2021 Q1 Form 10-Q Financial Statement

#000119312521163701 Filed on May 17, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q4 2020 Q3
Revenue $291.7K $301.3K $211.5K
YoY Change -70.99% -59.36% -72.25%
Cost Of Revenue
YoY Change
Gross Profit $291.7K $301.3K $211.5K
YoY Change -70.99% -59.36% -72.25%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin $1.292M $1.360M $23.35K
YoY Change -7.57% -53.58% -98.89%
% of Gross Profit 442.82% 451.36% 11.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.833K $0.00 $10.00K
YoY Change -33.59% -100.0%
% of Gross Profit 0.63% 0.0% 4.73%
Operating Expenses $1.292M $1.360M $23.35K
YoY Change -7.57% -53.58% -98.89%
Operating Profit -$2.797M -$1.059M -$4.680M
YoY Change -1.78% -51.63% 34.85%
Interest Expense $2.380M -$2.210M $1.858M
YoY Change 78.23% 61.31% -9.34%
% of Operating Profit
Other Income/Expense, Net -$2.326M -$80.00K -$2.897M
YoY Change 55.42% -500.0% 21.97%
Pretax Income -$5.123M -$3.350M -$7.577M
YoY Change 17.92% -5.37% 29.62%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.720M -$2.368M -$5.448M
YoY Change 28.37% 4.39% 28.8%
Net Earnings / Revenue -1275.46% -785.73% -2575.45%
Basic Earnings Per Share -$0.29 -$0.51
Diluted Earnings Per Share -$0.29 -$190.1K -$0.51
COMMON SHARES
Basic Shares Outstanding 12.61M 12.21M 10.62M
Diluted Shares Outstanding 12.61M 10.62M

Balance Sheet

Concept 2021 Q1 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.230M $6.160M $9.110M
YoY Change 1088.64% 2980.0% 2936.67%
Cash & Equivalents $5.235M $6.163M $9.108M
Short-Term Investments
Other Short-Term Assets $500.2K $587.4K $222.9K
YoY Change -7.87% -0.41% -27.45%
Inventory
Prepaid Expenses $582.3K
Receivables $221.0K $160.3K $46.71K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.956M $6.911M $9.377M
YoY Change 271.59% 464.23% 913.34%
LONG-TERM ASSETS
Property, Plant & Equipment $577.7K $614.8K $651.2K
YoY Change -19.98% -18.77% 10.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.630M $2.370M $2.150M
YoY Change 75.33% 58.0% 52.48%
Other Assets $41.81K $41.81K $41.81K
YoY Change 55.96% 55.96% 55.96%
Total Long-Term Assets $5.068M $4.849M $4.668M
YoY Change 24.52% 18.12% 21.16%
TOTAL ASSETS
Total Short-Term Assets $5.956M $6.911M $9.377M
Total Long-Term Assets $5.068M $4.849M $4.668M
Total Assets $11.02M $11.76M $14.05M
YoY Change 94.33% 120.64% 193.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.174M $1.464M $8.236M
YoY Change -79.54% -76.54% 69.49%
Accrued Expenses $23.93M $18.97M $17.91M
YoY Change 56.41% 41.34% 34.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $30.01M $30.62M $32.06M
YoY Change -6.42% -2.64% 4.57%
Total Short-Term Liabilities $55.11M $53.88M $58.20M
YoY Change 3.78% 5.18% 19.2%
LONG-TERM LIABILITIES
Long-Term Debt $12.15M $11.49M $8.120M
YoY Change 162.99% 288.18% 475.89%
Other Long-Term Liabilities $4.260M $4.300M $4.340M
YoY Change -3.4% -3.15% 0.93%
Total Long-Term Liabilities $16.41M $15.79M $12.45M
YoY Change 81.66% 113.42% 118.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $55.11M $53.88M $58.20M
Total Long-Term Liabilities $16.41M $15.79M $12.45M
Total Liabilities $71.51M $69.67M $70.66M
YoY Change 15.1% 18.84% 29.56%
SHAREHOLDERS EQUITY
Retained Earnings -$268.9M -$265.1M -$262.8M
YoY Change 6.17% 5.92% 5.93%
Common Stock $240.1M $237.5M $235.5M
YoY Change 8.03% 7.46% 6.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$28.80M -$27.63M -$27.31M
YoY Change
Total Liabilities & Shareholders Equity $11.02M $11.76M $14.05M
YoY Change 94.33% 120.64% 193.93%

Cashflow Statement

Concept 2021 Q1 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income -$3.720M -$2.368M -$5.448M
YoY Change 28.37% 4.39% 28.8%
Depreciation, Depletion And Amortization $1.833K $0.00 $10.00K
YoY Change -33.59% -100.0%
Cash From Operating Activities -$1.431M -$3.770M -$2.920M
YoY Change -5.01% 110.61% 100.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $11.20M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 502.8K 820.0K 11.81M
YoY Change -70.95% -51.76% 749.64%
NET CHANGE
Cash From Operating Activities -1.431M -3.770M -2.920M
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 502.8K 820.0K 11.81M
Net Change In Cash -928.4K -2.950M 8.890M
YoY Change -514.64% 3177.78% -12800.0%
FREE CASH FLOW
Cash From Operating Activities -$1.431M -$3.770M -$2.920M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$1.431M -$3.770M -$2.920M
YoY Change -5.01% 110.61% 100.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5234822
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6163205
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
500242
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
587394
CY2021Q1 us-gaap Assets Current
AssetsCurrent
5956055
CY2020Q4 us-gaap Assets Current
AssetsCurrent
6910856
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7295717
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7295717
CY2021Q1 omex Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
571860
CY2020Q4 omex Property Plant And Equipment Subject To Operating Leases
PropertyPlantAndEquipmentSubjectToOperatingLeases
607039
CY2020Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
11489029
CY2021Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
12146029
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7289832
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7287999
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
577745
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
614757
CY2021Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2627117
CY2020Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2370794
CY2021Q1 omex Exploration License
ExplorationLicense
1821251
CY2020Q4 omex Exploration License
ExplorationLicense
1821251
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41806
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41806
CY2021Q1 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
4490174
CY2020Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
4233851
CY2021Q1 us-gaap Assets
Assets
11023974
CY2020Q4 us-gaap Assets
Assets
11759464
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1173775
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1463668
CY2021Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
23779961
CY2020Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
21174005
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
147141
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
142080
CY2021Q1 us-gaap Loans Payable Current
LoansPayableCurrent
30008556
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
31104239
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
55109433
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
53883992
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
440237
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
478966
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
16405016
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15786745
CY2021Q1 us-gaap Liabilities
Liabilities
71514449
CY2020Q4 us-gaap Liabilities
Liabilities
69670737
CY2021Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
1302
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1259
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
240049578
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
237505357
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-268854680
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-265134462
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-28803800
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-27627846
CY2021Q1 us-gaap Minority Interest
MinorityInterest
-31686675
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-30283427
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-60490475
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11023974
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11759464
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
291676
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1005511
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1291614
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1397385
CY2021Q1 omex Operations And Research Expense
OperationsAndResearchExpense
1797437
CY2021Q1 us-gaap Interest Expense
InterestExpense
2380476
CY2020Q1 us-gaap Interest Expense
InterestExpense
1335618
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
54385
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
42049
CY2020Q1 omex Operations And Research Expense
OperationsAndResearchExpense
2456164
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
3089051
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-5123466
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-4344722
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
281687
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
3853549
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
256323
CY2021Q1 us-gaap Depreciation
Depreciation
1833
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2797375
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2848038
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2326091
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1496684
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5123466
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4344722
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1403248
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1446746
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2020Q1 us-gaap Depreciation
Depreciation
2760
CY2021Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-45204
CY2020Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-54890
CY2021Q1 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
28982
CY2021Q1 omex Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
35179
CY2020Q1 omex Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
32063
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
105162
CY2020Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-203115
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
60734
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
201013
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-87152
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-46862
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
389674
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
676166
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3230064
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2019293
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1431156
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1506693
CY2021Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2020Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1869677
CY2021Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
177438
CY2020Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
109958
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
502773
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1730592
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-928383
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
223899
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6163205
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
213389
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5234822
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
437288
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0
CY2021Q1 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
7.30
CY2020Q1 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
3.81
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
216158
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1538358
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3720218
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2897976
CY2021Q1 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-3720218
CY2020Q1 omex Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-2897976
CY2021Q1 us-gaap Loans Payable
LoansPayable
42154585
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
160257
CY2020Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
0.6
CY2020Q3 omex Purchase Price Of Warrant
PurchasePriceOfWarrant
4.543
CY2020Q4 us-gaap Loans Payable
LoansPayable
42593268
CY2016Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3000000
CY2019 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-290024
CY2021Q1 omex Fair Value Reacquisition Price
FairValueReacquisitionPrice
1340024
CY2021Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
290024
CY2021Q1 omex Debt Modification Inducement
DebtModificationInducement
-868878
CY2020Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
358497
CY2021Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
95683
CY2020Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
71606
CY2020Q3 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
2553314
CY2020Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1901989
CY2020Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
300000
CY2020Q3 omex Amount With Held To Pay The Offering Costs At A Later Date
AmountWithHeldToPayTheOfferingCostsAtALaterDate
200000
CY2020Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11200000
CY2020Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.75
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
281687
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
105162
CY2021Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3818750
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3818750
CY2021Q1 omex Revenue Participation Agreement Value
RevenueParticipationAgreementValue
15000000
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24984166
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13023330
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12591084
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13023330
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12591084
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q1 us-gaap Loans Receivable With Variable Rates Of Interest1
LoansReceivableWithVariableRatesOfInterest1
0
CY2020Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-203115
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12610924
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9517664
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-57911273
CY2021Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
281688
CY2021Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100000
CY2020Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
383764
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-56461562
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
796812
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Management uses estimates and assumptions in preparing these consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
111109
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
151965
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
156524
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
92884
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
512482
CY2021Q1 omex Working Capital Deficit
WorkingCapitalDeficit
49200000
CY2021Q1 omex Percentage Of Annual Rent Accretion In Operating Lease
PercentageOfAnnualRentAccretionInOperatingLease
0.03
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
421397
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
433145
CY2021Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
41000
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
54000
CY2021Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
69157126
CY2021Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
297142
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
68859984
CY2021Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2021Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2021Q1 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
297142
CY2021Q1 omex Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.0799
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000
CY2020Q1 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
8511
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
CY2020Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
796812
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000798528
CY2021Q1 dei Security12b Title
Security12bTitle
Common Stock
CY2021Q1 dei Trading Symbol
TradingSymbol
OMEX
CY2021Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13023330
CY2021Q1 omex Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
P3M
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12610924
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9517664
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2021Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1448697
CY2021Q1 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
713879
CY2021Q1 omex Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
33668
CY2020Q1 omex Payment Of Operating Lease Liability
PaymentOfOperatingLeaseLiability
29127
CY2021Q1 omex Proceeds From Sale Of Equity Of Subsidiary
ProceedsFromSaleOfEquityOfSubsidiary
713879
CY2021Q1 us-gaap Stock Issued1
StockIssued1
100000
CY2020Q1 us-gaap Stock Issued1
StockIssued1
278602
CY2021Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
484009
CY2021Q1 us-gaap Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
0.12
CY2021Q1 omex Collateral Asset Carrying Value
CollateralAssetCarryingValue
0
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
ODYSSEY MARINE EXPLORATION INC
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 omex Common Stock Accrued Interest Writeoff
CommonStockAccruedInterestWriteoff
34520
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0
CY2021Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-53297416
CY2021Q1 us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days1
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1
20
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
220991
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
195862

Files In Submission

Name View Source Status
0001193125-21-163701-index-headers.html Edgar Link pending
0001193125-21-163701-index.html Edgar Link pending
0001193125-21-163701.txt Edgar Link pending
0001193125-21-163701-xbrl.zip Edgar Link pending
d134608d10q.htm Edgar Link pending
d134608dex311.htm Edgar Link pending
d134608dex312.htm Edgar Link pending
d134608dex321.htm Edgar Link pending
d134608dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g134608dsp2.jpg Edgar Link pending
omex-20210331.xml Edgar Link completed
omex-20210331.xsd Edgar Link pending
omex-20210331_cal.xml Edgar Link unprocessable
omex-20210331_def.xml Edgar Link unprocessable
omex-20210331_lab.xml Edgar Link unprocessable
omex-20210331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending