|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.754B
41.49%
YoY
|
$1.826B
48.72%
YoY
|
$1.683B
41.21%
YoY
|
$1.809B
46.68%
YoY
|
$1.240B
31.96%
YoY
|
$1.228B
4.5%
YoY
|
$1.192B
-28.37%
YoY
|
$1.233B
2.94%
YoY
|
$939.5M
-15.66%
YoY
|
$1.175B
61.32%
YoY
|
$1.663B
107.51%
YoY
|
$1.198B
50.12%
YoY
|
$1.114B
-43.64%
YoY
|
$728.4M
-11.39%
YoY
|
$801.6M
0.52%
YoY
|
$798.0M
62.47%
YoY
|
$1.977B
331.77%
YoY
|
$822.0M
39.39%
YoY
|
$797.5M
141.11%
YoY
|
| Cash & Equivalents |
$1.754B
41.49%
YoY
|
$1.826B
48.72%
YoY
|
$1.683B
41.21%
YoY
|
$1.809B
46.68%
YoY
|
$1.240B
31.96%
YoY
|
$1.228B
4.5%
YoY
|
$1.192B
-28.37%
YoY
|
$1.233B
2.94%
YoY
|
$939.5M
-15.66%
YoY
|
$1.175B
61.32%
YoY
|
$1.663B
107.51%
YoY
|
$1.198B
50.12%
YoY
|
$1.114B
-43.64%
YoY
|
$728.4M
-11.39%
YoY
|
$801.6M
0.52%
YoY
|
$798.0M
62.47%
YoY
|
$1.977B
331.77%
YoY
|
$822.0M
39.39%
YoY
|
$797.5M
141.11%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$690.4M
18.08%
YoY
|
$900.2M
16.77%
YoY
|
$692.0M
15.42%
YoY
|
$682.5M
13.39%
YoY
|
$584.7M
3.66%
YoY
|
$770.9M
36.35%
YoY
|
$599.5M
-19.51%
YoY
|
$601.9M
-19.63%
YoY
|
$564.0M
-24.84%
YoY
|
$565.4M
-24.31%
YoY
|
$744.9M
-3.97%
YoY
|
$749.0M
-3.76%
YoY
|
$750.4M
-4.52%
YoY
|
$747.0M
36.82%
YoY
|
$775.6M
42.06%
YoY
|
$778.2M
39.72%
YoY
|
$786.0M
45.29%
YoY
|
$546.0M
0.92%
YoY
|
$546.0M
17.86%
YoY
|
| Goodwill |
$2.430B
11.7%
YoY
|
$2.426B
11.51%
YoY
|
$2.419B
11.1%
YoY
|
$2.410B
11.02%
YoY
|
$2.175B
8.83%
YoY
|
$2.175B
8.83%
YoY
|
$2.177B
8.92%
YoY
|
$2.171B
8.61%
YoY
|
$1.999B
0.0%
YoY
|
$1.999B
0.0%
YoY
|
$1.999B
-0.19%
YoY
|
$1.999B
0.36%
YoY
|
$1.999B
0.08%
YoY
|
$1.999B
92.74%
YoY
|
$2.003B
93.12%
YoY
|
$1.992B
92.05%
YoY
|
$1.997B
92.59%
YoY
|
$1.037B
0.0%
YoY
|
$1.037B
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$473.2M
3.66%
YoY
|
N/A
|
N/A
|
N/A
|
$456.4M
7.84%
YoY
|
N/A
|
N/A
|
N/A
|
$423.3M
-2.87%
YoY
|
N/A
|
N/A
|
N/A
|
$435.8M
1220.47%
YoY
|
N/A
|
N/A
|
$274.0M
3814.29%
YoY
|
$33.00M
266.67%
YoY
|
$15.00M
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$73.00B
35.5%
YoY
|
$72.15B
34.73%
YoY
|
$71.21B
32.85%
YoY
|
$70.98B
33.62%
YoY
|
$53.88B
8.77%
YoY
|
$53.55B
9.09%
YoY
|
$53.60B
9.26%
YoY
|
$53.12B
9.53%
YoY
|
$49.53B
3.54%
YoY
|
$49.09B
4.97%
YoY
|
$49.06B
6.15%
YoY
|
$48.50B
6.01%
YoY
|
$47.84B
4.38%
YoY
|
$46.76B
91.23%
YoY
|
$46.22B
92.41%
YoY
|
$45.75B
93.23%
YoY
|
$45.83B
93.03%
YoY
|
$24.45B
6.5%
YoY
|
$24.02B
6.94%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$996.3M
15.63%
YoY
|
$1.118B
14.41%
YoY
|
$1.128B
20.02%
YoY
|
$1.150B
19.74%
YoY
|
$861.7M
-5.2%
YoY
|
$976.8M
1.69%
YoY
|
$940.2M
-7.03%
YoY
|
$960.1M
2.21%
YoY
|
$908.9M
0.22%
YoY
|
$960.6M
-8.31%
YoY
|
$1.011B
6.03%
YoY
|
$939.3M
25.89%
YoY
|
$907.0M
39.96%
YoY
|
$1.048B
252.74%
YoY
|
$953.7M
281.49%
YoY
|
$746.2M
190.34%
YoY
|
$648.0M
90.59%
YoY
|
$297.0M
8.39%
YoY
|
$250.0M
-18.57%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$465.1M
60.14%
YoY
|
$361.6M
34.23%
YoY
|
$277.6M
-26.93%
YoY
|
$637.9M
29.95%
YoY
|
$290.4M
-10.61%
YoY
|
$269.4M
-5.68%
YoY
|
$379.9M
35.68%
YoY
|
$490.9M
9.69%
YoY
|
$324.9M
-67.89%
YoY
|
$285.6M
-71.84%
YoY
|
$280.0M
-62.12%
YoY
|
$447.5M
-6.33%
YoY
|
$1.012B
98.04%
YoY
|
$1.014B
158.09%
YoY
|
$739.1M
97.09%
YoY
|
$477.7M
20.03%
YoY
|
$511.0M
29.04%
YoY
|
$393.0M
-9.03%
YoY
|
$375.0M
-6.25%
YoY
|
| Long-Term Debt Due |
$204.3M
136.64%
YoY
|
$169.7M
27.41%
YoY
|
$37.35M
N/A
|
$67.58M
-77.99%
YoY
|
$86.34M
-72.26%
YoY
|
$133.2M
-51.6%
YoY
|
N/A
|
$307.1M
96.46%
YoY
|
$311.2M
260.68%
YoY
|
$275.3M
204.91%
YoY
|
$205.2M
131.07%
YoY
|
$156.3M
12587.82%
YoY
|
$86.29M
4214.55%
YoY
|
$90.28M
N/A
|
$88.79M
N/A
|
$1.232M
-75.36%
YoY
|
$2.000M
100.0%
YoY
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.461B
26.85%
YoY
|
$1.649B
19.54%
YoY
|
$1.406B
6.51%
YoY
|
$1.788B
23.19%
YoY
|
$1.152B
-6.63%
YoY
|
$1.379B
10.69%
YoY
|
$1.320B
-11.78%
YoY
|
$1.451B
-5.97%
YoY
|
$1.234B
-38.47%
YoY
|
$1.246B
18.95%
YoY
|
$1.496B
43.53%
YoY
|
$1.543B
106.47%
YoY
|
$2.005B
208.5%
YoY
|
$1.048B
252.74%
YoY
|
$1.043B
317.01%
YoY
|
$747.4M
185.27%
YoY
|
$650.0M
90.62%
YoY
|
$297.0M
8.39%
YoY
|
$250.0M
-18.57%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.331B
107.28%
YoY
|
$682.7M
22.7%
YoY
|
$825.4M
38.02%
YoY
|
$872.3M
2.65%
YoY
|
$642.3M
-21.02%
YoY
|
$556.4M
-27.26%
YoY
|
$598.1M
-9.15%
YoY
|
$849.8M
28.95%
YoY
|
$813.2M
23.11%
YoY
|
$764.9M
2.94%
YoY
|
$658.3M
-8.7%
YoY
|
$659.0M
6.04%
YoY
|
$660.6M
11.02%
YoY
|
$743.0M
150.17%
YoY
|
$721.0M
166.07%
YoY
|
$621.5M
134.52%
YoY
|
$595.0M
123.68%
YoY
|
$297.0M
17.39%
YoY
|
$271.0M
13.87%
YoY
|
| Other Long-Term Liabilities |
$1.601M
-113.52%
YoY
|
$7.175M
-131.57%
YoY
|
$8.161M
-286.54%
YoY
|
$5.718M
-118.46%
YoY
|
-$11.85M
-63.54%
YoY
|
-$22.73M
14.51%
YoY
|
-$4.375M
-88.47%
YoY
|
-$30.97M
5.53%
YoY
|
-$32.49M
71.75%
YoY
|
-$19.85M
-8.37%
YoY
|
-$37.95M
60.2%
YoY
|
-$29.35M
52.72%
YoY
|
-$18.92M
35.11%
YoY
|
-$21.66M
27.41%
YoY
|
-$23.69M
69.22%
YoY
|
-$19.22M
47.81%
YoY
|
-$14.00M
16.67%
YoY
|
-$17.00M
112.5%
YoY
|
-$14.00M
-216.67%
YoY
|
| Total Long-Term Liabilities |
$1.331B
107.28%
YoY
|
$689.9M
29.27%
YoY
|
$825.4M
38.02%
YoY
|
$872.3M
2.65%
YoY
|
$642.3M
-21.02%
YoY
|
$533.7M
-30.23%
YoY
|
$598.1M
-3.59%
YoY
|
$849.8M
34.96%
YoY
|
$813.2M
26.74%
YoY
|
$764.9M
2.94%
YoY
|
$620.3M
-13.97%
YoY
|
$629.7M
4.55%
YoY
|
$641.7M
10.44%
YoY
|
$743.0M
165.36%
YoY
|
$721.0M
180.56%
YoY
|
$602.3M
138.99%
YoY
|
$581.0M
128.74%
YoY
|
$280.0M
14.29%
YoY
|
$257.0M
2.8%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.461B
26.85%
YoY
|
$1.649B
19.54%
YoY
|
$1.406B
6.51%
YoY
|
$1.788B
23.19%
YoY
|
$1.152B
-6.63%
YoY
|
$1.379B
10.69%
YoY
|
$1.320B
-11.78%
YoY
|
$1.451B
-5.97%
YoY
|
$1.234B
-38.47%
YoY
|
$1.246B
18.95%
YoY
|
$1.496B
43.53%
YoY
|
$1.543B
106.47%
YoY
|
$2.005B
208.5%
YoY
|
$1.048B
252.74%
YoY
|
$1.043B
317.01%
YoY
|
$747.4M
185.27%
YoY
|
$650.0M
90.62%
YoY
|
$297.0M
8.39%
YoY
|
$250.0M
-18.57%
YoY
|
| Total Long-Term Liabilities |
$1.331B
107.28%
YoY
|
$689.9M
29.27%
YoY
|
$825.4M
38.02%
YoY
|
$872.3M
2.65%
YoY
|
$642.3M
-21.02%
YoY
|
$533.7M
-30.23%
YoY
|
$598.1M
-3.59%
YoY
|
$849.8M
34.96%
YoY
|
$813.2M
26.74%
YoY
|
$764.9M
2.94%
YoY
|
$620.3M
-13.97%
YoY
|
$629.7M
4.55%
YoY
|
$641.7M
10.44%
YoY
|
$743.0M
165.36%
YoY
|
$721.0M
180.56%
YoY
|
$602.3M
138.99%
YoY
|
$581.0M
128.74%
YoY
|
$280.0M
14.29%
YoY
|
$257.0M
2.8%
YoY
|
| Total Liabilities |
$64.49B
36.22%
YoY
|
$63.66B
34.83%
YoY
|
$62.90B
33.17%
YoY
|
$62.85B
33.6%
YoY
|
$47.34B
7.75%
YoY
|
$47.21B
8.47%
YoY
|
$47.23B
7.79%
YoY
|
$47.04B
8.89%
YoY
|
$43.94B
3.23%
YoY
|
$43.53B
4.54%
YoY
|
$43.82B
6.17%
YoY
|
$43.20B
6.23%
YoY
|
$42.57B
4.83%
YoY
|
$41.63B
94.18%
YoY
|
$41.27B
96.69%
YoY
|
$40.67B
96.62%
YoY
|
$40.60B
95.53%
YoY
|
$21.44B
7.27%
YoY
|
$20.98B
7.39%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.582B
25.26%
YoY
|
$2.409B
22.52%
YoY
|
$2.251B
20.95%
YoY
|
$2.127B
20.47%
YoY
|
$2.061B
21.71%
YoY
|
$1.966B
21.46%
YoY
|
$1.861B
21.53%
YoY
|
$1.766B
23.63%
YoY
|
$1.694B
28.44%
YoY
|
$1.619B
32.96%
YoY
|
$1.531B
44.21%
YoY
|
$1.429B
47.73%
YoY
|
$1.319B
46.96%
YoY
|
$1.217B
25.76%
YoY
|
$1.062B
13.55%
YoY
|
$967.0M
9.05%
YoY
|
$897.3M
5.9%
YoY
|
$968.0M
23.49%
YoY
|
$935.2M
27.57%
YoY
|
| Common Stock |
$6.241B
27.6%
YoY
|
$6.334B
29.54%
YoY
|
$6.352B
30.18%
YoY
|
$6.368B
30.76%
YoY
|
$4.891B
9.9%
YoY
|
$4.890B
9.82%
YoY
|
$4.880B
9.74%
YoY
|
$4.870B
9.64%
YoY
|
$4.451B
0.32%
YoY
|
$4.453B
-0.33%
YoY
|
$4.447B
-0.29%
YoY
|
$4.442B
-0.2%
YoY
|
$4.437B
-0.13%
YoY
|
$4.467B
118.3%
YoY
|
$4.459B
118.18%
YoY
|
$4.450B
117.93%
YoY
|
$4.443B
117.75%
YoY
|
$2.046B
0.26%
YoY
|
$2.044B
0.25%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.511B
30.24%
YoY
|
$8.495B
33.98%
YoY
|
$8.309B
30.5%
YoY
|
$8.126B
33.77%
YoY
|
$6.535B
16.79%
YoY
|
$6.340B
13.98%
YoY
|
$6.367B
21.52%
YoY
|
$6.075B
14.8%
YoY
|
$5.595B
6.03%
YoY
|
$5.563B
8.47%
YoY
|
$5.240B
5.99%
YoY
|
$5.292B
4.2%
YoY
|
$5.277B
0.87%
YoY
|
$5.129B
70.27%
YoY
|
$4.943B
62.83%
YoY
|
$5.079B
69.8%
YoY
|
$5.232B
75.61%
YoY
|
$3.012B
1.32%
YoY
|
$3.036B
3.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$73.00B
35.5%
YoY
|
$72.15B
34.73%
YoY
|
$71.21B
32.85%
YoY
|
$70.98B
33.62%
YoY
|
$53.88B
8.77%
YoY
|
$53.55B
9.09%
YoY
|
$53.60B
9.26%
YoY
|
$53.12B
9.53%
YoY
|
$49.53B
3.54%
YoY
|
$49.09B
4.97%
YoY
|
$49.06B
6.15%
YoY
|
$48.50B
6.01%
YoY
|
$47.84B
4.38%
YoY
|
$46.76B
91.23%
YoY
|
$46.22B
92.41%
YoY
|
$45.75B
93.23%
YoY
|
$45.83B
93.03%
YoY
|
$24.45B
6.5%
YoY
|
$24.02B
6.94%
YoY
|
Loading...