2019 Q4 Form 10-Q Financial Statement

#000119312519292364 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $741.4K $762.2K $886.3K
YoY Change -7.8% -14.01% 7377.03%
Cost Of Revenue
YoY Change
Gross Profit $741.4K $762.2K $886.3K
YoY Change -7.8% -14.01% 7377.03%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin $2.930M $2.111M $1.360M
YoY Change 17.2% 55.2% -27.02%
% of Gross Profit 395.17% 276.91% 153.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $0.00 $100.0K
YoY Change -85.71% -100.0% -41.18%
% of Gross Profit 1.35% 0.0% 11.28%
Operating Expenses $2.930M $2.111M $1.360M
YoY Change 17.2% 55.2% -27.02%
Operating Profit -$2.189M -$3.471M -$1.544M
YoY Change 29.06% 124.72% -37.47%
Interest Expense -$1.370M $2.050M $816.7K
YoY Change 65.06% 151.0% 27.83%
% of Operating Profit
Other Income/Expense, Net $20.00K -$2.375M -$778.5K
YoY Change -300.0% 205.07% 22.45%
Pretax Income -$3.540M -$5.846M -$2.323M
YoY Change 39.92% 151.65% -25.2%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.268M -$4.230M -$1.309M
YoY Change 53.57% 223.07% -41.84%
Net Earnings / Revenue -305.88% -554.97% -147.72%
Basic Earnings Per Share -$0.45 -$0.15
Diluted Earnings Per Share -$239.5K -$0.45 -$0.15
COMMON SHARES
Basic Shares Outstanding 9.478M 9.456M 8.467M
Diluted Shares Outstanding 9.456M 8.467M

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $300.0K $130.0K
YoY Change -92.83% 130.77% -90.3%
Cash & Equivalents $213.4K $303.7K $130.4K
Short-Term Investments
Other Short-Term Assets $589.8K $307.2K $286.2K
YoY Change -41.95% 7.32% 18.23%
Inventory
Prepaid Expenses $584.8K
Receivables $421.6K $304.4K $667.2K
Other Receivables $40.00K $40.00K $50.00K
Total Short-Term Assets $1.225M $925.4K $1.094M
YoY Change -73.39% -15.4% -41.13%
LONG-TERM ASSETS
Property, Plant & Equipment $756.8K $590.5K $195.5K
YoY Change 541.5% 202.08% -73.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.500M $1.410M $530.0K
YoY Change 100.0% 166.04%
Other Assets $26.81K $26.81K $532.5K
YoY Change -94.97% 0.0%
Total Long-Term Assets $4.105M $3.853M $1.258M
YoY Change 371.48% 206.33% -1.91%
TOTAL ASSETS
Total Short-Term Assets $1.225M $925.4K $1.094M
Total Long-Term Assets $4.105M $3.853M $1.258M
Total Assets $5.330M $4.779M $2.352M
YoY Change -2.62% 103.19% -25.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.238M $4.860M $3.001M
YoY Change 125.0% 61.94% 42.03%
Accrued Expenses $13.42M $13.31M $8.760M
YoY Change 36.9% 51.94% 44.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $31.45M $30.66M $25.89M
YoY Change 6.79% 18.42% 11.84%
Total Short-Term Liabilities $51.23M $48.83M $37.65M
YoY Change 21.9% 29.67% 20.19%
LONG-TERM LIABILITIES
Long-Term Debt $2.960M $1.410M $3.500M
YoY Change -59.71% 16.67%
Other Long-Term Liabilities $4.440M $4.300M $4.640M
YoY Change -4.31% -7.33% 0.0%
Total Long-Term Liabilities $7.397M $5.712M $8.144M
YoY Change 59.29% -29.87% 6.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $51.23M $48.83M $37.65M
Total Long-Term Liabilities $7.397M $5.712M $8.144M
Total Liabilities $58.63M $54.54M $45.80M
YoY Change 25.62% 19.09% 17.51%
SHAREHOLDERS EQUITY
Retained Earnings -$250.3M -$248.1M -$238.4M
YoY Change 4.35% 4.05% 2.18%
Common Stock $221.0M $221.0M $213.2M
YoY Change 1.39% 3.66% 0.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$29.29M -$27.03M -$25.19M
YoY Change
Total Liabilities & Shareholders Equity $5.330M $4.779M $2.352M
YoY Change -2.62% 103.19% -25.11%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income -$2.268M -$4.230M -$1.309M
YoY Change 53.57% 223.07% -41.84%
Depreciation, Depletion And Amortization $10.00K $0.00 $100.0K
YoY Change -85.71% -100.0% -41.18%
Cash From Operating Activities -$1.790M -$1.460M -$1.160M
YoY Change -13.94% 25.86% -26.58%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.700M 1.390M 730.0K
YoY Change -64.14% 90.41% -48.59%
NET CHANGE
Cash From Operating Activities -1.790M -1.460M -1.160M
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 1.700M 1.390M 730.0K
Net Change In Cash -90.00K -70.00K -430.0K
YoY Change -103.38% -83.72% 230.77%
FREE CASH FLOW
Cash From Operating Activities -$1.790M -$1.460M -$1.160M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$1.790M -$1.460M -$1.160M
YoY Change -13.94% 25.86% -26.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
156524
CY2019Q3 us-gaap Assets
Assets
4778568
CY2018Q4 us-gaap Assets
Assets
5473170
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
303677
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2786832
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
10135
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
307172
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1016136
CY2019Q3 us-gaap Assets Current
AssetsCurrent
925388
CY2018Q4 us-gaap Assets Current
AssetsCurrent
4602524
CY2019Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1414674
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
752667
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26805
CY2019Q3 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
3262730
CY2018Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
752667
CY2019Q3 us-gaap Liabilities
Liabilities
54537837
CY2018Q4 us-gaap Liabilities
Liabilities
46669707
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4778568
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5473170
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4859627
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2772423
CY2019Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
13216612
CY2018Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
9804546
CY2019Q3 us-gaap Loans Payable Current
LoansPayableCurrent
30661012
CY2018Q4 us-gaap Loans Payable Current
LoansPayableCurrent
29448988
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
48826221
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
42025957
CY2019Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
1409980
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5711616
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4643750
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10664948
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11033536
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10644896
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10915557
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
590450
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
117979
CY2019Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
948
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
922
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
221022457
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
217993953
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-248054346
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-239882346
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-27030941
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-21887471
CY2019Q3 us-gaap Minority Interest
MinorityInterest
-22728328
CY2018Q4 us-gaap Minority Interest
MinorityInterest
-19309066
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-49759269
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q3 us-gaap Interest Expense
InterestExpense
2049987
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.45
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-778547
CY2018Q3 us-gaap Interest Expense
InterestExpense
816732
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1544487
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2375104
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.88
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-35093
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38185
us-gaap Interest Expense
InterestExpense
4308098
us-gaap Interest Expense
InterestExpense
2258149
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
762175
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
886327
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2110523
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1359898
CY2019Q3 omex Operations And Research Expense
OperationsAndResearchExpense
2122394
CY2018Q3 omex Operations And Research Expense
OperationsAndResearchExpense
1070916
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
4232917
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
2430814
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3470742
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5845846
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2323034
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2331539
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2471559
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4979776
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4297301
omex Operations And Research Expense
OperationsAndResearchExpense
5513366
omex Operations And Research Expense
OperationsAndResearchExpense
2544559
us-gaap Costs And Expenses
CostsAndExpenses
10493142
us-gaap Costs And Expenses
CostsAndExpenses
6841860
us-gaap Operating Income Loss
OperatingIncomeLoss
-8161603
us-gaap Operating Income Loss
OperatingIncomeLoss
-4370301
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
802747
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
54052
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3795375
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2204097
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-11956978
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6574398
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9478003
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9222199
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9478003
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9222199
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-5845846
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-2323034
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1616013
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1013759
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3784978
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2878806
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-47235270
us-gaap Share Based Compensation
ShareBasedCompensation
50600
CY2019Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
679600
CY2018Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
103904
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-42026493
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-41196537
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
751999
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-37982936
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
311711
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-43445623
us-gaap Profit Loss
ProfitLoss
-11956978
us-gaap Profit Loss
ProfitLoss
-6574398
us-gaap Depreciation
Depreciation
113422
us-gaap Depreciation
Depreciation
375986
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
922000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
56962
us-gaap Share Based Compensation
ShareBasedCompensation
311711
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
825000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-485017
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
455917
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-637793
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-209307
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2087204
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
724504
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3615904
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2407524
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3651531
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4371867
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15492
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9624
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15492
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
994038
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1675000
omex Settlement Receipts From Contractual Obligations
SettlementReceiptsFromContractualObligations
15000000
omex Payment Of Contractual Obligations
PaymentOfContractualObligations
14000000
us-gaap Repayments Of Debt
RepaymentsOfDebt
207357
us-gaap Repayments Of Debt
RepaymentsOfDebt
274875
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1183868
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2400000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2483155
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-977829
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2786832
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1108193
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
303677
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
130364
us-gaap Interest Paid Net
InterestPaidNet
1114021
us-gaap Interest Paid Net
InterestPaidNet
867442
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
omex Director Fees Settled With Equity Instruments
DirectorFeesSettledWithEquityInstruments
701399
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
897664
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
229438
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
570562
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
229438
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
570562
omex Payments For Proceeds From Restricted Cash Held As Collateral
PaymentsForProceedsFromRestrictedCashHeldAsCollateral
125
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1409980
omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-8172000
omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-3695592
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
304404
omex Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
P3M
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
789421
CY2019Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
10135
CY2019Q3 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
4.72
CY2018Q3 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
7.89
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
5.35
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
7.05
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1112293
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
266158
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1112293
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-4229833
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1309275
us-gaap Net Income Loss
NetIncomeLoss
-8172000
us-gaap Net Income Loss
NetIncomeLoss
-3695592
CY2019Q3 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-4229833
CY2018Q3 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-1309275
CY2019Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
103195
CY2019Q3 omex Redeemable Preferred Stock Outstanding
RedeemablePreferredStockOutstanding
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
266158
omex Number Of Financial Institutions In Which Cash Deposited
NumberOfFinancialInstitutionsInWhichCashDeposited
1
CY2019Q3 us-gaap Loans Receivable With Variable Rates Of Interest1
LoansReceivableWithVariableRatesOfInterest1
0
CY2019Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3818750
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4643750
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9456300
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8466909
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9301796
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8466909
omex Deposit Related To Future Sale Of Marine Assets
DepositRelatedToFutureSaleOfMarineAssets
1003662
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
74004
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9456300
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8466909
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9301796
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8466909
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2019Q3 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
8200000
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
55751874
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
52684059
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
3067815
omex Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.37541
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00
CY2019Q3 omex Working Capital Deficit
WorkingCapitalDeficit
48000000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
35368
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
143241
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
147539
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
727521
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1773369
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
151965
omex Adjustments To Additional Paid In Capital Debt Modification Inducement
AdjustmentsToAdditionalPaidInCapitalDebtModificationInducement
868878
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
CY2019Q3 omex Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
92884
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
482886
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
CY2018Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7.155
CY2018Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
700000
CY2019Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
120000
omex Stock Issued During Theperiod Share Warrants
StockIssuedDuringTheperiodShareWarrants
120000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
679600
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
103904
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
751996
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
311712
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
800000
CY2019Q3 omex Revenue Participation Agreement Value
RevenueParticipationAgreementValue
15000000
CY2019Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
600000
CY2019Q3 us-gaap Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
0.12
CY2019Q3 omex Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
570398
CY2019Q3 omex Exploration License
ExplorationLicense
1821251
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
88970
CY2019Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1773369
CY2019Q3 omex Adjustments To Additional Paid In Capital Debt Modification Inducement
AdjustmentsToAdditionalPaidInCapitalDebtModificationInducement
868878
omex Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
20213
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
omex Debt Modification Inducement
DebtModificationInducement
-868878
omex Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
18755
omex Right Of Use Asset Obtained With Debt Obligation
RightOfUseAssetObtainedWithDebtObligation
590612
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Management used estimates and assumptions in preparing these consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
OMEX
dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9478003
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
ODYSSEY MARINE EXPLORATION INC
dei Entity Central Index Key
EntityCentralIndexKey
0000798528
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q3 omex Collateral Asset Carrying Value
CollateralAssetCarryingValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2015-08-31
omex Class Of Warrant Or Right Expiration Date
ClassOfWarrantOrRightExpirationDate
2021-10-01
omex Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
2
CY2019Q3 us-gaap Loans Payable
LoansPayable
32070992
CY2018Q4 us-gaap Loans Payable
LoansPayable
29448988
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
570398
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
571856
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
25000
CY2019Q3 omex Percentage Of Annual Rent Accretion In Operating Lease
PercentageOfAnnualRentAccretionInOperatingLease
0.03
CY2019Q3 omex Fair Value Reacquisition Price
FairValueReacquisitionPrice
1340024
CY2019Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
290024
CY2019Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
53379
CY2019Q3 omex Debt Modification Inducement
DebtModificationInducement
868878
omex Non Cash Marine Services Revenue
NonCashMarineServicesRevenue
662007
omex Non Cash Marine Services Revenue
NonCashMarineServicesRevenue
529882
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
590612
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
590612

Files In Submission

Name View Source Status
0001193125-19-292364-index-headers.html Edgar Link pending
0001193125-19-292364-index.html Edgar Link pending
0001193125-19-292364.txt Edgar Link pending
0001193125-19-292364-xbrl.zip Edgar Link pending
d791274d10q.htm Edgar Link pending
d791274dex311.htm Edgar Link pending
d791274dex312.htm Edgar Link pending
d791274dex321.htm Edgar Link pending
d791274dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g791274g1017023950186.jpg Edgar Link pending
omex-20190930.xml Edgar Link completed
omex-20190930.xsd Edgar Link pending
omex-20190930_cal.xml Edgar Link unprocessable
omex-20190930_def.xml Edgar Link unprocessable
omex-20190930_lab.xml Edgar Link unprocessable
omex-20190930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending