2020 Q2 Form 10-Q Financial Statement

#000119312520220504 Filed on August 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $520.0K $774.4K
YoY Change -32.86% -27.86%
Cost Of Revenue
YoY Change
Gross Profit $520.0K $774.4K
YoY Change -32.86% -27.86%
Gross Profit Margin 100.0% 100.0%
Selling, General & Admin $1.283M $1.560M
YoY Change -17.76% 4.75%
% of Gross Profit 246.71% 201.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $40.00K
YoY Change -100.0% -69.23%
% of Gross Profit 0.0% 5.17%
Operating Expenses $1.283M $1.560M
YoY Change -17.76% 4.75%
Operating Profit -$4.047M -$2.455M
YoY Change 64.86% 182.66%
Interest Expense $1.562M $1.299M
YoY Change 20.24% 77.7%
% of Operating Profit
Other Income/Expense, Net -$1.775M -$1.290M
YoY Change 37.64% 73.94%
Pretax Income -$5.823M -$3.745M
YoY Change 55.49% 132.59%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.099M -$2.774M
YoY Change 47.74% 332.43%
Net Earnings / Revenue -788.24% -358.23%
Basic Earnings Per Share -$0.43 -$0.30
Diluted Earnings Per Share -$0.43 -$0.30
COMMON SHARES
Basic Shares Outstanding 9.542M 9.224M
Diluted Shares Outstanding 9.542M 9.224M

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $220.0K $370.0K
YoY Change -40.54% -35.09%
Cash & Equivalents $223.7K $372.5K
Short-Term Investments
Other Short-Term Assets $322.8K $285.3K
YoY Change 13.14% 0.68%
Inventory
Prepaid Expenses
Receivables $791.0K $586.4K
Other Receivables $0.00 $50.00K
Total Short-Term Assets $1.338M $1.254M
YoY Change 6.63% -21.65%
LONG-TERM ASSETS
Property, Plant & Equipment $687.0K $23.19K
YoY Change 2862.55% -92.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.500M $1.190M
YoY Change 26.05%
Other Assets $26.81K $25.06K
YoY Change 6.97% -95.29%
Total Long-Term Assets $4.035M $1.242M
YoY Change 224.9% 9.52%
TOTAL ASSETS
Total Short-Term Assets $1.338M $1.254M
Total Long-Term Assets $4.035M $1.242M
Total Assets $5.373M $2.496M
YoY Change 115.23% -8.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.925M $4.083M
YoY Change 69.6% 52.48%
Accrued Expenses $17.41M $11.74M
YoY Change 48.3% 45.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $32.59M $29.37M
YoY Change 10.96% 13.53%
Total Short-Term Liabilities $56.93M $45.19M
YoY Change 25.97% 23.42%
LONG-TERM LIABILITIES
Long-Term Debt $5.960M $720.0K
YoY Change 727.78% -79.43%
Other Long-Term Liabilities $4.370M $3.820M
YoY Change 14.4% -17.67%
Total Long-Term Liabilities $10.34M $4.537M
YoY Change 127.8% -44.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.93M $45.19M
Total Long-Term Liabilities $10.34M $4.537M
Total Liabilities $67.27M $49.73M
YoY Change 35.26% 11.1%
SHAREHOLDERS EQUITY
Retained Earnings -$257.3M -$243.8M
YoY Change 5.53% 2.84%
Common Stock $222.6M $218.1M
YoY Change 2.08% 2.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$34.72M -$25.76M
YoY Change
Total Liabilities & Shareholders Equity $5.373M $2.496M
YoY Change 115.23% -8.73%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income -$4.099M -$2.774M
YoY Change 47.74% 332.43%
Depreciation, Depletion And Amortization $0.00 $40.00K
YoY Change -100.0% -69.23%
Cash From Operating Activities -$1.090M -$730.0K
YoY Change 49.32% -39.17%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$20.00K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00 -$20.00K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 880.0K -110.0K
YoY Change -900.0% -127.5%
NET CHANGE
Cash From Operating Activities -1.090M -730.0K
Cash From Investing Activities 0.000 -20.00K
Cash From Financing Activities 880.0K -110.0K
Net Change In Cash -210.0K -860.0K
YoY Change -75.58% 7.5%
FREE CASH FLOW
Cash From Operating Activities -$1.090M -$730.0K
Capital Expenditures $0.00 -$20.00K
Free Cash Flow -$1.090M -$710.0K
YoY Change 53.52% -40.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Assets
Assets
5372608
CY2019Q4 us-gaap Assets
Assets
5329720
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
223711
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
213389
CY2020Q2 us-gaap Other Assets Current
OtherAssetsCurrent
322815
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
589840
CY2020Q2 us-gaap Assets Current
AssetsCurrent
1337505
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1224822
CY2020Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1500000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1500000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26806
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26806
CY2020Q2 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
3348057
CY2019Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
3348057
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
6925105
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6237988
CY2020Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
17281339
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
13422715
CY2020Q2 us-gaap Loans Payable Current
LoansPayableCurrent
32593026
CY2019Q4 us-gaap Loans Payable Current
LoansPayableCurrent
31446389
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
56931819
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
51230244
CY2020Q2 us-gaap Liabilities
Liabilities
67268086
CY2019Q4 us-gaap Liabilities
Liabilities
58627137
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5372608
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5329720
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
5964656
CY2019Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
2957097
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10664948
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10664948
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10652845
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10647910
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
687046
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
756841
CY2020Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10336267
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7396893
CY2020Q2 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
954
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
948
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
222596237
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
221027057
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-257318905
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-250322307
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-34721714
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-29294302
CY2020Q2 us-gaap Minority Interest
MinorityInterest
-27173764
CY2019Q4 us-gaap Minority Interest
MinorityInterest
-24003115
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-61895478
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q2 us-gaap Interest Expense
InterestExpense
1561697
CY2019Q2 us-gaap Interest Expense
InterestExpense
1298826
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8760
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Interest Expense
InterestExpense
2897315
us-gaap Interest Expense
InterestExpense
2258111
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.73
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
519969
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
774436
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1282790
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1559903
CY2020Q2 omex Operations And Research Expense
OperationsAndResearchExpense
3284668
CY2019Q2 omex Operations And Research Expense
OperationsAndResearchExpense
1669630
CY2020Q2 us-gaap Costs And Expenses
CostsAndExpenses
4567458
CY2019Q2 us-gaap Costs And Expenses
CostsAndExpenses
3229533
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4047489
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2455097
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9197
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1775037
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1289629
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5822526
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3744726
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-5822526
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-3744726
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1525481
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1569363
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2680175
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2869253
omex Operations And Research Expense
OperationsAndResearchExpense
5740831
omex Operations And Research Expense
OperationsAndResearchExpense
3390972
us-gaap Costs And Expenses
CostsAndExpenses
8421006
us-gaap Costs And Expenses
CostsAndExpenses
6260225
us-gaap Operating Income Loss
OperatingIncomeLoss
-6895525
us-gaap Operating Income Loss
OperatingIncomeLoss
-4690862
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
50808
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
837840
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3271722
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1420271
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-10167247
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6111133
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9542449
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9478009
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9542449
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9478009
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1723903
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-970444
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3170649
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2168965
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-56461562
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-43539943
CY2020Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
105162
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
283448
CY2019Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
49399
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-53297417
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
488926
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-41196536
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
72399
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-47235270
us-gaap Profit Loss
ProfitLoss
-10167247
us-gaap Profit Loss
ProfitLoss
-6111133
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
441024
us-gaap Depreciation
Depreciation
4937
us-gaap Depreciation
Depreciation
110283
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-81709
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
644027
us-gaap Share Based Compensation
ShareBasedCompensation
210324
us-gaap Share Based Compensation
ShareBasedCompensation
46000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
825000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
369386
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-203069
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-267025
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-705765
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2789237
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1310827
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4240126
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2139293
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2595341
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2191497
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15492
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15492
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2886154
omex Payment Of Contractual Obligations
PaymentOfContractualObligations
221503
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2605663
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-207357
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
10322
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2414346
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
213389
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2786832
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
223711
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
372486
omex Director Fees Settled With Equity Instruments
DirectorFeesSettledWithEquityInstruments
0
omex Director Fees Settled With Equity Instruments
DirectorFeesSettledWithEquityInstruments
26396
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21277
omex Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
58988
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
790979
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
421593
CY2020Q2 us-gaap Loans Payable
LoansPayable
38557682
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-4098623
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-2774282
CY2020Q2 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-4098623
CY2019Q2 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-2774282
us-gaap Net Income Loss
NetIncomeLoss
-6996598
us-gaap Net Income Loss
NetIncomeLoss
-3942168
CY2019Q4 us-gaap Loans Payable
LoansPayable
34403486
omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-6996598
omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-3942168
us-gaap Interest Paid Net
InterestPaidNet
739913
us-gaap Interest Paid Net
InterestPaidNet
728798
us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2020Q2 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
4.27
CY2019Q2 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
5.24
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
4.04
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
5.68
CY2016Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3000000
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1112293
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
981783
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1112293
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
981783
CY2020Q2 us-gaap Loans Receivable With Variable Rates Of Interest1
LoansReceivableWithVariableRatesOfInterest1
0
CY2020Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3818750
CY2019Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3818750
CY2020Q2 omex Revenue Participation Agreement Value
RevenueParticipationAgreementValue
15000000
CY2020Q2 omex Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
674943
CY2019Q4 omex Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
739803
CY2020Q2 omex Exploration License
ExplorationLicense
1821251
CY2019Q4 omex Exploration License
ExplorationLicense
1821251
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
132349
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123152
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
552861
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
621046
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9542449
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9224318
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9530056
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9223264
us-gaap Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
1823519
omex Lender Financed Debt Fees
LenderFinancedDebtFees
200000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9542449
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9224318
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9530056
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9223264
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.73
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.73
CY2019Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
861485
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
490000
CY2020Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1776700
CY2020Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
58440419
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
56819522
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1620897
omex Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.2331
CY2020Q2 omex Working Capital Deficit
WorkingCapitalDeficit
55600000
CY2020Q2 omex Percentage Of Annual Rent Accretion In Operating Lease
PercentageOfAnnualRentAccretionInOperatingLease
0.03
CY2020Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
54000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
506492
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
72505
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
147539
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
151965
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
156524
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
92884
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
621417
CY2020Q2 omex Fair Value Reacquisition Price
FairValueReacquisitionPrice
1340024
CY2020Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
290024
omex Debt Modification Inducement
DebtModificationInducement
-868878
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
105162
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23000
CY2020Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
700000
CY2020Q2 us-gaap Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
0.12
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2020-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000798528
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Trading Symbol
TradingSymbol
OMEX
dei Security12b Title
Security12bTitle
Common Stock
dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9572449
CY2020Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
1500000
CY2020Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2020Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2020Q2 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
1600000
CY2020Q2 omex Collateral Asset Carrying Value
CollateralAssetCarryingValue
0
us-gaap Stock Issued1
StockIssued1
278602
CY2020Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1080260
CY2020Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
67372
dei Entity Registrant Name
EntityRegistrantName
ODYSSEY MARINE EXPLORATION INC
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-222100
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-425215
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1080260
omex Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
64860
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-425215
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0
omex Payment Of Contractual Obligations
PaymentOfContractualObligations
207357
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Management uses estimates and assumptions in preparing these consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
210324
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
46000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
498474
us-gaap Operating Lease Expense
OperatingLeaseExpense
108000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
138978
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
us-gaap Debt Conversion Description
DebtConversionDescription
Applicable Conversion Amount&#8221; means, on the date of determination and with respect to each Note, (a) for the period beginning on the date of issuance and ending on the day immediately preceding the Maturity Date, an amount equal to 100.0% of the amount of the Loan evidenced by such Note then outstanding; (b) on the Maturity Date, 136.0% of the amount of the Loan evidenced by such Note then outstanding (such amount, the &#8220;Enhanced Conversion Amount&#8221;); (c) for the period beginning on the day immediately following the Maturity Date and for a period of three months thereafter (such three-month period, the &#8220;Accrual Period&#8221;), an amount equal to (i) the Enhanced Conversion Amount then outstanding plus (ii) an additional amount equal to 3.0% per month (prorated for any period of less than a full month) accrued on the amount described in clause (i); and (d) on any date after the Accrual Period, the amount then outstanding after giving effect to the accrual described in clause (c) during the Accrual Period (it being understood that no additional amount shall accrue after the expiration of the Accrual Period); and &#8220;Applicable Conversion Rate&#8221; means (x) with respect to any conversion on or prior to the Maturity Date, $5.00, and (y) with respect to any conversion after the Maturity Date, the lower of (i) $5.00 and (ii) 80.0% of the ten-day volume-weighted average price of Odyssey&#8217;s common stock. Notwithstanding anything in the Purchase Agreement to the contrary, we are prohibited from issuing any Conversion Shares, to the extent such shares, after giving effect to such issuance after conversion and when added to the number of Conversion Shares previously issued upon conversion of any of the Notes sold pursuant to the Purchase Agreement, would represent in excess of 19.9% of (A) the number of shares of our common stock outstanding immediately after giving effect to such issuances or (B) the total voting power of our securities outstanding immediately after giving effect to such issuances that are entitled to vote on a matter being voted on by holders of our common stock.
CY2020Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
100000
CY2020Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
30000
CY2020Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
3.71

Files In Submission

Name View Source Status
0001193125-20-220504-index-headers.html Edgar Link pending
0001193125-20-220504-index.html Edgar Link pending
0001193125-20-220504.txt Edgar Link pending
0001193125-20-220504-xbrl.zip Edgar Link pending
d904204d10q.htm Edgar Link pending
d904204dex311.htm Edgar Link pending
d904204dex312.htm Edgar Link pending
d904204dex321.htm Edgar Link pending
d904204dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g904204odyssey.jpg Edgar Link pending
omex-20200630.xml Edgar Link completed
omex-20200630.xsd Edgar Link pending
omex-20200630_cal.xml Edgar Link unprocessable
omex-20200630_def.xml Edgar Link unprocessable
omex-20200630_lab.xml Edgar Link unprocessable
omex-20200630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending