2018 Q2 Form 10-Q Financial Statement
#000119312518244340 Filed on August 09, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $1.073M | $587.3K |
YoY Change | 82.79% | -51.76% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $1.073M | $587.3K |
YoY Change | 82.79% | -51.76% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $1.489M | $1.750M |
YoY Change | -14.88% | -9.7% |
% of Gross Profit | 138.73% | 297.92% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $130.0K | $210.0K |
YoY Change | -38.1% | -22.22% |
% of Gross Profit | 12.11% | 35.76% |
Operating Expenses | $1.489M | $1.750M |
YoY Change | -14.88% | -45.86% |
Operating Profit | -$868.6K | -$2.063M |
YoY Change | -57.9% | 2.44% |
Interest Expense | $730.9K | $664.7K |
YoY Change | 9.96% | 11.48% |
% of Operating Profit | ||
Other Income/Expense, Net | -$741.4K | -$643.4K |
YoY Change | 15.23% | 22.42% |
Pretax Income | -$1.610M | -$2.707M |
YoY Change | -40.51% | 6.57% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$641.6K | -$1.917M |
YoY Change | -66.53% | 3.13% |
Net Earnings / Revenue | -59.76% | -326.41% |
Basic Earnings Per Share | -$0.08 | -$0.23 |
Diluted Earnings Per Share | -$0.08 | -$0.23 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.467M | 8.323M shares |
Diluted Shares Outstanding | 8.467M | 8.323M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $570.0K | $1.480M |
YoY Change | -61.49% | -19.13% |
Cash & Equivalents | $565.8K | $1.477M |
Short-Term Investments | ||
Other Short-Term Assets | $283.4K | $224.4K |
YoY Change | 26.26% | -64.46% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $741.6K | $285.4K |
Other Receivables | $90.00K | |
Total Short-Term Assets | $1.601M | $1.997M |
YoY Change | -19.82% | -50.87% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $295.6K | $923.2K |
YoY Change | -67.98% | -58.29% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $532.5K | $532.5K |
YoY Change | 0.0% | -0.02% |
Total Long-Term Assets | $1.134M | $1.456M |
YoY Change | -22.09% | -46.99% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.601M | $1.997M |
Total Long-Term Assets | $1.134M | $1.456M |
Total Assets | $2.735M | $3.452M |
YoY Change | -20.78% | -49.3% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.678M | $1.484M |
YoY Change | 80.41% | 15.21% |
Accrued Expenses | $8.070M | $5.710M |
YoY Change | 41.33% | -1.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $25.87M | $21.61M |
YoY Change | 19.71% | 21.88% |
Total Short-Term Liabilities | $36.62M | $28.81M |
YoY Change | 27.11% | 16.15% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.500M | $3.000M |
YoY Change | 16.67% | -29.08% |
Other Long-Term Liabilities | $4.640M | $4.640M |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $8.144M | $7.644M |
YoY Change | 6.54% | -13.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $36.62M | $28.81M |
Total Long-Term Liabilities | $8.144M | $7.644M |
Total Liabilities | $44.76M | $36.45M |
YoY Change | 22.8% | 8.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$237.1M | -$231.1M |
YoY Change | 2.61% | 3.89% |
Common Stock | $212.3M | $211.7M |
YoY Change | 0.27% | 2.65% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$24.78M | -$19.33M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.735M | $3.452M |
YoY Change | -20.78% | -49.3% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$641.6K | -$1.917M |
YoY Change | -66.53% | 3.13% |
Depreciation, Depletion And Amortization | $130.0K | $210.0K |
YoY Change | -38.1% | -22.22% |
Cash From Operating Activities | -$1.200M | -$1.740M |
YoY Change | -31.03% | -33.84% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $50.00K |
YoY Change | -100.0% | -75.0% |
Cash From Investing Activities | $0.00 | $50.00K |
YoY Change | -100.0% | -73.68% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 400.0K | 2.100M |
YoY Change | -80.95% | 40.0% |
NET CHANGE | ||
Cash From Operating Activities | -1.200M | -1.740M |
Cash From Investing Activities | 0.000 | 50.00K |
Cash From Financing Activities | 400.0K | 2.100M |
Net Change In Cash | -800.0K | 410.0K |
YoY Change | -295.12% | -143.62% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.200M | -$1.740M |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$1.200M | -$1.740M |
YoY Change | -31.03% | -33.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8466909 | shares |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1476693 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
305896 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1600849 | |
CY2018Q2 | us-gaap |
Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
|
0.12 | pure |
CY2018Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
8065322 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1047518 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
741622 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10737896 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
212311151 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2677941 | |
CY2018Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
600000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
2734886 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
565842 | |
CY2018Q2 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
838396 | |
CY2018Q2 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
416329 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.52 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
565842 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36617630 | |
CY2018Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2018Q2 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
11033537 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
44761380 | |
CY2018Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
400000 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8466909 | shares |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
120000 | shares |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8466909 | shares |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
847 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
49888798 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2734886 | |
CY2018Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
8143750 | |
CY2018Q2 | us-gaap |
Loans Receivable With Variable Rates Of Interest1
LoansReceivableWithVariableRatesOfInterest1
|
0 | |
CY2018Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
3500000 | |
CY2018Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-17242264 | |
CY2018Q2 | us-gaap |
Loans Payable
LoansPayable
|
29374367 | |
CY2018Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
25874367 | |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
283375 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
532500 | |
CY2018Q2 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
2400000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
295641 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-237096228 | |
CY2018Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
10010 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-42026494 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-24784230 | |
CY2018Q2 | omex |
Collateral Asset Carrying Value
CollateralAssetCarryingValue
|
0 | |
CY2018Q2 | omex |
Working Capital Deficit
WorkingCapitalDeficit
|
35000000 | |
CY2018Q2 | omex |
Revenue Participation Agreement Value
RevenueParticipationAgreementValue
|
15000000 | |
CY2018Q2 | omex |
Redeemable Preferred Stock Outstanding
RedeemablePreferredStockOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1662643 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1846110 | |
CY2017Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6551335 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
232380 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
232380 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16145082 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
212103344 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2396835 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
2972426 | |
CY2017Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
532500 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1108193 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1108193 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8466909 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8466909 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
847 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
49235133 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2017Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
16738898 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33311612 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
40955362 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2972426 | |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7643750 | |
CY2017Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
3000000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-15377217 | |
CY2017Q4 | us-gaap |
Loans Payable
LoansPayable
|
27363442 | |
CY2017Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
24363442 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
495527 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
532500 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
593816 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-234709910 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
10010 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-37982936 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22605719 | |
CY2016Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.50000 | pure |
CY2015Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.16666 | pure |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
416993 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
309922 | shares | |
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.90 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-185950 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5582871 | ||
us-gaap |
Depreciation
Depreciation
|
431419 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
289328 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5664881 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
87029 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-218428 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
915832 | ||
us-gaap |
Interest Expense
InterestExpense
|
1379631 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
242132 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-385023 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
210508 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1318633 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
50000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2719129 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2955079 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4116148 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1548733 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
60998 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4346248 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
50000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-5664881 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
280871 | ||
us-gaap |
Revenues
Revenues
|
1236623 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
416993 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3379556 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8022108 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8022108 | shares | |
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
1236623 | ||
omex |
Operations And Research Expense
OperationsAndResearchExpense
|
2203315 | ||
omex |
Accrued Interest Converted Into Common Stock
AccruedInterestConvertedIntoCommonStock
|
302274 | ||
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-4116148 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
207808 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
224491 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
6.62 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
74004 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-542351 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4411046 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Depreciation
Depreciation
|
277665 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000798528 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ODYSSEY MARINE EXPLORATION INC | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Accelerated Filer | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
899524 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4251365 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
401587 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
836253 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1642754 | ||
us-gaap |
Interest Expense
InterestExpense
|
1441418 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
36559 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-212152 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
520891 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1425552 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
994038 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1672228 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3208617 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2386318 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1865047 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15866 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2825813 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9624 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1003662 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
875000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4251365 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
202772 | ||
us-gaap |
Revenues
Revenues
|
1585233 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
207808 | ||
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-12 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
|
2015-08-31 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2937403 | ||
dei |
Trading Symbol
TradingSymbol
|
OMEX | ||
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.08333 | pure | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8466909 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466909 | shares | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
653665 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Management used estimates and assumptions in preparing these consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used.</p> </div> | ||
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
1276913 | ||
omex |
Operations And Research Expense
OperationsAndResearchExpense
|
1473643 | ||
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-2386318 | ||
omex |
Payment Of Contractual Obligations
PaymentOfContractualObligations
|
14000000 | ||
omex |
Settlement Receipts From Contractual Obligations
SettlementReceiptsFromContractualObligations
|
15000000 | ||
omex |
Class Of Warrant Or Right Expiration Date
ClassOfWarrantOrRightExpirationDate
|
2021-10-01 | ||
omex |
Number Of Financial Institutions In Which Cash Deposited
NumberOfFinancialInstitutionsInWhichCashDeposited
|
1 | Institution | |
omex |
Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
|
2 | Incentive_Plan | |
omex |
Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
|
P3M | ||
omex |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.2739 | pure | |
CY2017Q2 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
650000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
207808 | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
317443 | shares |
CY2017Q2 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.58 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2650400 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2706530 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
664735 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-643400 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1916885 | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-789645 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21335 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2063130 | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2706530 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
587270 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1749601 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8322512 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8322512 | shares |
CY2017Q2 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
587270 | |
CY2017Q2 | omex |
Operations And Research Expense
OperationsAndResearchExpense
|
900799 | |
CY2017Q2 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-1916885 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
103904 | |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
224491 | shares |
CY2018Q2 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
8.66 | |
CY2018Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1942071 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1609982 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
730928 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-741408 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-641557 | |
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-968425 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10480 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-868574 | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1609982 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
1073497 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1489196 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8466909 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466909 | shares |
CY2018Q2 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
780915 | |
CY2018Q2 | omex |
Operations And Research Expense
OperationsAndResearchExpense
|
452875 | |
CY2018Q2 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-641557 |