|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$783.0M
53.83%
YoY
|
$509.0M
-20.59%
YoY
|
$641.0M
-26.99%
YoY
|
$878.0M
-33.18%
YoY
|
$1.314B
80.0%
YoY
|
| Depreciation, Depletion And Amortization |
$287.0M
3.61%
YoY
|
$277.0M
7.78%
YoY
|
$257.0M
-1.91%
YoY
|
$262.0M
-0.76%
YoY
|
$264.0M
0.0%
YoY
|
| Cash From Operating Activities |
$3.132B
16.04%
YoY
|
$2.699B
7.15%
YoY
|
$2.519B
5.53%
YoY
|
$2.387B
6.23%
YoY
|
$2.247B
1.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$64.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$97.00M
24.36%
YoY
|
$78.00M
-14.29%
YoY
|
$91.00M
21.33%
YoY
|
$75.00M
8.7%
YoY
|
$69.00M
137.93%
YoY
|
| Cash From Investing Activities |
-$3.161B
-3.21%
YoY
|
-$3.266B
14.12%
YoY
|
-$2.862B
35.06%
YoY
|
-$2.119B
-1.12%
YoY
|
-$2.143B
185.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$499.0M
0.2%
YoY
|
$498.0M
2.26%
YoY
|
$487.0M
1.46%
YoY
|
$480.0M
-62.32%
YoY
|
$1.274B
58.06%
YoY
|
| Common Stock Issuance & Retirement, Net |
$141.0M
302.86%
YoY
|
$35.00M
-46.15%
YoY
|
$65.00M
-78.55%
YoY
|
$303.0M
-17.66%
YoY
|
$368.0M
717.78%
YoY
|
| Debt Paid & Issued, Net |
$6.824B
85.08%
YoY
|
$3.687B
10.79%
YoY
|
$3.328B
-35.37%
YoY
|
$5.149B
31.32%
YoY
|
$3.921B
-42.27%
YoY
|
| Cash From Financing Activities |
$500.0M
210.56%
YoY
|
$161.0M
-82.73%
YoY
|
$932.0M
-385.89%
YoY
|
-$326.0M
-81.99%
YoY
|
-$1.810B
389.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.132B
16.04%
YoY
|
$2.699B
7.15%
YoY
|
$2.519B
5.53%
YoY
|
$2.387B
6.23%
YoY
|
$2.247B
1.58%
YoY
|
| Cash From Investing Activities |
-$3.161B
-3.21%
YoY
|
-$3.266B
14.12%
YoY
|
-$2.862B
35.06%
YoY
|
-$2.119B
-1.12%
YoY
|
-$2.143B
185.35%
YoY
|
| Cash From Financing Activities |
$500.0M
210.56%
YoY
|
$161.0M
-82.73%
YoY
|
$932.0M
-385.89%
YoY
|
-$326.0M
-81.99%
YoY
|
-$1.810B
389.19%
YoY
|
| Net Change In Cash |
$471.0M
-216.01%
YoY
|
-$406.0M
-168.93%
YoY
|
$589.0M
-1115.52%
YoY
|
-$58.00M
-96.6%
YoY
|
-$1.706B
-256.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.132B
16.04%
YoY
|
$2.699B
7.15%
YoY
|
$2.519B
5.53%
YoY
|
$2.387B
6.23%
YoY
|
$2.247B
1.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$226.0M
6.1%
YoY
|
$204.0M
61.9%
YoY
|
$199.0M
26.75%
YoY
|
$167.0M
135.21%
YoY
|
$213.0M
37.42%
YoY
|
$126.0M
-23.64%
YoY
|
$157.0M
-19.07%
YoY
|
$71.00M
-31.07%
YoY
|
$155.0M
-13.41%
YoY
|
$165.0M
-8.33%
YoY
|
$194.0M
3.19%
YoY
|
$103.0M
-50.72%
YoY
|
$179.0M
-40.53%
YoY
|
$180.0M
-31.56%
YoY
|
$188.0M
-34.72%
YoY
|
$209.0M
-40.29%
YoY
|
$301.0M
-27.12%
YoY
|
$263.0M
-26.74%
YoY
|
$288.0M
15.2%
YoY
|
| Depreciation, Depletion And Amortization |
$74.00M
5.71%
YoY
|
$73.00M
4.29%
YoY
|
$72.00M
1.41%
YoY
|
$72.00M
2.86%
YoY
|
$70.00M
6.06%
YoY
|
$70.00M
6.06%
YoY
|
$71.00M
7.58%
YoY
|
$70.00M
9.38%
YoY
|
$66.00M
8.2%
YoY
|
$66.00M
-10.81%
YoY
|
$66.00M
4.76%
YoY
|
$64.00M
0.0%
YoY
|
$61.00M
0.0%
YoY
|
$74.00M
10.45%
YoY
|
$63.00M
-10.0%
YoY
|
$64.00M
-3.03%
YoY
|
$61.00M
0.0%
YoY
|
$67.00M
-1.47%
YoY
|
$70.00M
6.06%
YoY
|
| Cash From Operating Activities |
$739.0M
11.13%
YoY
|
$865.0M
15.03%
YoY
|
$828.0M
22.3%
YoY
|
$774.0M
8.71%
YoY
|
$665.0M
19.18%
YoY
|
$752.0M
10.91%
YoY
|
$677.0M
13.59%
YoY
|
$712.0M
4.25%
YoY
|
$558.0M
-0.71%
YoY
|
$678.0M
2.11%
YoY
|
$596.0M
9.36%
YoY
|
$683.0M
9.11%
YoY
|
$562.0M
1.81%
YoY
|
$664.0M
9.21%
YoY
|
$545.0M
7.07%
YoY
|
$626.0M
9.06%
YoY
|
$552.0M
-0.72%
YoY
|
$608.0M
4.29%
YoY
|
$509.0M
19.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.00M
9.52%
YoY
|
-$807.0M
-21.5%
YoY
|
-$1.010B
0.3%
YoY
|
-$1.013B
1.5%
YoY
|
$21.00M
5.0%
YoY
|
-$1.028B
44.79%
YoY
|
-$1.007B
12.89%
YoY
|
-$998.0M
-5.49%
YoY
|
$20.00M
25.0%
YoY
|
-$710.0M
14.15%
YoY
|
-$892.0M
28.35%
YoY
|
-$1.056B
23.94%
YoY
|
$16.00M
0.0%
YoY
|
-$622.0M
-3.42%
YoY
|
-$695.0M
-20.02%
YoY
|
-$852.0M
2.9%
YoY
|
$16.00M
128.57%
YoY
|
-$644.0M
30.36%
YoY
|
-$869.0M
139.39%
YoY
|
| Cash From Investing Activities |
-$227.0M
-31.42%
YoY
|
-$807.0M
-21.5%
YoY
|
-$1.010B
0.3%
YoY
|
-$1.013B
1.5%
YoY
|
-$331.0M
42.06%
YoY
|
-$1.028B
44.79%
YoY
|
-$1.007B
12.89%
YoY
|
-$998.0M
-5.49%
YoY
|
-$233.0M
14.22%
YoY
|
-$710.0M
14.15%
YoY
|
-$892.0M
28.35%
YoY
|
-$1.056B
23.94%
YoY
|
-$204.0M
-508.0%
YoY
|
-$622.0M
-3.42%
YoY
|
-$695.0M
-20.02%
YoY
|
-$852.0M
2.9%
YoY
|
$50.00M
-74.75%
YoY
|
-$644.0M
30.36%
YoY
|
-$869.0M
139.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$128.0M
1.59%
YoY
|
N/A
|
N/A
|
N/A
|
$126.0M
3.28%
YoY
|
N/A
|
N/A
|
N/A
|
$122.0M
-0.81%
YoY
|
N/A
|
N/A
|
N/A
|
$123.0M
-2.38%
YoY
|
N/A
|
N/A
|
N/A
|
$126.0M
-76.4%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.0M
568.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00M
220.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-81.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.00M
-75.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.412B
-2.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.447B
377.56%
YoY
|
N/A
|
N/A
|
N/A
|
$303.0M
-67.35%
YoY
|
N/A
|
N/A
|
N/A
|
$928.0M
133.17%
YoY
|
N/A
|
N/A
|
N/A
|
$398.0M
-62.63%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$563.0M
398.23%
YoY
|
$149.0M
0.68%
YoY
|
$77.00M
-74.59%
YoY
|
$387.0M
152.94%
YoY
|
-$113.0M
-74.49%
YoY
|
$148.0M
-177.89%
YoY
|
$303.0M
-40.94%
YoY
|
$153.0M
-82.02%
YoY
|
-$443.0M
83.06%
YoY
|
-$190.0M
86.27%
YoY
|
$513.0M
370.64%
YoY
|
$851.0M
640.0%
YoY
|
-$242.0M
-45.98%
YoY
|
-$102.0M
-55.07%
YoY
|
$109.0M
-116.67%
YoY
|
$115.0M
-82.99%
YoY
|
-$448.0M
-72.09%
YoY
|
-$227.0M
-217.62%
YoY
|
-$654.0M
-22.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$739.0M
11.13%
YoY
|
$865.0M
15.03%
YoY
|
$828.0M
22.3%
YoY
|
$774.0M
8.71%
YoY
|
$665.0M
19.18%
YoY
|
$752.0M
10.91%
YoY
|
$677.0M
13.59%
YoY
|
$712.0M
4.25%
YoY
|
$558.0M
-0.71%
YoY
|
$678.0M
2.11%
YoY
|
$596.0M
9.36%
YoY
|
$683.0M
9.11%
YoY
|
$562.0M
1.81%
YoY
|
$664.0M
9.21%
YoY
|
$545.0M
7.07%
YoY
|
$626.0M
9.06%
YoY
|
$552.0M
-0.72%
YoY
|
$608.0M
4.29%
YoY
|
$509.0M
19.76%
YoY
|
| Cash From Investing Activities |
-$227.0M
-31.42%
YoY
|
-$807.0M
-21.5%
YoY
|
-$1.010B
0.3%
YoY
|
-$1.013B
1.5%
YoY
|
-$331.0M
42.06%
YoY
|
-$1.028B
44.79%
YoY
|
-$1.007B
12.89%
YoY
|
-$998.0M
-5.49%
YoY
|
-$233.0M
14.22%
YoY
|
-$710.0M
14.15%
YoY
|
-$892.0M
28.35%
YoY
|
-$1.056B
23.94%
YoY
|
-$204.0M
-508.0%
YoY
|
-$622.0M
-3.42%
YoY
|
-$695.0M
-20.02%
YoY
|
-$852.0M
2.9%
YoY
|
$50.00M
-74.75%
YoY
|
-$644.0M
30.36%
YoY
|
-$869.0M
139.39%
YoY
|
| Cash From Financing Activities |
-$563.0M
398.23%
YoY
|
$149.0M
0.68%
YoY
|
$77.00M
-74.59%
YoY
|
$387.0M
152.94%
YoY
|
-$113.0M
-74.49%
YoY
|
$148.0M
-177.89%
YoY
|
$303.0M
-40.94%
YoY
|
$153.0M
-82.02%
YoY
|
-$443.0M
83.06%
YoY
|
-$190.0M
86.27%
YoY
|
$513.0M
370.64%
YoY
|
$851.0M
640.0%
YoY
|
-$242.0M
-45.98%
YoY
|
-$102.0M
-55.07%
YoY
|
$109.0M
-116.67%
YoY
|
$115.0M
-82.99%
YoY
|
-$448.0M
-72.09%
YoY
|
-$227.0M
-217.62%
YoY
|
-$654.0M
-22.88%
YoY
|
| Net Change In Cash |
-$51.00M
-123.08%
YoY
|
$207.0M
-261.72%
YoY
|
-$105.0M
288.89%
YoY
|
$148.0M
-211.28%
YoY
|
$221.0M
-287.29%
YoY
|
-$128.0M
-42.34%
YoY
|
-$27.00M
-112.44%
YoY
|
-$133.0M
-127.82%
YoY
|
-$118.0M
-201.72%
YoY
|
-$222.0M
270.0%
YoY
|
$217.0M
-629.27%
YoY
|
$478.0M
-530.63%
YoY
|
$116.0M
-24.68%
YoY
|
-$60.00M
-77.19%
YoY
|
-$41.00M
-95.96%
YoY
|
-$111.0M
-126.3%
YoY
|
$154.0M
-118.1%
YoY
|
-$263.0M
-193.26%
YoY
|
-$1.014B
29.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$739.0M
11.13%
YoY
|
$865.0M
15.03%
YoY
|
$828.0M
22.3%
YoY
|
$774.0M
8.71%
YoY
|
$665.0M
19.18%
YoY
|
$752.0M
10.91%
YoY
|
$677.0M
13.59%
YoY
|
$712.0M
4.25%
YoY
|
$558.0M
-0.71%
YoY
|
$678.0M
2.11%
YoY
|
$596.0M
9.36%
YoY
|
$683.0M
9.11%
YoY
|
$562.0M
1.81%
YoY
|
$664.0M
9.21%
YoY
|
$545.0M
7.07%
YoY
|
$626.0M
9.06%
YoY
|
$552.0M
-0.72%
YoY
|
$608.0M
4.29%
YoY
|
$509.0M
19.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...