$ON
ON Semiconductor Corp Stock $on

$on Overview Financials Valuation SEC Filings Company Website

2014 Q1 Form 10-Q Financial Statement

#000119312514177680 Filed on May 02, 2014

Income Statement

Concept	2014 Q1	2013 Q1
Revenue	$706.5M	$661.0M
YoY Change	6.88%	-11.2%
Cost Of Revenue	$458.3M	$456.5M
YoY Change	0.39%	-8.55%
Gross Profit	$248.2M	$197.6M
YoY Change	25.61%	-19.41%
Gross Profit Margin	35.13%	29.89%
Selling, General & Admin	$85.40M	$76.00M
YoY Change	12.37%	-13.24%
% of Gross Profit	34.41%	38.46%
Research & Development	$78.10M	$88.40M
YoY Change	-11.65%	-3.28%
% of Gross Profit	31.47%	44.74%
Depreciation & Amortization	$52.40M	$51.30M
YoY Change	2.14%	-16.04%
% of Gross Profit	21.11%	25.96%
Operating Expenses	$177.5M	$166.8M
YoY Change	6.41%	-17.26%
Operating Profit	$70.70M	$37.70M
YoY Change	87.53%	-13.53%
Interest Expense	$8.100M	$10.10M
YoY Change	-19.8%	-35.67%
% of Operating Profit	11.46%	26.79%
Other Income/Expense, Net	-$8.600M	-$12.00M
YoY Change	-28.33%	14.29%
Pretax Income	$62.10M	$25.70M
YoY Change	141.63%	-22.36%
Income Tax	$6.200M	$2.400M
% Of Pretax Income	9.98%	9.34%
Net Earnings	$55.70M	$16.10M
YoY Change	245.96%	-42.91%
Net Earnings / Revenue	7.88%	2.44%
Basic Earnings Per Share	$0.13	$0.05
Diluted Earnings Per Share	$0.13	$0.04
COMMON SHARES
Basic Shares Outstanding	440.4M shares	449.5M shares
Diluted Shares Outstanding	444.5M shares	452.5M shares

Balance Sheet

Concept	2014 Q1	2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$617.0M	$614.3M
YoY Change	0.44%	-31.16%
Cash & Equivalents	$562.0M	$537.0M
Short-Term Investments	$55.00M	$77.30M
Other Short-Term Assets	$89.30M	$65.40M
YoY Change	36.54%	-24.91%
Inventory	$613.9M	$561.4M
Prepaid Expenses	$28.00M	$25.30M
Receivables	$417.1M	$367.2M
Other Receivables	$30.80M	$16.60M
Total Short-Term Assets	$1.737B	$1.618B
YoY Change	7.41%	-20.65%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.081B	$1.094B
YoY Change	-1.17%	-5.31%
Goodwill	$184.6M	$184.6M
YoY Change	0.0%
Intangibles	$215.3M	$248.5M
YoY Change	-13.36%
Long-Term Investments
YoY Change
Other Assets	$68.10M	$56.30M
YoY Change	20.96%	-49.19%
Total Long-Term Assets	$1.549B	$1.615B
YoY Change	-4.07%	-9.81%
TOTAL ASSETS
Total Short-Term Assets	$1.737B	$1.618B
Total Long-Term Assets	$1.549B	$1.615B
Total Assets	$3.287B	$3.233B
YoY Change	1.67%	-15.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$276.7M	$263.0M
YoY Change	5.21%	-35.63%
Accrued Expenses	$222.1M	$203.0M
YoY Change	9.41%	3.73%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$173.7M	$242.8M
YoY Change	-28.46%	-35.61%
Total Short-Term Liabilities	$824.2M	$874.0M
YoY Change	-5.7%	-28.02%
LONG-TERM LIABILITIES
Long-Term Debt	$746.5M	$706.8M
YoY Change	5.62%	-12.94%
Other Long-Term Liabilities	$176.1M	$215.2M
YoY Change	-18.17%	-13.02%
Total Long-Term Liabilities	$922.6M	$922.0M
YoY Change	0.07%	-12.96%
TOTAL LIABILITIES
Total Short-Term Liabilities	$824.2M	$874.0M
Total Long-Term Liabilities	$922.6M	$922.0M
Total Liabilities	$1.747B	$1.819B
YoY Change	-3.96%	-21.63%
SHAREHOLDERS EQUITY
Retained Earnings	-$1.084B	-$1.270B
YoY Change	-14.69%
Common Stock	$5.200M	$5.100M
YoY Change	1.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$597.1M	$468.6M
YoY Change	27.42%
Treasury Stock Shares	78.33M shares	61.42M shares
Shareholders Equity	$1.507B	$1.384B
YoY Change
Total Liabilities & Shareholders Equity	$3.287B	$3.233B
YoY Change	1.67%	-15.58%

Cashflow Statement

Concept	2014 Q1	2013 Q1
OPERATING ACTIVITIES
Net Income	$55.70M	$16.10M
YoY Change	245.96%	-42.91%
Depreciation, Depletion And Amortization	$52.40M	$51.30M
YoY Change	2.14%	-16.04%
Cash From Operating Activities	$74.90M	$85.20M
YoY Change	-12.09%	24.56%
INVESTING ACTIVITIES
Capital Expenditures	$47.70M	$38.90M
YoY Change	22.62%	-22.82%
Acquisitions	$0.00
YoY Change
Other Investing Activities	$62.60M	$76.90M
YoY Change	-18.6%	-228.6%
Cash From Investing Activities	$14.90M	$38.00M
YoY Change	-60.79%	-134.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net	$19.40M	$0.00
YoY Change
Debt Paid & Issued, Net	$12.90M	$81.50M
YoY Change	-84.17%	422.44%
Cash From Financing Activities	-$38.30M	-$65.20M
YoY Change	-41.26%	155.69%
NET CHANGE
Cash From Operating Activities	$74.90M	$85.20M
Cash From Investing Activities	$14.90M	$38.00M
Cash From Financing Activities	-$38.30M	-$65.20M
Net Change In Cash	$51.50M	$58.00M
YoY Change	-11.21%	-186.18%
FREE CASH FLOW
Cash From Operating Activities	$74.90M	$85.20M
Capital Expenditures	$47.70M	$38.90M
Free Cash Flow	$27.20M	$46.30M
YoY Change	-41.25%	157.22%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	276800000	USD
CY2014Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	276700000	USD
CY2013Q4	us-gaap	Accounts Receivable Gross AccountsReceivableGross	384400000	USD
CY2014Q1	us-gaap	Accounts Receivable Gross AccountsReceivableGross	418200000	USD
CY2014Q1	us-gaap	Accounts Receivable Net AccountsReceivableNet	417100000	USD
CY2013Q4	us-gaap	Accounts Receivable Net AccountsReceivableNet	383400000	USD
CY2013Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	220300000	USD
CY2014Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	222100000	USD
CY2014Q1	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	89900000	USD
CY2013Q4	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	91300000	USD
CY2013Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1364200000	USD
CY2014Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1402700000	USD
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-47400000	USD
CY2014Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-46400000	USD
CY2013Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3210800000	USD
CY2014Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3228900000	USD
CY2014Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	8500000	USD
CY2013Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	5800000	USD
CY2014Q1	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	8500000	USD
CY2013Q1	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	5800000	USD
CY2014Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1100000	USD
CY2013Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1000000	USD
CY2014Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	1600000	USD
CY2013Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	3100000	USD
CY2014Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	300000	USD
CY2013Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	300000	USD
CY2013Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	8400000	USD
CY2014Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	8200000	USD
CY2014Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	7700000	shares
CY2013Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	12500000	shares
CY2014Q1	us-gaap	Assets Assets	3286700000	USD
CY2013Q4	us-gaap	Assets Assets	3257000000	USD
CY2014Q1	us-gaap	Assets Current AssetsCurrent	1737300000	USD
CY2013Q4	us-gaap	Assets Current AssetsCurrent	1710200000	USD
CY2014Q1	us-gaap	Assets Held For Sale Long Lived AssetsHeldForSaleLongLived	9100000	USD
CY2013Q4	us-gaap	Buildings And Improvements Gross BuildingsAndImprovementsGross	467700000	USD
CY2014Q1	us-gaap	Buildings And Improvements Gross BuildingsAndImprovementsGross	476500000	USD
CY2013Q1	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	53200000	USD
CY2014Q1	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	54800000	USD
CY2014Q1	us-gaap	Capital Lease Obligations CapitalLeaseObligations	69700000	USD
CY2013Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	400000	USD
CY2014Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	400000	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	562000000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	509500000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	486900000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	537000000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	50100000	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	52500000	USD
CY2014Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	750000000	shares
CY2014Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	750000000	shares
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	515888942	shares
CY2014Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	518975425	shares
CY2014Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	440647392	shares
CY2013Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	440250288	shares
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	5200000	USD
CY2014Q1	us-gaap	Common Stock Value CommonStockValue	5200000	USD
CY2014Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	59400000	USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	13300000	USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	700000	USD
CY2014Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	200000	USD
CY2014Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	59600000	USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	14000000	USD
CY2014Q1	us-gaap	Cost Of Revenue CostOfRevenue	455700000	USD
CY2013Q1	us-gaap	Cost Of Revenue CostOfRevenue	456500000	USD
CY2014Q1	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	151700000	USD
CY2013Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	140500000	USD
CY2013Q4	us-gaap	Defined Benefit Pension Plan Current And Noncurrent Liabilities DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities	128900000	USD
CY2014Q1	us-gaap	Defined Benefit Pension Plan Current And Noncurrent Liabilities DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities	117400000	USD
CY2013Q4	us-gaap	Defined Benefit Pension Plan Liabilities Current DefinedBenefitPensionPlanLiabilitiesCurrent	10400000	USD
CY2014Q1	us-gaap	Defined Benefit Pension Plan Liabilities Current DefinedBenefitPensionPlanLiabilitiesCurrent	10400000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	-13600000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	0	USD
CY2014Q1	us-gaap	Defined Benefit Plan Assets For Plan Benefits Noncurrent DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent	600000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Assets For Plan Benefits Noncurrent DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent	600000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	900000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	1100000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1500000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	2000000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	300000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	9200000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	9000000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	2800000	USD
CY2013Q1	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	3700000	USD
CY2014Q1	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	2500000	USD
CY2014Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	52400000	USD
CY2013Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	51300000	USD
CY2013Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	0	USD
CY2014Q1	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	0	USD
CY2013Q4	us-gaap	Due From Related Parties Noncurrent DueFromRelatedPartiesNoncurrent	0	USD
CY2014Q1	us-gaap	Due From Related Parties Noncurrent DueFromRelatedPartiesNoncurrent	0	USD
CY2013Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	0	USD
CY2014Q1	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	0	USD
CY2013Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	0	USD
CY2014Q1	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	0	USD
CY2014Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2013Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
CY2014Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.13
CY2013Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2013Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-7900000	USD
CY2014Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	1000000	USD
CY2013Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	0	USD
CY2014Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	0	USD
CY2014Q1	us-gaap	Equity Method Investment Ownership Percentage EquityMethodInvestmentOwnershipPercentage	1
CY2014Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	214900000	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	206700000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	76500000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	24400000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	24400000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	27700000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	30600000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	31700000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	498100000	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	498100000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	215300000	USD
CY2013Q1	us-gaap	Foreign Currency Transaction Gain Before Tax ForeignCurrencyTransactionGainBeforeTax	21000000	USD
CY2014Q1	us-gaap	Foreign Currency Transaction Gain Before Tax ForeignCurrencyTransactionGainBeforeTax	0	USD
CY2014Q1	us-gaap	Foreign Currency Transaction Gain Loss Realized ForeignCurrencyTransactionGainLossRealized	-700000	USD
CY2013Q1	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	700000	USD
CY2013Q1	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	7400000	USD
CY2014Q1	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	300000	USD
CY2014Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2013Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-3100000	USD
CY2013Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	36200000	USD
CY2014Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	41000000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	184600000	USD
CY2014Q1	us-gaap	Goodwill Goodwill	184600000	USD
CY2013Q4	us-gaap	Goodwill Gross GoodwillGross	623400000	USD
CY2014Q1	us-gaap	Goodwill Gross GoodwillGross	623400000	USD
CY2013Q4	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	438800000	USD
CY2014Q1	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	438800000	USD
CY2013Q1	us-gaap	Gross Profit GrossProfit	204500000	USD
CY2014Q1	us-gaap	Gross Profit GrossProfit	250800000	USD
CY2013Q4	us-gaap	Held To Maturity Securities Fair Value HeldToMaturitySecuritiesFairValue	116200000	USD
CY2014Q1	us-gaap	Held To Maturity Securities Fair Value HeldToMaturitySecuritiesFairValue	55000000	USD
CY2014Q1	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	40600000	USD
CY2013	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	40600000	USD
CY2013Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	25700000	USD
CY2014Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	64800000	USD
CY2013Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2400000	USD
CY2014Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	6200000	USD
CY2014Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	5300000	USD
CY2013Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	2500000	USD
CY2014Q1	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	30800000	USD
CY2013Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	31700000	USD
CY2014Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	400000	USD
CY2013Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-9000000	USD
CY2013Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	14800000	USD
CY2014Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	33000000	USD
CY2013Q1	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	1900000	USD
CY2014Q1	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-6100000	USD
CY2014Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	11200000	USD
CY2013Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-700000	USD
CY2014Q1	us-gaap	Increase Decrease In Earnest Money Deposits Outstanding IncreaseDecreaseInEarnestMoneyDepositsOutstanding	-1200000	USD
CY2013Q1	us-gaap	Increase Decrease In Earnest Money Deposits Outstanding IncreaseDecreaseInEarnestMoneyDepositsOutstanding	-1400000	USD
CY2014Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	8800000	USD
CY2013Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	5300000	USD
CY2013Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-37300000	USD
CY2014Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	5200000	USD
CY2013Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	700000	USD
CY2014Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-13300000	USD
CY2013Q1	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	0	shares
CY2014Q1	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	0	shares
CY2014Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4100000	shares
CY2013Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3000000	shares
CY2014Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	215300000	USD
CY2013Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	223400000	USD
CY2013Q1	us-gaap	Interest Expense InterestExpense	10100000	USD
CY2014Q1	us-gaap	Interest Expense InterestExpense	8100000	USD
CY2013Q1	us-gaap	Interest Paid InterestPaid	2000000	USD
CY2014Q1	us-gaap	Interest Paid InterestPaid	2800000	USD
CY2013Q4	us-gaap	Interest Payable Current InterestPayableCurrent	1900000	USD
CY2014Q1	us-gaap	Interest Payable Current InterestPayableCurrent	5200000	USD
CY2013Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	203000000	USD
CY2014Q1	us-gaap	Inventory Finished Goods InventoryFinishedGoods	191600000	USD
CY2014Q1	us-gaap	Inventory Net InventoryNet	613900000	USD
CY2013Q4	us-gaap	Inventory Net InventoryNet	611800000	USD
CY2013Q4	us-gaap	Inventory Raw Materials InventoryRawMaterials	89200000	USD
CY2014Q1	us-gaap	Inventory Raw Materials InventoryRawMaterials	95900000	USD
CY2014Q1	us-gaap	Inventory Work In Process InventoryWorkInProcess	326400000	USD
CY2013Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	319600000	USD
CY2014Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	200000	USD
CY2013Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	300000	USD
CY2014Q1	us-gaap	Land Land	52700000	USD
CY2013Q4	us-gaap	Land Land	52300000	USD
CY2014Q1	us-gaap	Liabilities Liabilities	1746800000	USD
CY2013Q4	us-gaap	Liabilities Liabilities	1770200000	USD
CY2014Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	3286700000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	3257000000	USD
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	819200000	USD
CY2014Q1	us-gaap	Liabilities Current LiabilitiesCurrent	824200000	USD
CY2014Q1	us-gaap	Line Of Credit Facility Amount Outstanding LineOfCreditFacilityAmountOutstanding	200000	USD
CY2014Q1	us-gaap	Line Of Credit Facility Current Borrowing Capacity LineOfCreditFacilityCurrentBorrowingCapacity	40000000	USD
CY2013Q4	us-gaap	Long Term Debt LongTermDebt	942200000	USD
CY2014Q1	us-gaap	Long Term Debt LongTermDebt	920200000	USD
CY2014Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	173700000	USD
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	181600000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	900000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	157700000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	243500000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	39100000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	425000000	USD
CY2014Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	74100000	USD
CY2014Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	746500000	USD
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	760600000	USD
CY2013Q4	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	1918400000	USD
CY2014Q1	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	1954900000	USD
CY2014Q1	us-gaap	Minority Interest MinorityInterest	33000000	USD
CY2013Q4	us-gaap	Minority Interest MinorityInterest	32800000	USD
CY2013Q1	us-gaap	Minority Interest MinorityInterest	30300000	USD
CY2012Q4	us-gaap	Minority Interest MinorityInterest	29600000	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-65200000	USD
CY2014Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-38300000	USD
CY2014Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	14900000	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	38000000	USD
CY2014Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	74900000	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	85200000	USD
CY2013Q1	us-gaap	Net Income Loss NetIncomeLoss	22600000	USD
CY2014Q1	us-gaap	Net Income Loss NetIncomeLoss	58400000	USD
CY2013Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	700000	USD
CY2014Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	200000	USD
CY2013Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-12000000	USD
CY2014Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-8500000	USD
CY2013Q1	us-gaap	Operating Expenses OperatingExpenses	166800000	USD
CY2014Q1	us-gaap	Operating Expenses OperatingExpenses	177500000	USD
CY2014Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	73300000	USD
CY2013Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	37700000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	89200000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	7000000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	9000000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	11400000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	14700000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	32700000	USD
CY2014Q1	us-gaap	Operating Leases Future Minimum Payments Remainder Of Fiscal Year OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear	14400000	USD
CY2013Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	36300000	USD
CY2014Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	41200000	USD
CY2013Q4	us-gaap	Other Assets Current OtherAssetsCurrent	89300000	USD
CY2014Q1	us-gaap	Other Assets Current OtherAssetsCurrent	89300000	USD
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	64600000	USD
CY2014Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	68100000	USD
CY2014Q1	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	2300000	USD
CY2014Q1	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	1400000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-900000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-8300000	USD
CY2014Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-400000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-9300000	USD
CY2014Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	1000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	-100000	USD
CY2014Q1	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	0	USD
CY2013Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	190400000	USD
CY2014Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	176100000	USD
CY2014Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-1800000	USD
CY2013Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-700000	USD
CY2013Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	900000	USD
CY2014Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-600000	USD
CY2014Q1	us-gaap	Other Restructuring Costs OtherRestructuringCosts	-2800000	USD
CY2014Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	19400000	USD
CY2013Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2014Q1	us-gaap	Payments For Restructuring PaymentsForRestructuring	14300000	USD
CY2014Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4500000	USD
CY2013Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	2200000	USD
CY2013Q1	us-gaap	Payments To Acquire Held To Maturity Securities PaymentsToAcquireHeldToMaturitySecurities	6000000	USD
CY2014Q1	us-gaap	Payments To Acquire Held To Maturity Securities PaymentsToAcquireHeldToMaturitySecurities	2300000	USD
CY2014Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	47700000	USD
CY2013Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	38900000	USD
CY2013Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Current Liabilities PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities	10400000	USD
CY2014Q1	us-gaap	Pension And Other Postretirement Defined Benefit Plans Current Liabilities PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities	10400000	USD
CY2014Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	28000000	USD
CY2013Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	24800000	USD
CY2013Q1	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	300000	USD
CY2014Q1	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	200000	USD
CY2013Q1	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	26200000	USD
CY2014Q1	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	0	USD
CY2014Q1	us-gaap	Proceeds From Sale And Maturity Of Held To Maturity Securities ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities	63500000	USD
CY2013Q1	us-gaap	Proceeds From Sale And Maturity Of Held To Maturity Securities ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities	73500000	USD
CY2013Q1	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	8000000	USD
CY2014Q1	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	200000	USD
CY2014Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	9600000	USD
CY2013Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	3800000	USD
CY2013Q1	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	7600000	USD
CY2013Q4	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	6000000	USD
CY2012Q4	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	10200000	USD
CY2014Q1	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	6200000	USD
CY2013Q1	us-gaap	Product Warranty Accrual Payments ProductWarrantyAccrualPayments	3800000	USD
CY2014Q1	us-gaap	Product Warranty Accrual Payments ProductWarrantyAccrualPayments	200000	USD
CY2013Q1	us-gaap	Product Warranty Expense ProductWarrantyExpense	1200000	USD
CY2014Q1	us-gaap	Product Warranty Expense ProductWarrantyExpense	400000	USD
CY2013Q1	us-gaap	Profit Loss ProfitLoss	23300000	USD
CY2014Q1	us-gaap	Profit Loss ProfitLoss	58600000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	2484100000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	2438400000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1074200000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1081400000	USD
CY2013Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	383400000	USD
CY2014Q1	us-gaap	Receivables Net Current ReceivablesNetCurrent	417100000	USD
CY2014Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	11100000	USD
CY2013Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	11500000	USD
CY2014Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	12900000	USD
CY2013Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	81500000	USD
CY2014Q1	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	78100000	USD
CY2013Q1	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	88400000	USD
CY2014Q1	us-gaap	Restructuring Costs RestructuringCosts	8600000	USD
CY2013Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	-6000000	USD
CY2014Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	5800000	USD
CY2014Q1	us-gaap	Restructuring Reserve RestructuringReserve	20500000	USD
CY2013Q4	us-gaap	Restructuring Reserve RestructuringReserve	26200000	USD
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1142100000	USD
CY2014Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1083700000	USD
CY2014Q1	us-gaap	Revenues Revenues	706500000	USD
CY2013Q1	us-gaap	Revenues Revenues	661000000	USD
CY2014Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	44400000	USD
CY2013Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	39800000	USD
CY2013Q1	us-gaap	Share Based Compensation ShareBasedCompensation	5800000	USD
CY2014Q1	us-gaap	Share Based Compensation ShareBasedCompensation	8500000	USD
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	10100000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	8.16
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	200000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	0	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	19300000	USD
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	14000000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	12400000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	7.89
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	8.01
CY2014Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	6.66
CY2014Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	9.14
CY2014Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	0.00
CY2014Q1	us-gaap	Share Price SharePrice	9.19
CY2014Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	15000000	USD
CY2014Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P3Y0M11D
CY2014Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P3Y4M17D
CY2014Q1	us-gaap	Short Term Investments ShortTermInvestments	55000000	USD
CY2013Q4	us-gaap	Short Term Investments ShortTermInvestments	116200000	USD
CY2014Q1	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	1400000	shares
CY2014Q1	us-gaap	Stock Repurchase Program Remaining Authorized Repurchase Amount StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount	123300000	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	1454000000	USD
CY2014Q1	us-gaap	Stockholders Equity StockholdersEquity	1506900000	USD
CY2013Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1486800000	USD
CY2014Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1539900000	USD
CY2014Q1	us-gaap	Treasury Stock Acquired Average Cost Per Share TreasuryStockAcquiredAverageCostPerShare	9.12
CY2014Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	78328033	shares
CY2013Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	75638654	shares
CY2014Q1	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	2200000	shares
CY2014Q1	us-gaap	Treasury Stock Value TreasuryStockValue	597100000	USD
CY2013Q4	us-gaap	Treasury Stock Value TreasuryStockValue	572500000	USD
CY2014Q1	us-gaap	Unrealized Loss On Securities UnrealizedLossOnSecurities	0	USD
CY2014Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	444500000	shares
CY2013Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	452500000	shares
CY2013Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	449500000	shares
CY2014Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	440400000	shares
CY2014Q1	onnn	Accrued Stock Repurchases Value Amount AccruedStockRepurchasesValueAmount	1300000	USD
CY2014Q1	onnn	Common Stock Withheld Underlying Restricted Stock Units CommonStockWithheldUnderlyingRestrictedStockUnits	500000	shares
CY2013Q1	onnn	Equity In Subsidiaries Earnings EquityInSubsidiariesEarnings	0	USD
CY2014Q1	onnn	Equity In Subsidiaries Earnings EquityInSubsidiariesEarnings	0	USD
CY2014Q1	onnn	Finite Lived Intangible Assets Foreign Currency Translation Impairment Adjustment FiniteLivedIntangibleAssetsForeignCurrencyTranslationImpairmentAdjustment	27300000	USD
CY2013	onnn	Finite Lived Intangible Assets Foreign Currency Translation Impairment Adjustment FiniteLivedIntangibleAssetsForeignCurrencyTranslationImpairmentAdjustment	27400000	USD
CY2013Q1	onnn	Fiscal Quarter Number Of Days FiscalQuarterNumberOfDays	P88D
CY2014Q1	onnn	Fiscal Quarter Number Of Days FiscalQuarterNumberOfDays	P87D
CY2013Q1	onnn	Intercompany Loan Repayments IntercompanyLoanRepayments	0	USD
CY2014Q1	onnn	Intercompany Loan Repayments IntercompanyLoanRepayments	0	USD
CY2014Q1	onnn	Long Term Debt Including Par Value LongTermDebtIncludingParValue	940300000	USD
CY2013Q4	onnn	Notional Amount Of Foreign Currency Derivative Purchase Sale And Contracts Net NotionalAmountOfForeignCurrencyDerivativePurchaseSaleAndContractsNet	20900000	USD
CY2014Q1	onnn	Notional Amount Of Foreign Currency Derivative Purchase Sale And Contracts Net NotionalAmountOfForeignCurrencyDerivativePurchaseSaleAndContractsNet	19500000	USD
CY2014Q1	onnn	Number Of Segments NumberOfSegments	3
CY2013Q4	onnn	Other Current Assets Other Assets OtherCurrentAssetsOtherAssets	32800000	USD
CY2014Q1	onnn	Other Current Assets Other Assets OtherCurrentAssetsOtherAssets	30500000	USD
CY2014Q1	onnn	Outstanding Guarantees And Letters Of Credit OutstandingGuaranteesAndLettersOfCredit	6200000	USD
CY2013Q1	onnn	Payment For Proceeds From Intercompany Loans PaymentForProceedsFromIntercompanyLoans	0	USD
CY2014Q1	onnn	Payment For Proceeds From Intercompany Loans PaymentForProceedsFromIntercompanyLoans	0	USD
CY2013Q1	onnn	Payments To Consolidated Subsidiaries From Parent PaymentsToConsolidatedSubsidiariesFromParent	0	USD
CY2014Q1	onnn	Payments To Consolidated Subsidiaries From Parent PaymentsToConsolidatedSubsidiariesFromParent	0	USD
CY2013Q1	onnn	Payments To Parent From Consolidated Subsidiaries PaymentsToParentFromConsolidatedSubsidiaries	0	USD
CY2014Q1	onnn	Payments To Parent From Consolidated Subsidiaries PaymentsToParentFromConsolidatedSubsidiaries	0	USD
CY2013Q1	onnn	Provision For Excess Inventories ProvisionForExcessInventories	15900000	USD
CY2014Q1	onnn	Provision For Excess Inventories ProvisionForExcessInventories	6800000	USD
CY2013Q4	onnn	Sales Related Reserves SalesRelatedReserves	54200000	USD
CY2014Q1	onnn	Sales Related Reserves SalesRelatedReserves	54900000	USD
CY2014Q1	onnn	Segment Reporting Information Gross Profit SegmentReportingInformationGrossProfit	257300000	USD
CY2013Q1	onnn	Segment Reporting Information Gross Profit SegmentReportingInformationGrossProfit	210000000	USD
CY2013Q1	onnn	Segment Reporting Information Operating Loss Income SegmentReportingInformationOperatingLossIncome	39400000	USD
CY2014Q1	onnn	Segment Reporting Information Operating Loss Income SegmentReportingInformationOperatingLossIncome	89300000	USD
CY2014Q1	onnn	Treasury Stock Fees Commissions And Other Expenses TreasuryStockFeesCommissionsAndOtherExpenses	0	USD
CY2014Q1	onnn	Treasury Stock Shares Reissued Or Retired During Period TreasuryStockSharesReissuedOrRetiredDuringPeriod	0	shares
CY2014Q1	onnn	Treasury Stock Value Accrued Share Repurchases TreasuryStockValueAccruedShareRepurchases	600000	USD
CY2014Q1	onnn	Treasury Stock Value Acquired Cost Method Before Fees Commissionsand Other Expenses TreasuryStockValueAcquiredCostMethodBeforeFeesCommissionsandOtherExpenses	20100000	USD
CY2014Q1	onnn	Treasury Stock Value Acquired Cost Method Net Of Fees TreasuryStockValueAcquiredCostMethodNetOfFees	19400000	USD
CY2014Q1	dei	Amendment Flag AmendmentFlag	false
CY2014Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2014Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2014Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
CY2014Q1	dei	Document Period End Date DocumentPeriodEndDate	2014-03-28
CY2014Q1	dei	Document Type DocumentType	10-Q
CY2014Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001097864
CY2014Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	440989458	shares
CY2014Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2014Q1	dei	Entity Registrant Name EntityRegistrantName	ON Semiconductor Corporation
CY2013Q4	invest	Derivative Notional Amount DerivativeNotionalAmount	101700000	USD
CY2014Q1	invest	Derivative Notional Amount DerivativeNotionalAmount	116600000	USD

Files In Submission

Name	View Source	Status
0001193125-14-177680-index-headers.html	Edgar Link	pending
0001193125-14-177680-index.html	Edgar Link	pending
0001193125-14-177680.txt	Edgar Link	pending
0001193125-14-177680-xbrl.zip	Edgar Link	pending
d715527d10q.htm	Edgar Link	pending
d715527dex101.htm	Edgar Link	pending
d715527dex102.htm	Edgar Link	pending
d715527dex103.htm	Edgar Link	pending
d715527dex104.htm	Edgar Link	pending
d715527dex311.htm	Edgar Link	pending
d715527dex312.htm	Edgar Link	pending
d715527dex321.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
onnn-20140328.xml	Edgar Link	completed
onnn-20140328.xsd	Edgar Link	pending
onnn-20140328_cal.xml	Edgar Link	unprocessable
onnn-20140328_def.xml	Edgar Link	unprocessable
onnn-20140328_lab.xml	Edgar Link	unprocessable
onnn-20140328_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ON
ON Semiconductor Corp Stock $on

2014 Q1 Form 10-Q Financial Statement

#000119312514177680 Filed on May 02, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ON ON Semiconductor Corp Stock $on

2014 Q1 Form 10-Q Financial Statement

#000119312514177680 Filed on May 02, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ON
ON Semiconductor Corp Stock $on