2023 Q3 Form 10-Q Financial Statement
#000007525223000047 Filed on August 04, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $2.592B | $2.563B |
YoY Change | 3.78% | 2.53% |
Cost Of Revenue | $2.053B | $2.044B |
YoY Change | 3.48% | 3.88% |
Gross Profit | $538.5M | $519.4M |
YoY Change | 4.91% | -2.46% |
Gross Profit Margin | 20.78% | 20.26% |
Selling, General & Admin | $452.6M | $455.0M |
YoY Change | 1.64% | 0.49% |
% of Gross Profit | 84.05% | 87.6% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $73.65M | $72.06M |
YoY Change | 26.66% | -1.5% |
% of Gross Profit | 13.68% | 13.87% |
Operating Expenses | $452.6M | $457.4M |
YoY Change | 1.64% | 1.02% |
Operating Profit | $23.84M | $62.01M |
YoY Change | -60.43% | -17.42% |
Interest Expense | $38.13M | -$40.73M |
YoY Change | -4.37% | -213.64% |
% of Operating Profit | 159.92% | -65.69% |
Other Income/Expense, Net | $3.302M | -$1.072M |
YoY Change | -521.71% | 36.91% |
Pretax Income | -$10.98M | -$30.96M |
YoY Change | -156.06% | -180.5% |
Income Tax | -$4.558M | -$2.720M |
% Of Pretax Income | ||
Net Earnings | -$6.426M | -$28.24M |
YoY Change | -151.42% | -198.73% |
Net Earnings / Revenue | -0.25% | -1.1% |
Basic Earnings Per Share | -$0.08 | -$0.37 |
Diluted Earnings Per Share | -$0.08 | -$0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 76.53M shares | 76.21M shares |
Diluted Shares Outstanding | 76.20M shares | 75.80M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $215.2M | $286.3M |
YoY Change | 180.31% | 407.58% |
Cash & Equivalents | $215.2M | $286.3M |
Short-Term Investments | ||
Other Short-Term Assets | $148.0M | $135.4M |
YoY Change | 41.35% | 24.67% |
Inventory | $1.084B | $1.168B |
Prepaid Expenses | ||
Receivables | $682.7M | $672.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.130B | $2.262B |
YoY Change | -12.76% | -7.06% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $840.7M | $852.3M |
YoY Change | -1.29% | -2.5% |
Goodwill | $1.635B | $1.637B |
YoY Change | 0.23% | -1.16% |
Intangibles | $381.6M | $403.0M |
YoY Change | -17.78% | -12.85% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $136.5M | $133.1M |
YoY Change | -8.74% | 3.84% |
Total Long-Term Assets | $2.994B | $3.026B |
YoY Change | -3.32% | -3.06% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.130B | $2.262B |
Total Long-Term Assets | $2.994B | $3.026B |
Total Assets | $5.124B | $5.288B |
YoY Change | -7.48% | -4.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.182B | $1.194B |
YoY Change | 2.26% | 5.0% |
Accrued Expenses | $106.2M | $92.26M |
YoY Change | -40.87% | -44.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.732B | $1.692B |
YoY Change | 8.1% | 7.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.114B | $2.310B |
YoY Change | -17.02% | -9.97% |
Other Long-Term Liabilities | $120.6M | $334.9M |
YoY Change | -2.6% | 150.02% |
Total Long-Term Liabilities | $120.6M | $2.645B |
YoY Change | -2.6% | 1874.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.732B | $1.692B |
Total Long-Term Liabilities | $120.6M | $2.645B |
Total Liabilities | $4.237B | $4.392B |
YoY Change | -7.32% | -4.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $350.9M | $357.3M |
YoY Change | -25.02% | -21.55% |
Common Stock | $580.9M | $574.9M |
YoY Change | 2.57% | 2.63% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $886.9M | $896.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.124B | $5.288B |
YoY Change | -7.48% | -4.81% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.426M | -$28.24M |
YoY Change | -151.42% | -198.73% |
Depreciation, Depletion And Amortization | $73.65M | $72.06M |
YoY Change | 26.66% | -1.5% |
Cash From Operating Activities | $157.4M | $313.1M |
YoY Change | 129.76% | 248.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $50.59M | $49.49M |
YoY Change | -202.3% | -190.41% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $17.92M | $18.01M |
YoY Change | -22.25% | -117.43% |
Cash From Investing Activities | -$32.67M | -$31.48M |
YoY Change | 23.73% | -80.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -183.0M | -55.63M |
YoY Change | 812.78% | -33.42% |
NET CHANGE | ||
Cash From Operating Activities | 157.4M | 313.1M |
Cash From Investing Activities | -32.67M | -31.48M |
Cash From Financing Activities | -183.0M | -55.63M |
Net Change In Cash | -58.23M | 226.0M |
YoY Change | -363.89% | -248.88% |
FREE CASH FLOW | ||
Cash From Operating Activities | $157.4M | $313.1M |
Capital Expenditures | $50.59M | $49.49M |
Free Cash Flow | $106.8M | $263.6M |
YoY Change | -9.43% | 82.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | us-gaap |
Defined Benefit Plan Type Extensible List
DefinedBenefitPlanTypeExtensibleList
|
http://fasb.org/us-gaap/2023#PensionPlansDefinedBenefitMember | |
us-gaap |
Defined Benefit Plan Type Extensible List
DefinedBenefitPlanTypeExtensibleList
|
http://fasb.org/us-gaap/2023#PensionPlansDefinedBenefitMember | ||
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1732000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1802000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
896229000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
938501000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
39279000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-598000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-29560000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
947622000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28604000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-15770000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1797000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
958659000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="margin-top:6pt;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Reclassifications</span></div><div style="margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior year amounts have been reclassified to conform to the current year presentation.</span></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:6pt;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.</span></div> | ||
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
6400000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
286307000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69467000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
22796000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
16718000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
309103000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
86185000 | usd |
CY2023Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
|
33000000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
1636705000 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1582000 | usd | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1138000 | usd | |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
1637149000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
20900000 | usd |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
30900000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
41800000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
41200000 | usd | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
41489000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
65285000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
55157000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
53721000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
46878000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
28867000 | usd |
CY2023Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
29000000.0 | usd |
CY2022Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1200000 | usd |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
44600000 | usd | |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
2900000 | usd | |
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
969000 | usd |
CY2023Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
5546000 | usd |
CY2023Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
11097000 | usd |
CY2023Q2 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
20196000 | usd |
CY2023Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
19864000 | usd |
CY2021Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8306000 | usd |
CY2022Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
6903000 | usd |
CY2022Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3085000 | usd |
CY2022Q2 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3477000 | usd |
CY2022Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
822000 | usd |
CY2023Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
714000 | usd |
CY2022Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
519000 | usd |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1423000 | usd | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1042000 | usd | |
CY2023Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-123000 | usd |
CY2022Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-267000 | usd |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-246000 | usd | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-534000 | usd | |
CY2022Q1 | omi |
Number Of Credit Facilities
NumberOfCreditFacilities
|
2 | creditfacility |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
9250000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
273855000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
40375000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
43500000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
367875000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
6000000 | usd |
CY2023Q2 | omi |
Long Term Debt Maturity Year Six
LongTermDebtMaturityYearSix
|
1028845000 | usd |
CY2023Q2 | omi |
Long Term Debt Maturity Year Seven
LongTermDebtMaturityYearSeven
|
592670000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2800000 | usd |
CY2023Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
446000 | usd |
CY2022Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
617000 | usd |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
887000 | usd | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1250000 | usd | |
CY2023Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1283000 | usd |
CY2022Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1403000 | usd |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2556000 | usd | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2826000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
40728000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
82926000 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
35839000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
47858000 | usd | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.088 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.187 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.256 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.217 | ||
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
22700000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
22500000 | usd |
CY2022Q4 | omi |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Timing Uncertainty
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleTimingUncertainty
|
2700000 | usd |
CY2023Q2 | omi |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Timing Uncertainty
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleTimingUncertainty
|
2700000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28241000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28604000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-52659000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
67884000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75801000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74710000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75559000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74158000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1587000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2011000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75801000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
76297000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75559000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
76169000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.70 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.70 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.89 | ||
CY2023Q2 | us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
1625000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
1766000 | usd |
CY2023Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-141000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
2212000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
621000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
1591000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1732000 | usd |
CY2022Q2 | us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
-16787000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
532000 | usd |
CY2022Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-17319000 | usd |
CY2022Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-2078000 | usd |
CY2022Q2 | us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
-529000 | usd |
CY2022Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1549000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-15770000 | usd |
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
4356000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
1145000 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
3211000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
4265000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4906967000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
916000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
3349000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-138000 | usd | |
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
-17574000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
532000 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-18106000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-2327000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
-589000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1738000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-16368000 | usd | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10839000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75085000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20646000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136144000 | usd | |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
72062000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
73161000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
142988000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
97286000 | usd | |
CY2023Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
49489000 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
54738000 | usd |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
100979000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
65699000 | usd | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
286307000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69467000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
5288000000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
5386283000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2563226000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2500015000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5086075000 | usd |