2021 Q1 Form 10-Q Financial Statement
#000119312521163701 Filed on May 17, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $291.7K | $301.3K | $211.5K |
YoY Change | -70.99% | -59.36% | -72.25% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $291.7K | $301.3K | $211.5K |
YoY Change | -70.99% | -59.36% | -72.25% |
Gross Profit Margin | 100.0% | 100.0% | 100.0% |
Selling, General & Admin | $1.292M | $1.360M | $23.35K |
YoY Change | -7.57% | -53.58% | -98.89% |
% of Gross Profit | 442.82% | 451.36% | 11.04% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.833K | $0.00 | $10.00K |
YoY Change | -33.59% | -100.0% | |
% of Gross Profit | 0.63% | 0.0% | 4.73% |
Operating Expenses | $1.292M | $1.360M | $23.35K |
YoY Change | -7.57% | -53.58% | -98.89% |
Operating Profit | -$2.797M | -$1.059M | -$4.680M |
YoY Change | -1.78% | -51.63% | 34.85% |
Interest Expense | $2.380M | -$2.210M | $1.858M |
YoY Change | 78.23% | 61.31% | -9.34% |
% of Operating Profit | |||
Other Income/Expense, Net | -$2.326M | -$80.00K | -$2.897M |
YoY Change | 55.42% | -500.0% | 21.97% |
Pretax Income | -$5.123M | -$3.350M | -$7.577M |
YoY Change | 17.92% | -5.37% | 29.62% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.720M | -$2.368M | -$5.448M |
YoY Change | 28.37% | 4.39% | 28.8% |
Net Earnings / Revenue | -1275.46% | -785.73% | -2575.45% |
Basic Earnings Per Share | -$0.29 | -$0.51 | |
Diluted Earnings Per Share | -$0.29 | -$190.1K | -$0.51 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.61M | 12.21M | 10.62M |
Diluted Shares Outstanding | 12.61M | 10.62M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.230M | $6.160M | $9.110M |
YoY Change | 1088.64% | 2980.0% | 2936.67% |
Cash & Equivalents | $5.235M | $6.163M | $9.108M |
Short-Term Investments | |||
Other Short-Term Assets | $500.2K | $587.4K | $222.9K |
YoY Change | -7.87% | -0.41% | -27.45% |
Inventory | |||
Prepaid Expenses | $582.3K | ||
Receivables | $221.0K | $160.3K | $46.71K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.956M | $6.911M | $9.377M |
YoY Change | 271.59% | 464.23% | 913.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $577.7K | $614.8K | $651.2K |
YoY Change | -19.98% | -18.77% | 10.29% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.630M | $2.370M | $2.150M |
YoY Change | 75.33% | 58.0% | 52.48% |
Other Assets | $41.81K | $41.81K | $41.81K |
YoY Change | 55.96% | 55.96% | 55.96% |
Total Long-Term Assets | $5.068M | $4.849M | $4.668M |
YoY Change | 24.52% | 18.12% | 21.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.956M | $6.911M | $9.377M |
Total Long-Term Assets | $5.068M | $4.849M | $4.668M |
Total Assets | $11.02M | $11.76M | $14.05M |
YoY Change | 94.33% | 120.64% | 193.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.174M | $1.464M | $8.236M |
YoY Change | -79.54% | -76.54% | 69.49% |
Accrued Expenses | $23.93M | $18.97M | $17.91M |
YoY Change | 56.41% | 41.34% | 34.56% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.01M | $30.62M | $32.06M |
YoY Change | -6.42% | -2.64% | 4.57% |
Total Short-Term Liabilities | $55.11M | $53.88M | $58.20M |
YoY Change | 3.78% | 5.18% | 19.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.15M | $11.49M | $8.120M |
YoY Change | 162.99% | 288.18% | 475.89% |
Other Long-Term Liabilities | $4.260M | $4.300M | $4.340M |
YoY Change | -3.4% | -3.15% | 0.93% |
Total Long-Term Liabilities | $16.41M | $15.79M | $12.45M |
YoY Change | 81.66% | 113.42% | 118.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $55.11M | $53.88M | $58.20M |
Total Long-Term Liabilities | $16.41M | $15.79M | $12.45M |
Total Liabilities | $71.51M | $69.67M | $70.66M |
YoY Change | 15.1% | 18.84% | 29.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$268.9M | -$265.1M | -$262.8M |
YoY Change | 6.17% | 5.92% | 5.93% |
Common Stock | $240.1M | $237.5M | $235.5M |
YoY Change | 8.03% | 7.46% | 6.53% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$28.80M | -$27.63M | -$27.31M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.02M | $11.76M | $14.05M |
YoY Change | 94.33% | 120.64% | 193.93% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.720M | -$2.368M | -$5.448M |
YoY Change | 28.37% | 4.39% | 28.8% |
Depreciation, Depletion And Amortization | $1.833K | $0.00 | $10.00K |
YoY Change | -33.59% | -100.0% | |
Cash From Operating Activities | -$1.431M | -$3.770M | -$2.920M |
YoY Change | -5.01% | 110.61% | 100.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $11.20M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 502.8K | 820.0K | 11.81M |
YoY Change | -70.95% | -51.76% | 749.64% |
NET CHANGE | |||
Cash From Operating Activities | -1.431M | -3.770M | -2.920M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 502.8K | 820.0K | 11.81M |
Net Change In Cash | -928.4K | -2.950M | 8.890M |
YoY Change | -514.64% | 3177.78% | -12800.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.431M | -$3.770M | -$2.920M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$1.431M | -$3.770M | -$2.920M |
YoY Change | -5.01% | 110.61% | 100.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5234822 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6163205 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
500242 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
587394 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5956055 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6910856 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7295717 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7295717 | |
CY2021Q1 | omex |
Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
571860 | |
CY2020Q4 | omex |
Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
|
607039 | |
CY2020Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
11489029 | |
CY2021Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
12146029 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7289832 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7287999 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
577745 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
614757 | |
CY2021Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2627117 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2370794 | |
CY2021Q1 | omex |
Exploration License
ExplorationLicense
|
1821251 | |
CY2020Q4 | omex |
Exploration License
ExplorationLicense
|
1821251 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41806 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41806 | |
CY2021Q1 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
4490174 | |
CY2020Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
4233851 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
11023974 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
11759464 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1173775 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1463668 | |
CY2021Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
23779961 | |
CY2020Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
21174005 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
147141 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
142080 | |
CY2021Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
30008556 | |
CY2020Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
31104239 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
55109433 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53883992 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
440237 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
478966 | |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16405016 | |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
15786745 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
71514449 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
69670737 | |
CY2021Q1 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1302 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1259 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
240049578 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
237505357 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-268854680 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-265134462 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28803800 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27627846 | |
CY2021Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-31686675 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-30283427 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-60490475 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11023974 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11759464 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
291676 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1005511 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1291614 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1397385 | |
CY2021Q1 | omex |
Operations And Research Expense
OperationsAndResearchExpense
|
1797437 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
2380476 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
1335618 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
54385 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
42049 | |
CY2020Q1 | omex |
Operations And Research Expense
OperationsAndResearchExpense
|
2456164 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3089051 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5123466 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4344722 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
281687 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3853549 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
256323 | |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
1833 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2797375 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2848038 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2326091 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1496684 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5123466 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4344722 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1403248 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1446746 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
2760 | |
CY2021Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-45204 | |
CY2020Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-54890 | |
CY2021Q1 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
28982 | |
CY2021Q1 | omex |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
35179 | |
CY2020Q1 | omex |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
32063 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105162 | |
CY2020Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-203115 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
60734 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
201013 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-87152 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-46862 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
389674 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
676166 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3230064 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2019293 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1431156 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1506693 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1869677 | |
CY2021Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
177438 | |
CY2020Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
109958 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
502773 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1730592 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-928383 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
223899 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6163205 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
213389 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5234822 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
437288 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2021Q1 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
7.30 | |
CY2020Q1 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.81 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
216158 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1538358 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3720218 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2897976 | |
CY2021Q1 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-3720218 | |
CY2020Q1 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-2897976 | |
CY2021Q1 | us-gaap |
Loans Payable
LoansPayable
|
42154585 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
160257 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
0.6 | |
CY2020Q3 | omex |
Purchase Price Of Warrant
PurchasePriceOfWarrant
|
4.543 | |
CY2020Q4 | us-gaap |
Loans Payable
LoansPayable
|
42593268 | |
CY2016Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
3000000 | |
CY2019 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-290024 | |
CY2021Q1 | omex |
Fair Value Reacquisition Price
FairValueReacquisitionPrice
|
1340024 | |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
290024 | |
CY2021Q1 | omex |
Debt Modification Inducement
DebtModificationInducement
|
-868878 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
358497 | |
CY2021Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
95683 | |
CY2020Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
71606 | |
CY2020Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
2553314 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1901989 | |
CY2020Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
300000 | |
CY2020Q3 | omex |
Amount With Held To Pay The Offering Costs At A Later Date
AmountWithHeldToPayTheOfferingCostsAtALaterDate
|
200000 | |
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11200000 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.75 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
281687 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
105162 | |
CY2021Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3818750 | |
CY2020Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3818750 | |
CY2021Q1 | omex |
Revenue Participation Agreement Value
RevenueParticipationAgreementValue
|
15000000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
24984166 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13023330 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12591084 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13023330 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12591084 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Loans Receivable With Variable Rates Of Interest1
LoansReceivableWithVariableRatesOfInterest1
|
0 | |
CY2020Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-203115 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12610924 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9517664 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-57911273 | |
CY2021Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
281688 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100000 | |
CY2020Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
383764 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-56461562 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
796812 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Management uses estimates and assumptions in preparing these consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
111109 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
151965 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
156524 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
92884 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
512482 | |
CY2021Q1 | omex |
Working Capital Deficit
WorkingCapitalDeficit
|
49200000 | |
CY2021Q1 | omex |
Percentage Of Annual Rent Accretion In Operating Lease
PercentageOfAnnualRentAccretionInOperatingLease
|
0.03 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
421397 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
433145 | |
CY2021Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
41000 | |
CY2020Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
54000 | |
CY2021Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
69157126 | |
CY2021Q1 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
297142 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
68859984 | |
CY2021Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2021Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2021Q1 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
297142 | |
CY2021Q1 | omex |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.0799 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2020Q1 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
8511 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | |
CY2020Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
796812 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000798528 | |
CY2021Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2021Q1 | dei |
Trading Symbol
TradingSymbol
|
OMEX | |
CY2021Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13023330 | |
CY2021Q1 | omex |
Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
|
P3M | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12610924 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9517664 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.30 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1448697 | |
CY2021Q1 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
713879 | |
CY2021Q1 | omex |
Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
|
33668 | |
CY2020Q1 | omex |
Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
|
29127 | |
CY2021Q1 | omex |
Proceeds From Sale Of Equity Of Subsidiary
ProceedsFromSaleOfEquityOfSubsidiary
|
713879 | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
100000 | |
CY2020Q1 | us-gaap |
Stock Issued1
StockIssued1
|
278602 | |
CY2021Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
484009 | |
CY2021Q1 | us-gaap |
Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
|
0.12 | |
CY2021Q1 | omex |
Collateral Asset Carrying Value
CollateralAssetCarryingValue
|
0 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ODYSSEY MARINE EXPLORATION INC | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | omex |
Common Stock Accrued Interest Writeoff
CommonStockAccruedInterestWriteoff
|
34520 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-53297416 | |
CY2021Q1 | us-gaap |
Debt Instrument Convertible Threshold Consecutive Trading Days1
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1
|
20 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
220991 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
195862 |