|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$286.9M
-144.5%
YoY
|
-$644.8M
-26.87%
YoY
|
-$881.7M
-56.0%
YoY
|
-$2.004B
41.78%
YoY
|
-$1.413B
-11.49%
YoY
|
| Depreciation, Depletion And Amortization |
$141.7M
-17.51%
YoY
|
$171.8M
95.91%
YoY
|
$87.68M
32.28%
YoY
|
$66.28M
42.67%
YoY
|
$46.46M
46.14%
YoY
|
| Cash From Operating Activities |
$1.128B
-901.8%
YoY
|
-$140.6M
-87.85%
YoY
|
-$1.157B
-22.66%
YoY
|
-$1.497B
15.24%
YoY
|
-$1.299B
1.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.8M
-62.28%
YoY
|
$492.7M
-12.32%
YoY
|
$561.9M
72.66%
YoY
|
$325.4M
23.77%
YoY
|
$262.9M
123.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.237M
-56.78%
YoY
|
$2.862M
-99.93%
YoY
|
$4.223B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$276.2M
-49.64%
YoY
|
-$548.4M
-1013.86%
YoY
|
$60.00M
-94.43%
YoY
|
$1.077B
68.13%
YoY
|
$640.7M
-120.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-98.82%
YoY
|
| Debt Paid & Issued, Net |
$35.68M
27.29%
YoY
|
$28.03M
104.76%
YoY
|
$13.69M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.059B
447.66%
YoY
|
$193.4M
-53.55%
YoY
|
$416.5M
-2295.34%
YoY
|
-$18.97M
-100.52%
YoY
|
$3.637B
-30.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.128B
-901.8%
YoY
|
-$140.6M
-87.85%
YoY
|
-$1.157B
-22.66%
YoY
|
-$1.497B
15.24%
YoY
|
-$1.299B
1.19%
YoY
|
| Cash From Investing Activities |
-$276.2M
-49.64%
YoY
|
-$548.4M
-1013.86%
YoY
|
$60.00M
-94.43%
YoY
|
$1.077B
68.13%
YoY
|
$640.7M
-120.22%
YoY
|
| Cash From Financing Activities |
$1.059B
447.66%
YoY
|
$193.4M
-53.55%
YoY
|
$416.5M
-2295.34%
YoY
|
-$18.97M
-100.52%
YoY
|
$3.637B
-30.1%
YoY
|
| Net Change In Cash |
$1.971B
-460.15%
YoY
|
-$547.2M
-20.58%
YoY
|
-$689.1M
35.68%
YoY
|
-$507.9M
-116.97%
YoY
|
$2.993B
289.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.128B
-901.8%
YoY
|
-$140.6M
-87.85%
YoY
|
-$1.157B
-22.66%
YoY
|
-$1.497B
15.24%
YoY
|
-$1.299B
1.19%
YoY
|
| Capital Expenditures |
$185.8M
-62.28%
YoY
|
$492.7M
-12.32%
YoY
|
$561.9M
72.66%
YoY
|
$325.4M
23.77%
YoY
|
$262.9M
123.77%
YoY
|
| Free Cash Flow |
$941.7M
-248.71%
YoY
|
-$633.3M
-63.17%
YoY
|
-$1.719B
-5.64%
YoY
|
-$1.822B
16.67%
YoY
|
-$1.562B
11.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$227.4M
17802.13%
YoY
|
$322.1M
-124.94%
YoY
|
$124.8M
-202.88%
YoY
|
$94.32M
-178.34%
YoY
|
$1.270M
-100.51%
YoY
|
-$1.292B
-54.49%
YoY
|
-$121.4M
-156.33%
YoY
|
-$120.4M
-68.41%
YoY
|
-$251.2M
-27.92%
YoY
|
-$2.838B
-11.55%
YoY
|
$215.4M
-138.64%
YoY
|
-$381.1M
-33.3%
YoY
|
-$348.4M
-19.77%
YoY
|
-$3.208B
-24.46%
YoY
|
-$557.6M
34.72%
YoY
|
-$571.4M
18.97%
YoY
|
-$434.3M
-753.09%
YoY
|
-$4.247B
798.44%
YoY
|
-$413.9M
-2.67%
YoY
|
| Depreciation, Depletion And Amortization |
$41.14M
25.42%
YoY
|
N/A
|
$35.73M
-48.98%
YoY
|
$29.85M
25.68%
YoY
|
$32.80M
29.7%
YoY
|
N/A
|
$70.03M
263.93%
YoY
|
$23.75M
11.48%
YoY
|
$25.29M
26.4%
YoY
|
N/A
|
$19.24M
26.48%
YoY
|
$21.31M
47.34%
YoY
|
$20.01M
20.55%
YoY
|
N/A
|
$15.21M
29.23%
YoY
|
$14.46M
28.85%
YoY
|
$16.60M
72.34%
YoY
|
$192.8M
8.31%
YoY
|
$11.77M
44.33%
YoY
|
| Cash From Operating Activities |
$201.3M
356.73%
YoY
|
$9.431B
1520.24%
YoY
|
$2.650B
110.13%
YoY
|
$1.824B
-358.15%
YoY
|
$44.08M
-114.29%
YoY
|
$582.1M
-124.34%
YoY
|
$1.261B
-523.59%
YoY
|
-$706.7M
-53.68%
YoY
|
-$308.6M
-45.27%
YoY
|
-$2.392B
78.37%
YoY
|
-$297.8M
-90.46%
YoY
|
-$1.526B
10.88%
YoY
|
-$563.8M
138.32%
YoY
|
-$1.341B
-56.88%
YoY
|
-$3.122B
-3.3%
YoY
|
-$1.376B
-49.75%
YoY
|
-$236.6M
-289.11%
YoY
|
-$3.109B
28.25%
YoY
|
-$3.228B
17.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.79M
-27.69%
YoY
|
$354.5M
-23.45%
YoY
|
$270.2M
-68.42%
YoY
|
$413.6M
-51.7%
YoY
|
$56.41M
-63.98%
YoY
|
$463.1M
-54.1%
YoY
|
$855.8M
-27.5%
YoY
|
$856.3M
-14.89%
YoY
|
$156.6M
24.68%
YoY
|
$1.009B
17.14%
YoY
|
$1.180B
-263.1%
YoY
|
$1.006B
-316.47%
YoY
|
$125.6M
178.27%
YoY
|
$861.3M
-169.45%
YoY
|
-$723.7M
77.82%
YoY
|
-$464.8M
72.48%
YoY
|
$45.13M
6.47%
YoY
|
-$1.240B
315.92%
YoY
|
-$407.0M
-41.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.748M
-35.26%
YoY
|
-$1.689B
-722.1%
YoY
|
-$8.982B
1668.62%
YoY
|
-$846.3M
46.82%
YoY
|
$7.334M
-62.26%
YoY
|
$271.5M
-116.0%
YoY
|
-$507.9M
-137.38%
YoY
|
-$576.4M
-127.28%
YoY
|
$19.43M
110.1%
YoY
|
-$1.697B
-55.51%
YoY
|
$1.359B
-7.83%
YoY
|
$2.113B
-57.86%
YoY
|
$9.250M
-99.55%
YoY
|
-$3.814B
-1747.16%
YoY
|
$1.474B
9.85%
YoY
|
$5.014B
109.24%
YoY
|
$2.075B
46.21%
YoY
|
$231.6M
-52.51%
YoY
|
$1.342B
-106.28%
YoY
|
| Cash From Investing Activities |
-$45.51M
-62.68%
YoY
|
-$2.044B
966.71%
YoY
|
-$9.253B
578.52%
YoY
|
-$1.260B
-12.06%
YoY
|
-$121.9M
-41.89%
YoY
|
-$191.6M
-92.92%
YoY
|
-$1.364B
-865.72%
YoY
|
-$1.433B
-229.46%
YoY
|
-$209.8M
-187.04%
YoY
|
-$2.706B
-42.12%
YoY
|
$178.1M
-76.26%
YoY
|
$1.107B
-75.67%
YoY
|
$241.1M
14.58%
YoY
|
-$4.675B
363.55%
YoY
|
$750.2M
-19.74%
YoY
|
$4.549B
113.9%
YoY
|
$210.4M
-27.93%
YoY
|
-$1.009B
-632.43%
YoY
|
$934.7M
-104.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.641M
81.28%
YoY
|
N/A
|
N/A
|
N/A
|
$4.215M
17.77%
YoY
|
N/A
|
N/A
|
N/A
|
$3.579M
145.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.457M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.63M
-303.19%
YoY
|
-$5.749B
1468.73%
YoY
|
$6.646B
28198.62%
YoY
|
$137.4M
101.93%
YoY
|
-$33.78M
-120.81%
YoY
|
-$366.5M
-115.88%
YoY
|
$23.49M
-103.93%
YoY
|
$68.05M
-93.8%
YoY
|
$162.3M
-916.86%
YoY
|
$2.308B
-358.94%
YoY
|
-$597.0M
-179.57%
YoY
|
$1.098B
-827.69%
YoY
|
-$19.87M
76.34%
YoY
|
-$891.3M
-104.15%
YoY
|
$750.3M
18.68%
YoY
|
-$150.8M
-207.77%
YoY
|
-$11.27M
-110.49%
YoY
|
$21.46B
899.43%
YoY
|
$632.2M
-97.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$201.3M
356.73%
YoY
|
$9.431B
1520.24%
YoY
|
$2.650B
110.13%
YoY
|
$1.824B
-358.15%
YoY
|
$44.08M
-114.29%
YoY
|
$582.1M
-124.34%
YoY
|
$1.261B
-523.59%
YoY
|
-$706.7M
-53.68%
YoY
|
-$308.6M
-45.27%
YoY
|
-$2.392B
78.37%
YoY
|
-$297.8M
-90.46%
YoY
|
-$1.526B
10.88%
YoY
|
-$563.8M
138.32%
YoY
|
-$1.341B
-56.88%
YoY
|
-$3.122B
-3.3%
YoY
|
-$1.376B
-49.75%
YoY
|
-$236.6M
-289.11%
YoY
|
-$3.109B
28.25%
YoY
|
-$3.228B
17.17%
YoY
|
| Cash From Investing Activities |
-$45.51M
-62.68%
YoY
|
-$2.044B
966.71%
YoY
|
-$9.253B
578.52%
YoY
|
-$1.260B
-12.06%
YoY
|
-$121.9M
-41.89%
YoY
|
-$191.6M
-92.92%
YoY
|
-$1.364B
-865.72%
YoY
|
-$1.433B
-229.46%
YoY
|
-$209.8M
-187.04%
YoY
|
-$2.706B
-42.12%
YoY
|
$178.1M
-76.26%
YoY
|
$1.107B
-75.67%
YoY
|
$241.1M
14.58%
YoY
|
-$4.675B
363.55%
YoY
|
$750.2M
-19.74%
YoY
|
$4.549B
113.9%
YoY
|
$210.4M
-27.93%
YoY
|
-$1.009B
-632.43%
YoY
|
$934.7M
-104.24%
YoY
|
| Cash From Financing Activities |
$68.63M
-303.19%
YoY
|
-$5.749B
1468.73%
YoY
|
$6.646B
28198.62%
YoY
|
$137.4M
101.93%
YoY
|
-$33.78M
-120.81%
YoY
|
-$366.5M
-115.88%
YoY
|
$23.49M
-103.93%
YoY
|
$68.05M
-93.8%
YoY
|
$162.3M
-916.86%
YoY
|
$2.308B
-358.94%
YoY
|
-$597.0M
-179.57%
YoY
|
$1.098B
-827.69%
YoY
|
-$19.87M
76.34%
YoY
|
-$891.3M
-104.15%
YoY
|
$750.3M
18.68%
YoY
|
-$150.8M
-207.77%
YoY
|
-$11.27M
-110.49%
YoY
|
$21.46B
899.43%
YoY
|
$632.2M
-97.84%
YoY
|
| Net Change In Cash |
$243.8M
-325.39%
YoY
|
$1.639B
6713.89%
YoY
|
$43.71M
-155.45%
YoY
|
$701.9M
-133.88%
YoY
|
-$108.2M
-71.43%
YoY
|
$24.05M
-100.86%
YoY
|
-$78.84M
-89.0%
YoY
|
-$2.071B
-405.28%
YoY
|
-$378.5M
14.27%
YoY
|
-$2.790B
-59.61%
YoY
|
-$716.7M
-55.79%
YoY
|
$678.5M
-77.55%
YoY
|
-$331.3M
1064.93%
YoY
|
-$6.908B
-139.83%
YoY
|
-$1.621B
-2.42%
YoY
|
$3.022B
-740.04%
YoY
|
-$28.44M
-105.46%
YoY
|
$17.34B
-19856.64%
YoY
|
-$1.661B
-137.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.3M
356.73%
YoY
|
$9.431B
1520.24%
YoY
|
$2.650B
110.13%
YoY
|
$1.824B
-358.15%
YoY
|
$44.08M
-114.29%
YoY
|
$582.1M
-124.34%
YoY
|
$1.261B
-523.59%
YoY
|
-$706.7M
-53.68%
YoY
|
-$308.6M
-45.27%
YoY
|
-$2.392B
78.37%
YoY
|
-$297.8M
-90.46%
YoY
|
-$1.526B
10.88%
YoY
|
-$563.8M
138.32%
YoY
|
-$1.341B
-56.88%
YoY
|
-$3.122B
-3.3%
YoY
|
-$1.376B
-49.75%
YoY
|
-$236.6M
-289.11%
YoY
|
-$3.109B
28.25%
YoY
|
-$3.228B
17.17%
YoY
|
| Capital Expenditures |
$40.79M
-27.69%
YoY
|
$354.5M
-23.45%
YoY
|
$270.2M
-68.42%
YoY
|
$413.6M
-51.7%
YoY
|
$56.41M
-63.98%
YoY
|
$463.1M
-54.1%
YoY
|
$855.8M
-27.5%
YoY
|
$856.3M
-14.89%
YoY
|
$156.6M
24.68%
YoY
|
$1.009B
17.14%
YoY
|
$1.180B
-263.1%
YoY
|
$1.006B
-316.47%
YoY
|
$125.6M
178.27%
YoY
|
$861.3M
-169.45%
YoY
|
-$723.7M
77.82%
YoY
|
-$464.8M
72.48%
YoY
|
$45.13M
6.47%
YoY
|
-$1.240B
315.92%
YoY
|
-$407.0M
-41.34%
YoY
|
| Free Cash Flow |
$160.5M
-1402.61%
YoY
|
$9.077B
7527.26%
YoY
|
$2.380B
486.9%
YoY
|
$1.411B
-190.26%
YoY
|
-$12.33M
-97.35%
YoY
|
$119.0M
-103.5%
YoY
|
$405.6M
-127.44%
YoY
|
-$1.563B
-38.27%
YoY
|
-$465.2M
-32.52%
YoY
|
-$3.401B
54.42%
YoY
|
-$1.478B
-38.35%
YoY
|
-$2.532B
177.82%
YoY
|
-$689.4M
144.72%
YoY
|
-$2.202B
17.82%
YoY
|
-$2.398B
-15.01%
YoY
|
-$911.4M
-63.09%
YoY
|
-$281.7M
-440.6%
YoY
|
-$1.869B
-12.09%
YoY
|
-$2.821B
36.86%
YoY
|
Loading...