2016 Q4 Form 10-Q Financial Statement
#000119312516764432 Filed on November 09, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $0.00 | $2.883M | $1.459M |
YoY Change | -100.0% | 97.66% | 1115.08% |
Cost Of Revenue | $0.00 | $873.5K | |
YoY Change | -100.0% | 3132.14% | |
Gross Profit | $2.883M | $585.1K | |
YoY Change | 392.75% | 529.04% | |
Gross Profit Margin | 100.0% | 40.11% | |
Selling, General & Admin | $3.330M | $2.194M | $2.630M |
YoY Change | -37.52% | -16.59% | -5.47% |
% of Gross Profit | 76.09% | 449.48% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $220.0K | $240.0K | $340.0K |
YoY Change | -33.33% | -29.41% | -86.23% |
% of Gross Profit | 8.32% | 58.11% | |
Operating Expenses | $3.330M | $2.194M | $5.810M |
YoY Change | -37.41% | -62.24% | -26.68% |
Operating Profit | -$2.197M | -$4.351M | |
YoY Change | -49.5% | -44.25% | |
Interest Expense | -$870.0K | $598.9K | $1.207M |
YoY Change | -66.28% | -50.36% | 348.75% |
% of Operating Profit | |||
Other Income/Expense, Net | $80.00K | -$600.2K | -$1.223M |
YoY Change | -80.49% | -50.93% | -1040.99% |
Pretax Income | -$3.130M | -$2.798M | -$5.574M |
YoY Change | -354.47% | -49.81% | -27.36% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.410M | -$2.132M | -$4.580M |
YoY Change | -208.84% | -53.45% | -38.23% |
Net Earnings / Revenue | -73.96% | -314.01% | |
Basic Earnings Per Share | -$0.28 | -$0.60 | |
Diluted Earnings Per Share | -$316.7K | -$0.28 | -$0.60 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.600M shares | 7.559M shares | 7.482M shares |
Diluted Shares Outstanding | 7.559M shares | 7.482M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.660M | $530.0K | $1.840M |
YoY Change | -25.89% | -71.2% | -50.4% |
Cash & Equivalents | $1.663M | $529.5K | $1.840M |
Short-Term Investments | |||
Other Short-Term Assets | $609.5K | $416.1K | $495.3K |
YoY Change | 21.24% | -15.99% | -17.22% |
Inventory | $335.0K | ||
Prepaid Expenses | $582.6K | ||
Receivables | $473.8K | $1.280M | $596.8K |
Other Receivables | $40.00K | $50.00K | |
Total Short-Term Assets | $2.756M | $2.236M | $3.480M |
YoY Change | -22.27% | -35.75% | -71.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.795M | $2.019M | $5.305M |
YoY Change | -36.49% | -61.95% | -39.75% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $532.5K | $532.5K | $1.008M |
YoY Change | -1.5% | -47.17% | -21.85% |
Total Long-Term Assets | $2.328M | $2.551M | $17.08M |
YoY Change | -30.87% | -85.07% | 12.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.756M | $2.236M | $3.480M |
Total Long-Term Assets | $2.328M | $2.551M | $17.08M |
Total Assets | $5.084M | $4.787M | $20.56M |
YoY Change | -26.46% | -76.72% | -24.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.397M | $2.099M | $2.425M |
YoY Change | -10.86% | -13.46% | -36.71% |
Accrued Expenses | $5.078M | $4.730M | $3.690M |
YoY Change | 19.05% | 28.18% | 14.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $20.73M | $17.76M | $30.78M |
YoY Change | 37.65% | -42.3% | 228.85% |
Total Short-Term Liabilities | $27.21M | $24.58M | $39.76M |
YoY Change | 10.25% | -38.18% | 105.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.340M | $4.280M | $4.390M |
YoY Change | 38.22% | -2.51% | -44.99% |
Other Long-Term Liabilities | $4.640M | $4.640M | $4.640M |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $8.979M | $8.925M | $9.029M |
YoY Change | 15.35% | -1.16% | -28.48% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.21M | $24.58M | $39.76M |
Total Long-Term Liabilities | $8.979M | $8.925M | $9.029M |
Total Liabilities | $36.19M | $33.51M | $48.79M |
YoY Change | 11.47% | -31.33% | 52.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$227.0M | -$224.5M | -$222.8M |
YoY Change | 2.86% | 0.76% | 13.02% |
Common Stock | $208.0M | $207.2M | $203.0M |
YoY Change | 1.72% | 2.09% | 2379005.29% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$18.99M | -$17.32M | -$19.86M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.084M | $4.787M | $20.56M |
YoY Change | -26.46% | -76.72% | -24.68% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.410M | -$2.132M | -$4.580M |
YoY Change | -208.84% | -53.45% | -38.23% |
Depreciation, Depletion And Amortization | $220.0K | $240.0K | $340.0K |
YoY Change | -33.33% | -29.41% | -86.23% |
Cash From Operating Activities | -$1.790M | -$1.220M | -$3.200M |
YoY Change | 0.56% | -61.88% | -51.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$70.00K | $0.00 |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$70.00K | $0.00 |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.920M | -10.00K | -580.0K |
YoY Change | 33.33% | -98.28% | -112.26% |
NET CHANGE | |||
Cash From Operating Activities | -1.790M | -1.220M | -3.200M |
Cash From Investing Activities | 0.000 | -70.00K | 0.000 |
Cash From Financing Activities | 2.920M | -10.00K | -580.0K |
Net Change In Cash | 1.130M | -1.300M | -3.780M |
YoY Change | 182.5% | -65.61% | 88.06% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.790M | -$1.220M | -$3.200M |
Capital Expenditures | $0.00 | -$70.00K | $0.00 |
Free Cash Flow | -$1.790M | -$1.150M | -$3.200M |
YoY Change | 1.13% | -64.06% | -49.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | omex |
Number Of Securities Called By Warrants Or Rights Upon Additional Financing
NumberOfSecuritiesCalledByWarrantsOrRightsUponAdditionalFinancing
|
36169 | shares |
CY2011Q4 | omex |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
108507 | shares |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
8000000 | |
CY2012Q2 | omex |
Number Of Securities Called By Warrants Or Rights Upon Additional Financing
NumberOfSecuritiesCalledByWarrantsOrRightsUponAdditionalFinancing
|
36169 | shares |
CY2012Q2 | omex |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
260417 | shares |
CY2014Q3 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2014Q4 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2016Q2 | us-gaap |
Minimum Net Capital Required1
MinimumNetCapitalRequired1
|
35000000 | |
CY2010Q4 | omex |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
150000 | shares |
CY2014Q4 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1840401 | |
CY2016Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.00 | |
CY2016Q1 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
1.25 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
142 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
383148 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15660923 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
130208 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7599894 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7599894 | shares |
CY2016Q3 | us-gaap |
Assets
Assets
|
4786651 | |
CY2016Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
274723 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2235594 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
65003356 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
207216887 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
529487 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2315797 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1280017 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
760 | |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2099051 | |
CY2016Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
4643750 | |
CY2016Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4727138 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
40000000 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
17755196 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | shares |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
416090 | |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
8925014 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
33506541 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4786651 | |
CY2016Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
17679480 | |
CY2016Q3 | us-gaap |
Loans Payable
LoansPayable
|
22036460 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24581527 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-11396684 | |
CY2016Q3 | us-gaap |
Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
|
0 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
532500 | |
CY2016Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
4281264 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2018557 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17323206 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28719890 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-224540853 | |
CY2016Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
10000 | |
CY2016Q3 | omex |
Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
|
532500 | |
CY2016Q3 | omex |
Revenue Participation Agreement Value
RevenueParticipationAgreementValue
|
15000000 | |
CY2016Q3 | omex |
Convertible Notes Payable Outstanding
ConvertibleNotesPayableOutstanding
|
14750000 | |
CY2016Q3 | omex |
Working Capital Deficit
WorkingCapitalDeficit
|
22300000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7599894 | shares |
CY2013Q4 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3143550 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3402416 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19633420 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7541111 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7541111 | shares |
CY2015Q4 | us-gaap |
Assets
Assets
|
6913016 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3545590 | |
CY2015Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
3304812 | shares |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
64553394 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
204438148 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2241317 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2315797 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
801575 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
754 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1567620 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
383148 | |
CY2015Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
5026898 | |
CY2015Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4265456 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
15058845 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | shares |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
502698 | |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7784537 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
32462022 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6913016 | |
CY2015Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
22460256 | |
CY2015Q4 | us-gaap |
Loans Payable
LoansPayable
|
18199632 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24677485 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-9353493 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
540590 | |
CY2015Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
3140787 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2826836 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16195513 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-25549006 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-220634415 | |
CY2015Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2015Q4 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2015Q4 | omex |
Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
|
540590 | |
CY2016Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.50000 | pure |
CY2015Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.16666 | pure |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-255745 | ||
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
6.96 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1303149 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.76 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1898111 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.76 | ||
us-gaap |
Depreciation
Depreciation
|
1093747 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.76 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
21328398 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1250982 | ||
us-gaap |
Revenues
Revenues
|
2017487 | ||
us-gaap |
Interest Paid
InterestPaid
|
1098719 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
14750001 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3166828 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22819 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1446660 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
850000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
2000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
-29404 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20420945 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2056794 | ||
us-gaap |
Interest Expense
InterestExpense
|
2888386 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
805172 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
151922 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
411197 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2645548 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1277026 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-972352 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-272467 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
122 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19310911 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
13271769 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-255745 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-22477739 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15380090 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42828 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1689968 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7387952 | shares | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9000307 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7387952 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-22477739 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2135071 | ||
omex |
Operations And Research
OperationsAndResearch
|
8557109 | ||
omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
1786844 | ||
omex |
Common Stock Issued For Subsidiary Stock Option Settlement
CommonStockIssuedForSubsidiaryStockOptionSettlement
|
2520000 | ||
omex |
Exhibit Revenue
ExhibitRevenue
|
45852 | ||
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
281667 | ||
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-20420945 | ||
omex |
Payments For Proceeds From Restricted Cash Held As Collateral
PaymentsForProceedsFromRestrictedCashHeldAsCollateral
|
-308612 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1945448 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ODYSSEY MARINE EXPLORATION INC | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000798528 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.31 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1711830 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1448646 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.52 | ||
us-gaap |
Class Of Warrant Or Righst Date From Which Warrants Or Rights Exercisable
ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable
|
2014-04-13 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.000 | pure | |
us-gaap |
Revenues
Revenues
|
4683035 | ||
us-gaap |
Interest Paid
InterestPaid
|
798263 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
4825000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2259562 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
386567 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1795073 | ||
us-gaap |
Depreciation
Depreciation
|
835428 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.52 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
12892225 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
200000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3906437 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2043191 | ||
us-gaap |
Interest Expense
InterestExpense
|
1529278 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
74850 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
478442 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1211810 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
350000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
371840 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
163709 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
11007 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8209190 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4738211 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
992595 | ||
invest |
Investment Options Expiration Date
InvestmentOptionsExpirationDate
|
2016-03-11 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-383148 | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
449962 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
3402273 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5949628 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6524891 | ||
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.08333 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> Management used estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used.</p> </div> | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
7057 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7548136 | shares | |
omex |
Share Repurchase Agreement Expiration Date
ShareRepurchaseAgreementExpirationDate
|
2016-03-30 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
125150 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6511574 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
|
2015-08-31 | ||
CY2015Q3 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
4.44 | |
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
4675978 | ||
CY2015Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-4732 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.60 | |
omex |
Prior Period Accrued Compensation Paid With Equity Instruments
PriorPeriodAccruedCompensationPaidWithEquityInstruments
|
177500 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7548136 | shares | |
dei |
Trading Symbol
TradingSymbol
|
OMEX | ||
us-gaap |
Profit Loss
ProfitLoss
|
-5949628 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1436753 | ||
omex |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.1140 | pure | |
omex |
Operations And Research
OperationsAndResearch
|
6380651 | ||
omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
76789 | ||
omex |
Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
|
Three months or less | ||
omex |
Dividends Received From Subsidiary
DividendsReceivedFromSubsidiary
|
3900000 | ||
omex |
Number Of Financial Institutions In Which Cash Deposited
NumberOfFinancialInstitutionsInWhichCashDeposited
|
1 | Institution | |
omex |
Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
|
2 | Incentive_Plan | |
omex |
Estimated Market Rate Loan Percentage
EstimatedMarketRateLoanPercentage
|
0.15 | pure | |
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-3906437 | ||
omex |
Financed Lender Fees
FinancedLenderFees
|
50000 | ||
omex |
Accounts Payables Settled As Noncash Consideration For Sale Of Equipment
AccountsPayablesSettledAsNoncashConsiderationForSaleOfEquipment
|
890598 | ||
omex |
Payments For Proceeds From Restricted Cash Held As Collateral
PaymentsForProceedsFromRestrictedCashHeldAsCollateral
|
10000 | ||
CY2016Q2 | omex |
Number Of Outside Directors Granted Quarterly Fees
NumberOfOutsideDirectorsGrantedQuarterlyFees
|
2 | Directors |
omex |
Director Fees Settled With Equity Instruments
DirectorFeesSettledWithEquityInstruments
|
39399 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
504732 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.60 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.60 | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5809664 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
873517 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
1458653 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1223311 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11944 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4580255 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-994067 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1206662 | |
CY2015Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
27 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4351011 | |
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-4732 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5574322 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1368795 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7481798 | shares |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2630094 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7481798 | shares |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-5574322 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2015Q3 | omex |
Operations And Research
OperationsAndResearch
|
2306053 | |
CY2015Q3 | omex |
Exhibit Revenue
ExhibitRevenue
|
12500 | |
CY2015Q3 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
77358 | |
CY2015Q3 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-4580255 | |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
3748 | |
CY2016Q3 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.24 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
756145 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5080591 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
2883240 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-600246 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5063 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2132303 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-665294 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
598931 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2197351 | |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
866604 | |
CY2016Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
3748 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2797597 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2389 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7558835 | shares |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2193734 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7558835 | shares |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2797597 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2016Q3 | omex |
Operations And Research
OperationsAndResearch
|
2886857 | |
CY2016Q3 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
2880851 | |
CY2016Q3 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-2132303 | |
CY2016Q3 | omex |
Number Of Outside Directors Granted Quarterly Fees
NumberOfOutsideDirectorsGrantedQuarterlyFees
|
2 | Directors |