2018 Q3 Form 10-Q Financial Statement

#000007525218000115 Filed on August 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $2.465B $2.458B $2.266B
YoY Change 5.61% 8.49% -8.77%
Cost Of Revenue $2.112B $2.133B $1.992B
YoY Change 3.95% 7.07% -8.78%
Gross Profit $352.6M $325.0M $273.5M
YoY Change 16.77% 18.81% -8.65%
Gross Profit Margin 14.3% 13.22% 12.07%
Selling, General & Admin $325.0M $308.8M $236.6M
YoY Change 24.5% 30.5% -2.59%
% of Gross Profit 92.18% 95.01% 86.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.78M $25.90M $12.65M
YoY Change 87.86% 104.79% -10.46%
% of Gross Profit 8.45% 7.97% 4.62%
Operating Expenses $325.0M $308.8M $236.6M
YoY Change 24.5% 30.5% -2.59%
Operating Profit $21.36M -$172.1M $32.84M
YoY Change -28.02% -623.95% -36.92%
Interest Expense $23.83M $18.57M $6.736M
YoY Change 172.7% 175.7% -0.43%
% of Operating Profit 111.56% 20.51%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$2.469M -$190.6M $26.10M
YoY Change -111.79% -830.32% -42.37%
Income Tax -$1.904M -$7.845M $5.960M
% Of Pretax Income 22.83%
Net Earnings -$565.0K -$182.8M $20.14M
YoY Change -105.2% -1007.49% -27.33%
Net Earnings / Revenue -0.02% -7.44% 0.89%
Basic Earnings Per Share $0.33
Diluted Earnings Per Share -$10.03K -$3.057M $0.33
COMMON SHARES
Basic Shares Outstanding 62.32M shares 61.79M shares 61.20M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $124.9M $118.2M $57.10M
YoY Change 26.93% 107.01% -58.92%
Cash & Equivalents $124.9M $118.2M $57.07M
Short-Term Investments
Other Short-Term Assets $294.0M $320.2M $306.5M
YoY Change -5.62% 4.49% 14.07%
Inventory $1.204B $1.220B $1.004B
Prepaid Expenses
Receivables $870.2M $856.7M $655.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.493B $2.515B $2.023B
YoY Change 16.93% 24.34% 2.43%
LONG-TERM ASSETS
Property, Plant & Equipment $343.7M $344.1M $198.4M
YoY Change 68.83% 73.38% -1.53%
Goodwill $761.2M $742.5M $423.1M
YoY Change 10.28% 75.5% 1.13%
Intangibles $332.2M $342.5M $80.05M
YoY Change 43.25% 327.9% -10.66%
Long-Term Investments
YoY Change
Other Assets $102.3M $98.81M $70.68M
YoY Change 33.69% 39.79% -1.55%
Total Long-Term Assets $1.539B $1.528B $772.3M
YoY Change 28.04% 97.85% -1.15%
TOTAL ASSETS
Total Short-Term Assets $2.493B $2.515B $2.023B
Total Long-Term Assets $1.539B $1.528B $772.3M
Total Assets $4.032B $4.043B $2.795B
YoY Change 20.94% 44.65% 1.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.108B $1.068B $798.5M
YoY Change 26.49% 33.7% 2.9%
Accrued Expenses $47.40M $37.40M $23.80M
YoY Change 48.13% 57.14% -15.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.457B $1.421B $1.063B
YoY Change 20.96% 33.61% 1.84%
LONG-TERM LIABILITIES
Long-Term Debt $1.641B $1.670B $579.1M
YoY Change 78.84% 188.29% 2.13%
Other Long-Term Liabilities $76.22M $84.22M $69.27M
YoY Change 6.93% 21.57% 7.92%
Total Long-Term Liabilities $76.22M $84.22M $69.27M
YoY Change 6.93% 21.57% 7.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.457B $1.421B $1.063B
Total Long-Term Liabilities $76.22M $84.22M $69.27M
Total Liabilities $3.240B $3.241B $1.802B
YoY Change 39.03% 79.89% 2.38%
SHAREHOLDERS EQUITY
Retained Earnings $467.1M $483.8M $688.4M
YoY Change -31.65% -29.71% -2.65%
Common Stock $358.5M $354.6M $344.1M
YoY Change 3.4% 3.03% 1.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $792.4M $802.2M $993.6M
YoY Change
Total Liabilities & Shareholders Equity $4.032B $4.043B $2.795B
YoY Change 20.94% 44.65% 1.42%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$565.0K -$182.8M $20.14M
YoY Change -105.2% -1007.49% -27.33%
Depreciation, Depletion And Amortization $29.78M $25.90M $12.65M
YoY Change 87.86% 104.79% -10.46%
Cash From Operating Activities $76.20M $28.00M -$56.10M
YoY Change -13.51% -149.91% 2852.63%
INVESTING ACTIVITIES
Capital Expenditures -$17.20M -$15.90M -$9.500M
YoY Change 27.41% 67.37% 48.44%
Acquisitions
YoY Change
Other Investing Activities -$18.20M -$733.4M $300.0K
YoY Change -95.03% -244566.67%
Cash From Investing Activities -$35.40M -$749.3M -$9.200M
YoY Change -90.68% 8044.57% 43.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.60M 748.6M -8.200M
YoY Change -109.51% -9229.27% -80.71%
NET CHANGE
Cash From Operating Activities 76.20M 28.00M -56.10M
Cash From Investing Activities -35.40M -749.3M -9.200M
Cash From Financing Activities -31.60M 748.6M -8.200M
Net Change In Cash 9.200M 27.30M -73.50M
YoY Change -77.34% -137.14% 44.69%
FREE CASH FLOW
Cash From Operating Activities $76.20M $28.00M -$56.10M
Capital Expenditures -$17.20M -$15.90M -$9.500M
Free Cash Flow $93.40M $43.90M -$46.60M
YoY Change -8.07% -194.21% -1135.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000075252
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
62318043 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OWENS & MINOR INC/VA/
dei Trading Symbol
TradingSymbol
OMI
CY2017Q2 omi Acquisition Related And Exit And Realignment Charges
AcquisitionRelatedAndExitAndRealignmentCharges
2893000 USD
omi Acquisition Related And Exit And Realignment Charges
AcquisitionRelatedAndExitAndRealignmentCharges
11835000 USD
CY2018Q2 omi Acquisition Related And Exit And Realignment Charges
AcquisitionRelatedAndExitAndRealignmentCharges
24930000 USD
omi Acquisition Related And Exit And Realignment Charges
AcquisitionRelatedAndExitAndRealignmentCharges
39690000 USD
omi Change In Intercompany Advances
ChangeInIntercompanyAdvances
0 USD
omi Change In Intercompany Advances
ChangeInIntercompanyAdvances
0 USD
CY2018Q2 omi Common Stock Voting Rights Pledged
CommonStockVotingRightsPledged
0.65
CY2018Q2 omi Finite Lived Intangible Assets Amortization Expense Sixth Year
FiniteLivedIntangibleAssetsAmortizationExpenseSixthYear
36400000 USD
omi Guarantor Subsidiary Percentageof Ownership
GuarantorSubsidiaryPercentageofOwnership
1
CY2017Q2 omi Other Comprehensive Income Other Tax
OtherComprehensiveIncomeOtherTax
0 USD
omi Other Comprehensive Income Other Tax
OtherComprehensiveIncomeOtherTax
0 USD
CY2018Q2 omi Other Comprehensive Income Other Tax
OtherComprehensiveIncomeOtherTax
68000 USD
omi Other Comprehensive Income Other Tax
OtherComprehensiveIncomeOtherTax
68000 USD
omi Stock Repurchase Program Expiring Date
StockRepurchaseProgramExpiringDate
2019-12
CY2018Q2 omi Unrecognized Tax Benefits Highly Certain
UnrecognizedTaxBenefitsHighlyCertain
5300000 USD
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
758936000 USD
CY2018Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
856673000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
947572000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1067553000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
239581000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
226937000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
231070000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25084000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-36203000 USD
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
229884000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16280000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19591000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4700000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15800000 USD
CY2017Q4 us-gaap Assets
Assets
3376293000 USD
CY2018Q2 us-gaap Assets
Assets
4043131000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2181905000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
2515182000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
700000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2000000 USD
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
23200000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
35300000 USD
CY2017Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
2201000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
9795000 USD
CY2018Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
1737000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
4415000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
185488000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57066000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104522000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118188000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-128422000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13666000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2575
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.515
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.52
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
61476000 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62341000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61476000 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62341000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
122952000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
124681000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42860000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67483000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-203203000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-185745000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
13000000 USD
CY2018Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
34400000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1992374000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4039768000 USD
CY2018Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2133277000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4181170000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5385000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6172000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
74247000 USD
CY2018Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
66466000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12648000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25206000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25902000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43813000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
31379000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
32202000 USD
CY2017Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2018Q2 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2017Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2018Q2 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2018Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.33
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.64
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.92
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4526000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4039000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.228
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.041
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.012
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
30416000 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37366000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
20800000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
38000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
38900000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
40600000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
41600000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
713811000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
742538000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
178778000 USD
CY2017Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2018Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
165447000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
165447000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1083000 USD
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
713811000 USD
CY2018Q2 us-gaap Goodwill Gross
GoodwillGross
891506000 USD
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2018Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
148968000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
148968000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
273533000 USD
us-gaap Gross Profit
GrossProfit
554712000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
324994000 USD
us-gaap Gross Profit
GrossProfit
649680000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26101000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
54873000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-190622000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-176658000 USD
CY2017Q2 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2018Q2 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5960000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15947000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7845000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2032000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24969000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20650000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
41863000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
30357000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
42235000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
47260000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86234000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5211000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
66003000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14629000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
184468000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
342542000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
6736000 USD
us-gaap Interest Expense
InterestExpense
13480000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
18571000 USD
us-gaap Interest Expense
InterestExpense
28824000 USD
us-gaap Interest Paid
InterestPaid
13028000 USD
us-gaap Interest Paid
InterestPaid
24848000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
990193000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
1220115000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2360814000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
3240923000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3376293000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4043131000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1309733000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1420761000 USD
CY2018Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
380500000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
753800000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
553900000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
900744000 USD
CY2018Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1669478000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
316600000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
30300000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
27500000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
16300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26732000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
726849000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23720000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-763475000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-82496000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46253000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
20141000 USD
us-gaap Net Income Loss
NetIncomeLoss
38926000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-182777000 USD
us-gaap Net Income Loss
NetIncomeLoss
-174626000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19912000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
38457000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-182777000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-174626000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
19912000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
38457000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-182777000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-174626000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
32837000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
68353000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-172051000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-147834000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
328254000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
320206000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89619000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
98808000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
22405000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
27897000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-20678000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-11757000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
22719000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
28557000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-20426000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11119000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-230000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-466000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-374000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-754000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-219000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-445000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-149000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-286000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-900000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
84000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
194000 USD
CY2018Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-122000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-116000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
331745000 USD
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
315842000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
76090000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
84218000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5371000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1299000 USD
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1188000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-216000 USD
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2107000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
759000 USD
CY2017Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
229000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
469000 USD
CY2018Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4998000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2017Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
3034000 USD
CY2017Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
667000 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
6479000 USD
CY2018Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
4207000 USD
us-gaap Payments For Software
PaymentsForSoftware
7860000 USD
us-gaap Payments For Software
PaymentsForSoftware
10238000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
31476000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
32284000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
27697000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
733433000 USD
CY2017Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9522000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
24293000 USD
CY2018Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
15894000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
30054000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16433000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19816000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
695750000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5658000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3670000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
15400000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
101000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
573000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
206490000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
344061000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-368000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2867000 USD
CY2018Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
6250000 USD
CY2017Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4700000 USD
CY2017Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
800000 USD
CY2018Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
400000 USD
CY2018Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
2200000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
3211000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
1382000 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
2295000 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
-415000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
2238000 USD
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
2111000 USD
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
2808000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
11972000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
7765000 USD
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
3143000 USD
CY2017Q1 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-304000 USD
CY2017Q2 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-18000 USD
CY2018Q1 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-23000 USD
CY2018Q2 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
0 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
690674000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
483846000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2265907000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4594480000 USD
CY2018Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2458271000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4830850000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
236615000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
474308000 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
308775000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6140000 USD
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 USD
us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P3Y
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
593136000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5619000 USD
CY2018Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
94000000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
4998000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
960038000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
993571000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1015479000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
802208000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
2427000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
4676000 USD
CY2018Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2017Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
27000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
51000 USD
CY2018Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2017Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-27000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-51000 USD
CY2018Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13600000 USD
CY2018Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
14200000 USD
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
59863000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60020000 shares
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
59750000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60022000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.</font></div></div>
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recent Accounting Pronouncements</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue from Contracts with Customers (Topic 606) </font><font style="font-family:inherit;font-size:10pt;">which amended the existing accounting standards for revenue recognition. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We adopted ASU 2014-09 in the first quarter of 2018 using the modified retrospective approach. The impact on our consolidated financial statements is not material. See Note 1 for further information.</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-02, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Leases </font><font style="font-family:inherit;font-size:10pt;">which requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. The new standard states that a lessee will recognize a lease liability for the obligation to make lease payments and a right-of-use (ROU) asset for the right to use the underlying asset for the lease term. Expense related to leases determined to be operating leases will be recognized on a straight-line basis, while those determined to be financing leases will be recognized following a front-loaded expense profile in which interest and amortization are presented separately in the income statement. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted and should be applied using a modified retrospective approach. We expect this standard will have a material effect on our consolidated financial statements. While we are continuing to assess the effect of adoption, we currently believe the most significant changes relate to the recognition of new ROU assets and lease liabilities on our balance sheet for operating leases related to office and warehouse facilities.</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2017, the FASB issued Accounting Standards Update No. 2017-04, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, </font><font style="font-family:inherit;font-size:10pt;">to simplify the subsequent measurement of goodwill. The new guidance eliminates the requirement for an entity to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, an entity will perform its annual, or interim, goodwill impairment testing by comparing the fair value of a reporting unit with its carrying amount and recording an impairment charge for the amount by which the carrying amount exceeds the fair value. The guidance will become effective for the Company beginning in 2020, with early adoption permitted. We early adopted this guidance in conjunction with our interim impairment testing performed during the quarter ended June 30, 2018.</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There have been no changes in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December&#160;31, 2017.</font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation. </font></div></div>

Files In Submission

Name View Source Status
0000075252-18-000115-index-headers.html Edgar Link pending
0000075252-18-000115-index.html Edgar Link pending
0000075252-18-000115.txt Edgar Link pending
0000075252-18-000115-xbrl.zip Edgar Link pending
ex311q218.htm Edgar Link pending
ex312q218.htm Edgar Link pending
ex321q218.htm Edgar Link pending
ex322q218.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
omi-20180630.xml Edgar Link completed
omi-20180630.xsd Edgar Link pending
omi-20180630_cal.xml Edgar Link unprocessable
omi-20180630_def.xml Edgar Link unprocessable
omi-20180630_lab.xml Edgar Link unprocessable
omi-20180630_pre.xml Edgar Link unprocessable
omi6302018-10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rkordahiexecutedseparati.htm Edgar Link pending
rkordahiexecutedseparati001.jpg Edgar Link pending
rkordahiexecutedseparati002.jpg Edgar Link pending
rkordahiexecutedseparati003.jpg Edgar Link pending
rkordahiexecutedseparati004.jpg Edgar Link pending
rkordahiexecutedseparati005.jpg Edgar Link pending
rkordahiexecutedseparati006.jpg Edgar Link pending
rkordahiexecutedseparati007.jpg Edgar Link pending
rkordahiexecutedseparati008.jpg Edgar Link pending
Show.js Edgar Link pending