Cash From Investing Activities |
-$173.6K
105.82%
YoY
|
-$84.35K
-91.8%
YoY
|
-$1.029M
-56.14%
YoY
|
-$2.346M
-826.47%
YoY
|
$323.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.673M
96.9%
YoY
|
$3.897M
1528.43%
YoY
|
$239.3K
-98.55%
YoY
|
$16.51M
2213.05%
YoY
|
$713.9K
-93.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.747M
3553.73%
YoY
|
$212.0K
-98.46%
YoY
|
$13.78M
27.94%
YoY
|
$10.77M
886.13%
YoY
|
$1.092M
-92.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.849M
-1477.67%
YoY
|
$642.3K
-106.32%
YoY
|
-$10.17M
9.91%
YoY
|
-$9.254M
74.49%
YoY
|
-$5.303M
-42.89%
YoY
|
| Cash From Investing Activities |
-$173.6K
105.82%
YoY
|
-$84.35K
-91.8%
YoY
|
-$1.029M
-56.14%
YoY
|
-$2.346M
-826.47%
YoY
|
$323.0K
N/A
|
| Cash From Financing Activities |
$7.747M
3553.73%
YoY
|
$212.0K
-98.46%
YoY
|
$13.78M
27.94%
YoY
|
$10.77M
886.13%
YoY
|
$1.092M
-92.83%
YoY
|
| Net Change In Cash |
-$1.276M
-265.69%
YoY
|
$770.0K
-70.13%
YoY
|
$2.578M
-410.14%
YoY
|
-$831.3K
-78.62%
YoY
|
-$3.888M
-165.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.849M
-1477.67%
YoY
|
$642.3K
-106.32%
YoY
|
-$10.17M
9.91%
YoY
|
-$9.254M
74.49%
YoY
|
-$5.303M
-42.89%
YoY
|
| Capital Expenditures |
$16.10K
-80.92%
YoY
|
$84.35K
-93.74%
YoY
|
$1.347M
0.03%
YoY
|
$1.346M
-7134.61%
YoY
|
-$19.14K
N/A
|
| Free Cash Flow |
-$8.865M
-1688.81%
YoY
|
$558.0K
-104.84%
YoY
|
-$11.52M
8.65%
YoY
|
-$10.60M
100.6%
YoY
|
-$5.284M
-43.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$347.3K
-84.5%
YoY
|
-$17.41M
248.04%
YoY
|
-$13.07M
-169.95%
YoY
|
-$14.85M
872.3%
YoY
|
$2.242M
-35.92%
YoY
|
-$5.001M
-193.55%
YoY
|
$18.69M
-408.75%
YoY
|
-$1.527M
-73.32%
YoY
|
$3.498M
-78.93%
YoY
|
$5.346M
-212.03%
YoY
|
-$6.053M
10.96%
YoY
|
-$5.724M
22.21%
YoY
|
$16.60M
-301.7%
YoY
|
-$4.772M
-6327.89%
YoY
|
-$5.455M
33.53%
YoY
|
-$4.683M
110.26%
YoY
|
-$8.230M
121.23%
YoY
|
$76.62K
-103.24%
YoY
|
-$4.085M
-25.01%
YoY
|
| Depreciation, Depletion And Amortization |
$17.90K
-12.79%
YoY
|
$18.80K
-10.05%
YoY
|
$17.80K
-16.78%
YoY
|
$18.20K
3.41%
YoY
|
$20.53K
7.11%
YoY
|
$20.90K
-112.51%
YoY
|
$21.39K
N/A
|
$17.60K
-93.3%
YoY
|
$19.17K
-86.66%
YoY
|
-$167.0K
-378.94%
YoY
|
N/A
|
$262.7K
3200.13%
YoY
|
$143.6K
5961.05%
YoY
|
$59.88K
2561.33%
YoY
|
$18.18K
786.83%
YoY
|
$7.960K
76.11%
YoY
|
$2.370K
29.3%
YoY
|
$2.250K
N/A
|
$2.050K
-79.5%
YoY
|
| Cash From Operating Activities |
-$3.832M
95.99%
YoY
|
-$2.821M
59.51%
YoY
|
-$2.095M
34.75%
YoY
|
-$1.978M
-135.1%
YoY
|
-$1.955M
17.14%
YoY
|
-$1.769M
-36.84%
YoY
|
-$1.555M
N/A
|
$5.635M
-245.2%
YoY
|
-$1.669M
-52.14%
YoY
|
-$2.800M
-13.07%
YoY
|
N/A
|
-$3.881M
293.25%
YoY
|
-$3.488M
106.92%
YoY
|
-$3.222M
176.08%
YoY
|
-$3.360M
158.79%
YoY
|
-$986.9K
-29.93%
YoY
|
-$1.686M
17.79%
YoY
|
-$1.167M
-69.05%
YoY
|
-$1.298M
-55.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.50K
-462.5%
YoY
|
$1.600K
-60.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.32%
YoY
|
$4.030K
N/A
|
-$19.59K
-121.23%
YoY
|
$103.9K
1851.61%
YoY
|
$1.247M
21.1%
YoY
|
N/A
|
$92.26K
-129.81%
YoY
|
$5.326K
-284.93%
YoY
|
$1.030M
-34420.0%
YoY
|
-$4.420K
100.0%
YoY
|
-$309.5K
2121.97%
YoY
|
-$2.880K
N/A
|
-$3.000K
N/A
|
-$2.210K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$157.5K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$722.3K
-27.77%
YoY
|
N/A
|
$1.040M
N/A
|
N/A
|
-$1.000M
-392.29%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$342.1K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$14.50K
-462.5%
YoY
|
-$159.1K
3847.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.2%
YoY
|
-$4.030K
N/A
|
$19.59K
-97.93%
YoY
|
-$103.9K
1851.61%
YoY
|
-$1.969M
-2.98%
YoY
|
N/A
|
$947.7K
-406.2%
YoY
|
-$5.326K
84.93%
YoY
|
-$2.030M
-698.47%
YoY
|
-$4.420K
100.0%
YoY
|
-$309.5K
2121.97%
YoY
|
-$2.880K
N/A
|
$339.1K
N/A
|
-$2.210K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.420M
-742.1%
YoY
|
$535.3K
-85.52%
YoY
|
$4.519M
-243.09%
YoY
|
$3.070M
-2060.22%
YoY
|
-$376.9K
121.02%
YoY
|
$3.697M
-46.86%
YoY
|
-$3.158M
N/A
|
-$156.6K
-103.83%
YoY
|
-$170.5K
-106.26%
YoY
|
$6.958M
-8011.14%
YoY
|
N/A
|
$4.091M
-57.94%
YoY
|
$2.724M
79.21%
YoY
|
-$87.95K
-80.03%
YoY
|
-$388.2K
-779.71%
YoY
|
$9.725M
897.01%
YoY
|
$1.520M
202.35%
YoY
|
-$440.5K
-153.72%
YoY
|
$57.11K
-99.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.832M
95.99%
YoY
|
-$2.821M
59.51%
YoY
|
-$2.095M
34.75%
YoY
|
-$1.978M
-135.1%
YoY
|
-$1.955M
17.14%
YoY
|
-$1.769M
-36.84%
YoY
|
-$1.555M
N/A
|
$5.635M
-245.2%
YoY
|
-$1.669M
-52.14%
YoY
|
-$2.800M
-13.07%
YoY
|
N/A
|
-$3.881M
293.25%
YoY
|
-$3.488M
106.92%
YoY
|
-$3.222M
176.08%
YoY
|
-$3.360M
158.79%
YoY
|
-$986.9K
-29.93%
YoY
|
-$1.686M
17.79%
YoY
|
-$1.167M
-69.05%
YoY
|
-$1.298M
-55.54%
YoY
|
| Cash From Investing Activities |
N/A
|
-$14.50K
-462.5%
YoY
|
-$159.1K
3847.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.2%
YoY
|
-$4.030K
N/A
|
$19.59K
-97.93%
YoY
|
-$103.9K
1851.61%
YoY
|
-$1.969M
-2.98%
YoY
|
N/A
|
$947.7K
-406.2%
YoY
|
-$5.326K
84.93%
YoY
|
-$2.030M
-698.47%
YoY
|
-$4.420K
100.0%
YoY
|
-$309.5K
2121.97%
YoY
|
-$2.880K
N/A
|
$339.1K
N/A
|
-$2.210K
N/A
|
| Cash From Financing Activities |
$2.420M
-742.1%
YoY
|
$535.3K
-85.52%
YoY
|
$4.519M
-243.09%
YoY
|
$3.070M
-2060.22%
YoY
|
-$376.9K
121.02%
YoY
|
$3.697M
-46.86%
YoY
|
-$3.158M
N/A
|
-$156.6K
-103.83%
YoY
|
-$170.5K
-106.26%
YoY
|
$6.958M
-8011.14%
YoY
|
N/A
|
$4.091M
-57.94%
YoY
|
$2.724M
79.21%
YoY
|
-$87.95K
-80.03%
YoY
|
-$388.2K
-779.71%
YoY
|
$9.725M
897.01%
YoY
|
$1.520M
202.35%
YoY
|
-$440.5K
-153.72%
YoY
|
$57.11K
-99.52%
YoY
|
| Net Change In Cash |
-$1.412M
-39.45%
YoY
|
-$2.300M
-219.04%
YoY
|
$2.265M
-148.01%
YoY
|
$1.092M
-80.14%
YoY
|
-$2.332M
19.99%
YoY
|
$1.933M
-11.69%
YoY
|
-$4.717M
N/A
|
$5.498M
374.92%
YoY
|
-$1.944M
152.75%
YoY
|
$2.188M
-140.99%
YoY
|
N/A
|
$1.158M
-86.26%
YoY
|
-$769.0K
356.54%
YoY
|
-$5.339M
320.98%
YoY
|
-$3.752M
201.79%
YoY
|
$8.429M
-1986.21%
YoY
|
-$168.4K
-81.86%
YoY
|
-$1.268M
-57.01%
YoY
|
-$1.243M
-113.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.832M
95.99%
YoY
|
-$2.821M
59.51%
YoY
|
-$2.095M
34.75%
YoY
|
-$1.978M
-135.1%
YoY
|
-$1.955M
17.14%
YoY
|
-$1.769M
-36.84%
YoY
|
-$1.555M
N/A
|
$5.635M
-245.2%
YoY
|
-$1.669M
-52.14%
YoY
|
-$2.800M
-13.07%
YoY
|
N/A
|
-$3.881M
293.25%
YoY
|
-$3.488M
106.92%
YoY
|
-$3.222M
176.08%
YoY
|
-$3.360M
158.79%
YoY
|
-$986.9K
-29.93%
YoY
|
-$1.686M
17.79%
YoY
|
-$1.167M
-69.05%
YoY
|
-$1.298M
-55.54%
YoY
|
| Capital Expenditures |
N/A
|
$14.50K
-462.5%
YoY
|
$1.600K
-60.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.32%
YoY
|
$4.030K
N/A
|
-$19.59K
-121.23%
YoY
|
$103.9K
1851.61%
YoY
|
$1.247M
21.1%
YoY
|
N/A
|
$92.26K
-129.81%
YoY
|
$5.326K
-284.93%
YoY
|
$1.030M
-34420.0%
YoY
|
-$4.420K
100.0%
YoY
|
-$309.5K
2121.97%
YoY
|
-$2.880K
N/A
|
-$3.000K
N/A
|
-$2.210K
N/A
|
| Free Cash Flow |
N/A
|
-$2.836M
60.69%
YoY
|
-$2.097M
34.5%
YoY
|
-$1.978M
-134.98%
YoY
|
-$1.955M
10.27%
YoY
|
-$1.765M
-56.4%
YoY
|
-$1.559M
N/A
|
$5.655M
-242.32%
YoY
|
-$1.773M
-49.24%
YoY
|
-$4.047M
-4.8%
YoY
|
N/A
|
-$3.973M
486.57%
YoY
|
-$3.493M
107.59%
YoY
|
-$4.251M
265.25%
YoY
|
-$3.355M
158.89%
YoY
|
-$677.3K
-51.42%
YoY
|
-$1.683M
17.58%
YoY
|
-$1.164M
-69.13%
YoY
|
-$1.296M
-55.62%
YoY
|
Loading...