|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.155M
125.47%
YoY
|
-$3.173M
-23.46%
YoY
|
-$4.146M
82.02%
YoY
|
-$2.278M
24.82%
YoY
|
-$1.825M
-5.8%
YoY
|
| Depreciation, Depletion And Amortization |
$106.2K
245.06%
YoY
|
$30.79K
17.92%
YoY
|
$26.11K
16.85%
YoY
|
$22.35K
73.35%
YoY
|
$12.89K
-82.76%
YoY
|
| Cash From Operating Activities |
-$3.289M
48.61%
YoY
|
-$2.213M
-39.86%
YoY
|
-$3.680M
58.79%
YoY
|
-$2.317M
27.89%
YoY
|
-$1.812M
13.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.48K
261.05%
YoY
|
$19.80K
-48.19%
YoY
|
$38.21K
234.21%
YoY
|
$11.43K
-72.98%
YoY
|
$42.31K
78.22%
YoY
|
| Acquisitions |
-$27.11K
-105.28%
YoY
|
513.6K sgds
66.05%
YoY
|
309.3K sgds
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.064M
-71.61%
YoY
|
-$3.747M
-530.33%
YoY
|
$870.7K
-200.0%
YoY
|
-$870.7K
N/A
|
| Cash From Investing Activities |
-$118.0K
-87.39%
YoY
|
-$935.2K
-72.79%
YoY
|
-$3.437M
-638.59%
YoY
|
$638.2K
-169.89%
YoY
|
-$913.0K
3746.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.854M
109184.44%
YoY
|
$4.442K
57.46%
YoY
|
$2.821K
N/A
|
$0.00
-100.0%
YoY
|
$4.710M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.345M
69.15%
YoY
|
$3.751M
-47.07%
YoY
|
$7.087M
627.8%
YoY
|
$973.8K
-74.19%
YoY
|
$3.774M
165.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.289M
48.61%
YoY
|
-$2.213M
-39.86%
YoY
|
-$3.680M
58.79%
YoY
|
-$2.317M
27.89%
YoY
|
-$1.812M
13.34%
YoY
|
| Cash From Investing Activities |
-$118.0K
-87.39%
YoY
|
-$935.2K
-72.79%
YoY
|
-$3.437M
-638.59%
YoY
|
$638.2K
-169.89%
YoY
|
-$913.0K
3746.0%
YoY
|
| Cash From Financing Activities |
$6.345M
69.15%
YoY
|
$3.751M
-47.07%
YoY
|
$7.087M
627.8%
YoY
|
$973.8K
-74.19%
YoY
|
$3.774M
165.74%
YoY
|
| Net Change In Cash |
$2.676M
283.17%
YoY
|
$698.3K
-940.39%
YoY
|
-$83.09K
-87.89%
YoY
|
-$686.0K
-165.43%
YoY
|
$1.048M
-617.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.289M
48.61%
YoY
|
-$2.213M
-39.86%
YoY
|
-$3.680M
58.79%
YoY
|
-$2.317M
27.89%
YoY
|
-$1.812M
13.34%
YoY
|
| Capital Expenditures |
$71.48K
261.05%
YoY
|
$19.80K
-48.19%
YoY
|
$38.21K
234.21%
YoY
|
$11.43K
-72.98%
YoY
|
$42.31K
78.22%
YoY
|
| Free Cash Flow |
-$3.360M
50.49%
YoY
|
-$2.233M
-39.95%
YoY
|
-$3.718M
59.65%
YoY
|
-$2.329M
25.59%
YoY
|
-$1.854M
14.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.348M
3.09%
YoY
|
-$2.058M
-31.3%
YoY
|
-$2.278M
-7.95%
YoY
|
-$2.995M
-1.9%
YoY
|
-$2.475M
169.18%
YoY
|
-$3.053M
67.31%
YoY
|
-$919.4K
100.25%
YoY
|
-$1.825M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$353.0K
-19.28%
YoY
|
$557.5K
305.4%
YoY
|
$437.3K
2004.38%
YoY
|
$137.5K
602.35%
YoY
|
$20.78K
100.39%
YoY
|
$19.58K
132.27%
YoY
|
$10.37K
132.51%
YoY
|
$8.430K
N/A
|
| Cash From Operating Activities |
N/A
|
-$633.0K
-68.87%
YoY
|
-$990.3K
-57.1%
YoY
|
-$2.033M
-20.16%
YoY
|
-$2.309M
-17.98%
YoY
|
-$2.546M
773.37%
YoY
|
-$2.815M
161.93%
YoY
|
-$291.6K
-60.46%
YoY
|
-$1.075M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$167.8K
-4.37%
YoY
|
$38.40K
-95.11%
YoY
|
$175.5K
5992.36%
YoY
|
$784.7K
36230.56%
YoY
|
$2.880K
-78.13%
YoY
|
$2.160K
-91.7%
YoY
|
$13.17K
-19.1%
YoY
|
$26.03K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$595.7K
-82.8%
YoY
|
-$468.1K
64.51%
YoY
|
-$3.462M
N/A
|
-$284.6K
-132.68%
YoY
|
$0.00
-100.0%
YoY
|
$870.7K
N/A
|
-$870.7K
N/A
|
| Cash From Investing Activities |
N/A
|
-$167.8K
-73.93%
YoY
|
-$634.1K
-85.07%
YoY
|
-$643.6K
123.91%
YoY
|
-$4.247M
196527.78%
YoY
|
-$287.4K
-133.52%
YoY
|
-$2.160K
-99.76%
YoY
|
$857.6K
-5367.57%
YoY
|
-$896.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$309.5K
6114.86%
YoY
|
N/A
N/A
|
$4.980K
33.87%
YoY
|
N/A
N/A
|
$3.720K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.710M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$6.024M
20.65%
YoY
|
$132.2K
-73.66%
YoY
|
$4.992M
-43.58%
YoY
|
$502.0K
-62.06%
YoY
|
$8.848M
-49614.16%
YoY
|
$1.323M
-54.09%
YoY
|
-$17.87K
-102.0%
YoY
|
$2.882M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$633.0K
-68.87%
YoY
|
-$990.3K
-57.1%
YoY
|
-$2.033M
-20.16%
YoY
|
-$2.309M
-17.98%
YoY
|
-$2.546M
773.37%
YoY
|
-$2.815M
161.93%
YoY
|
-$291.6K
-60.46%
YoY
|
-$1.075M
N/A
|
| Cash From Investing Activities |
N/A
|
-$167.8K
-73.93%
YoY
|
-$634.1K
-85.07%
YoY
|
-$643.6K
123.91%
YoY
|
-$4.247M
196527.78%
YoY
|
-$287.4K
-133.52%
YoY
|
-$2.160K
-99.76%
YoY
|
$857.6K
-5367.57%
YoY
|
-$896.8K
N/A
|
| Cash From Financing Activities |
N/A
|
$6.024M
20.65%
YoY
|
$132.2K
-73.66%
YoY
|
$4.992M
-43.58%
YoY
|
$502.0K
-62.06%
YoY
|
$8.848M
-49614.16%
YoY
|
$1.323M
-54.09%
YoY
|
-$17.87K
-102.0%
YoY
|
$2.882M
N/A
|
| Net Change In Cash |
N/A
|
$5.223M
125.54%
YoY
|
-$1.492M
-75.35%
YoY
|
$2.316M
-61.5%
YoY
|
-$6.054M
305.26%
YoY
|
$6.014M
997.25%
YoY
|
-$1.494M
-264.0%
YoY
|
$548.1K
298.29%
YoY
|
$910.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$633.0K
-68.87%
YoY
|
-$990.3K
-57.1%
YoY
|
-$2.033M
-20.16%
YoY
|
-$2.309M
-17.98%
YoY
|
-$2.546M
773.37%
YoY
|
-$2.815M
161.93%
YoY
|
-$291.6K
-60.46%
YoY
|
-$1.075M
N/A
|
| Capital Expenditures |
N/A
|
$167.8K
-4.37%
YoY
|
$38.40K
-95.11%
YoY
|
$175.5K
5992.36%
YoY
|
$784.7K
36230.56%
YoY
|
$2.880K
-78.13%
YoY
|
$2.160K
-91.7%
YoY
|
$13.17K
-19.1%
YoY
|
$26.03K
N/A
|
| Free Cash Flow |
N/A
|
-$800.8K
-63.74%
YoY
|
-$1.029M
-66.74%
YoY
|
-$2.209M
-13.36%
YoY
|
-$3.093M
9.81%
YoY
|
-$2.549M
736.57%
YoY
|
-$2.817M
155.93%
YoY
|
-$304.7K
-59.57%
YoY
|
-$1.101M
N/A
|
Loading...